2 Bed Flat, R2SA, Harrow, HA1, £770 cashflow/mo
2 views - 8 days ago
R2SA
ROI: 117%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,065 |
Cashflow/mo | £767 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £9,204 |
ROI | 116% |
Payback Period | 11 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.