2 Bed Flat, R2SA, Harrow, HA1, £920 cashflow/mo

1 views - 6 days ago

R2SA
ROI: 143%
+6 photos

Cashflows

Nightly rate

£180

Occupancy

70%

Gross Rent

£3,832

 

 

Platform fees

£575

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,800

Total running costs

£2,915

Cashflow/mo

£917

 

 

Deposit

£2,700

Dressing costs

£5,000

Total Cash In

£7,700

 

 

Cashflow/yr

£11,004

ROI

143%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£22502/240.39 miHarrow Home
£25302/240.43 miLuxurious London Studios
£18002/240.54 miKings Oak House by Viridian Apartments
£37602/240.71 miAloe Villa
£18001/250.73 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.