Login Try for Free

1 Bed Flat, R2SA, London, SW19, £796 cashflow/mo

6 days ago

R2SA

ROI: 127%

+2 photos

Cashflows

Nightly rate	£168£168
Occupancy	70%70%
Gross Rent	£3,577£3,577

Platform fees	£537£537
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,700£1,700
Total running costs	£2,777£2,777
Cashflow/mo	£800£800

Deposit	£2,550£2,550
Dressing costs	£5,000£5,000
Total Cash In	£7,550£7,550

Cashflow/yr	£9,600£9,600
ROI	127%127%
Payback Period	10 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£121	02/24	0.26 mi	The Wimbledon Hotel
£461	02/25	0.29 mi	Stylish Boutique Apartment
£277	02/25	0.48 mi	Elegant & Spacious 2-Bedroom Apartment in Wimbledon
£211	02/25	0.52 mi	Modern Central 1 bed Wimbledon pad
£232	05/24	0.54 mi	Oakdale at Pelham
£173	01/25	0.57 mi	Peacock Court
£313	02/24	0.61 mi	Spacious 2 Bed Flat In Wimbledon Private Parking
£301	02/24	0.66 mi	OnSiteStays - Tranquil 2 Bedroom Apartment with Large Kitchen, Private Garden near Wimbledon Station
£193	01/25	0.75 mi	Stunning Luxury One Bedroom Serviced Apartment - Central London
£184	05/24	0.76 mi	Modern 2 Bedroom with Free Parking & near Tube
£207	02/25	0.76 mi	Sleeps 7 The Red Full House Retreat
£350	12/24	0.78 mi	Two Bed Flat In Wimbledon
£276	02/24	0.8 mi	Stunning S/Wimbledon Flat w/parking in London, Uk
£248	02/24	0.82 mi	Hotel du Vin Cannizaro House Wimbledon

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

Deals

Deal Search Saved Searches Saved Deals Address Lookup

Tools

Deal Analyser Rightmove Lookup Refurb Calculator New Build Calculator Stamp Duty Calculator

Refer a friend. Get £140!My Account