1 Bed Flat, R2SA, London, W13, £956 cashflow/mo
1 views - 11 days ago
R2SA
ROI: 150%
+9 photos
Cashflows
Nightly rate | £179 |
Occupancy | 70% |
Gross Rent | £3,811 |
| |
Platform fees | £572 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,862 |
Cashflow/mo | £949 |
| |
Deposit | £2,625 |
Dressing costs | £5,000 |
Total Cash In | £7,625 |
| |
Cashflow/yr | £11,388 |
ROI | 149% |
Payback Period | 9 months |