2 Bed Flat, R2SA, Harrow, HA1, £920 cashflow/mo
1 views - 6 days ago
R2SA
ROI: 143%
+6 photos
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,915 |
Cashflow/mo | £917 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £11,004 |
ROI | 143% |
Payback Period | 9 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.
