3 Bed Flat, R2SA, London, W5, £219 cashflow/mo
1 views - 17 days ago
R2SA
ROI: 28%
+25 photos
Cashflows
Nightly rate | £208 |
Occupancy | 70% |
Gross Rent | £4,429 |
| |
Platform fees | £664 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,000 |
Total running costs | £4,205 |
Cashflow/mo | £224 |
| |
Deposit | £4,500 |
Dressing costs | £5,000 |
Total Cash In | £9,500 |
| |
Cashflow/yr | £2,688 |
ROI | 28% |
Payback Period | 43 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.
