2 Bed Flat, R2SA, Bristol, BS5, £1,073 cashflow/mo

2 views - 9 days ago

R2SA
ROI: 181%
+6 photos

Cashflows

Nightly rate

£167

Occupancy

70%

Gross Rent

£3,556

 

 

Platform fees

£533

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,400

Total running costs

£2,474

Cashflow/mo

£1,082

 

 

Deposit

£2,100

Dressing costs

£5,000

Total Cash In

£7,100

 

 

Cashflow/yr

£12,984

ROI

183%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£14502/250.13 miSt Marks place, Great location, Perfect for contractors & workers, free on-street parking
£17512/240.74 miLarge 2 story penthouse apartment, impressive views
£29012/240.76 miLuxury 2BR Overlooking Portland Gardens
£12702/240.83 miFuture Inn Bristol
£24802/240.96 miPREMIER SUITES Bristol Cabot
£13902/240.96 miDelta Hotels by Marriott Bristol City Centre
£15802/241 miHoliday Inn Bristol City Centre by IHG
£19002/241.04 miLeonardo Hotel Bristol City
£58202/241.05 miLovely Bristol Gem - Sleeps 24
£24302/241.11 miAJ's Stays - FREE WIFI - FREE PARKING - GARDEN - SLEEPS UP TO 7 - 4 BEDS
£14402/241.29 miNovotel Bristol Centre
£14212/241.29 miMercure Bristol Grand Hotel
£17102/241.31 miClayton Hotel Bristol City
£19902/241.33 miSACO Bristol West India House
£36502/241.33 miHarbour Hotel & Spa Bristol
£20202/241.34 miHotel du Vin Bristol
£17303/251.35 miBrooks Guesthouse Bristol
£25102/241.37 miPREMIER SUITES Bristol Redcliffe
£25402/241.42 miDoubleTree by Hilton Bristol City Centre
£20112/241.51 miFortified 4 Bedroom Holly Lodge
£22202/241.51 miRadisson Blu Hotel, Bristol
£66802/241.68 miLarge family, city centre Coach House
£19202/241.71 miBristol Marriott Royal Hotel
£26012/241.78 miThe Washington Sleeps 10 people park 4 cars
£24903/251.78 miThe Berkeley Square Hotel Bristol
£30502/241.79 miBeech House
£20202/241.8 miRedmayne House
£10502/241.83 miThe Washington

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪