2 Bed Flat, R2SA, London, W2, £1,034 cashflow/mo

2 views - 3 days ago

R2SA
ROI: 132%
+7 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,950

Total running costs

£4,289

Cashflow/mo

£1,034

 

 

Deposit

£4,425

Dressing costs

£5,000

Total Cash In

£9,425

 

 

Cashflow/yr

£12,408

ROI

132%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28302/250.03 miBeautiful And Charming Paddington Apartment
£53902/250.05 miChilworth Court
£38802/240.07 miDev5 - Renovated Bright 1 BDR Apt w Terrace, Paddington
£50905/240.08 miBob W Hyde Park
£42603/250.09 miThe Devonshire Residence
£36303/250.1 miApartment in Hyde Park
£26202/240.1 miThe Cleveland
£49603/250.11 miLuxury One Bedroom Mezzanine in Paddington
£39502/240.12 miKevins Place near Paddington
£24102/240.13 miPark Grand Paddington Court
£25002/240.13 miThe Signature Residences
£45003/250.14 miBayswater Hotels - Leisure inn
£33112/240.16 miQuirky & Cosy 2BD Mews Flat in Paddington
£29502/240.17 miBlakemore Hyde Park
£32302/240.17 miThe Paddington Collection
£34903/250.18 miHyde Park Arty Apartment
£36702/240.18 miHyde Park,3 min walk,Family home! 2 Bedrooms & 2 Bathrooms Apartment! Fantastic Location
£33201/250.19 miExcellent Central London Apartment - 3 Bedrooms
£30002/240.19 miSignature Townhouse London Hyde Park
£32202/240.21 miThe Westbourne Hyde Park
£86805/240.23 miInverness Terrace Number 4 Central London by Wild
£27502/250.24 miCosy 2 bedroom Apartment 2 min to Hyde Park
£39902/240.25 miThe Queensborough Apartments by Hyde Park
£4K02/240.25 miImperial Court Suites
£31002/240.26 miHilton London Paddington
£25102/240.26 miNative Hyde Park
£27402/240.26 miBest Western Mornington Hotel Hyde Park
£32801/250.26 miQueens Park Premier London Hyde Park
£27902/240.26 miByron Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪