1 Bed Flat, R2SA, London, SW19, £781 cashflow/mo

4 days ago

R2SA
ROI: 117%
+2 photos

Cashflows

Nightly rate

£184

Occupancy

70%

Gross Rent

£3,918

 

 

Platform fees

£588

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,000

Total running costs

£3,128

Cashflow/mo

£790

 

 

Deposit

£3,000

Dressing costs

£5,000

Total Cash In

£8,000

 

 

Cashflow/yr

£9,480

ROI

118%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£23205/240.05 miOakdale at Pelham
£21102/250.16 miModern Central 1 bed Wimbledon pad
£31302/240.18 miSpacious 2 Bed Flat In Wimbledon Private Parking
£27702/250.22 miElegant & Spacious 2-Bedroom Apartment in Wimbledon
£17301/250.23 miPeacock Court
£27602/240.3 miStunning S/Wimbledon Flat w/parking in London, Uk
£18405/240.32 miModern 2 Bedroom with Free Parking & near Tube
£35012/240.33 miTwo Bed Flat In Wimbledon
£19301/250.33 miStunning Luxury One Bedroom Serviced Apartment - Central London
£20702/250.36 miSleeps 7 The Red Full House Retreat

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.