2 Bed Flat, R2SA, Harrow, HA1, £770 cashflow/mo

2 views - 8 days ago

R2SA
ROI: 117%

Cashflows

Nightly rate

£180

Occupancy

70%

Gross Rent

£3,832

 

 

Platform fees

£575

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,950

Total running costs

£3,065

Cashflow/mo

£767

 

 

Deposit

£2,925

Dressing costs

£5,000

Total Cash In

£7,925

 

 

Cashflow/yr

£9,204

ROI

116%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£25302/240.51 miLuxurious London Studios
£22502/240.55 miHarrow Home
£18002/240.68 miKings Oak House by Viridian Apartments
£18001/250.81 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£37602/240.85 miAloe Villa

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.