2 Bed Flat, R2SA, Bristol, BS5, £1,007 cashflow/mo

1 views - 11 days ago

R2SA
ROI: 167%
+17 photos

Cashflows

Nightly rate

£168

Occupancy

70%

Gross Rent

£3,577

 

 

Platform fees

£537

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,500

Total running costs

£2,577

Cashflow/mo

£1,000

 

 

Deposit

£2,250

Dressing costs

£5,000

Total Cash In

£7,250

 

 

Cashflow/yr

£12,000

ROI

166%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£14502/250.33 miSt Marks place, Great location, Perfect for contractors & workers, free on-street parking
£12702/240.96 miFuture Inn Bristol
£58202/240.98 miLovely Bristol Gem - Sleeps 24
£29012/240.98 miLuxury 2BR Overlooking Portland Gardens
£17512/241.07 miLarge 2 story penthouse apartment, impressive views
£13902/241.07 miDelta Hotels by Marriott Bristol City Centre
£19002/241.09 miLeonardo Hotel Bristol City
£24802/241.11 miPREMIER SUITES Bristol Cabot
£15802/241.2 miHoliday Inn Bristol City Centre by IHG
£20112/241.3 miFortified 4 Bedroom Holly Lodge
£14402/241.33 miNovotel Bristol Centre
£24302/241.42 miAJ's Stays - FREE WIFI - FREE PARKING - GARDEN - SLEEPS UP TO 7 - 4 BEDS
£25102/241.42 miPREMIER SUITES Bristol Redcliffe
£14212/241.44 miMercure Bristol Grand Hotel
£19902/241.44 miSACO Bristol West India House
£25402/241.45 miDoubleTree by Hilton Bristol City Centre
£17102/241.46 miClayton Hotel Bristol City
£36502/241.46 miHarbour Hotel & Spa Bristol
£17303/251.47 miBrooks Guesthouse Bristol
£20202/241.52 miHotel du Vin Bristol
£26012/241.52 miThe Washington Sleeps 10 people park 4 cars
£22202/241.64 miRadisson Blu Hotel, Bristol
£19202/241.84 miBristol Marriott Royal Hotel
£66802/241.85 miLarge family, city centre Coach House

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.