2 Bed Flat, Single Let, Gloucester, GL1 3NW, £110,000

Mayhill Way, GRH (Gloucestershire Royal Hospital), Gloucester, GL1 3NW - a month ago

Leasehold
Auction
BTL
ROI: 13%
~68 m²
+2 photos

ValuationUndervalued

Sold Prices£105K - £180K
Sold Prices/m²£1.5K/m² - £2.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.6K/m²

Value Estimate

£137,500
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£27,500

Stamp Duty & Legal Fees

£6,700

Total Cash In

£34,200

 

 

Cash Out

 

Rent Range

£850 - £2,200

Rent Estimate

£900

Running Costs/mo

£544

Cashflow/mo

£356

Cashflow/yr

£4,275

ROI

13%

Gross Yield

10%

Local Sold Prices

29 sold prices from £105K to £180K, average is £132.5K. £1.5K/m² to £2.7K/m², average is £2.1K/m².

PriceDateDistanceAddressBeds 
£157K01/230.06 mi37, The Crescent, Gloucester, Gloucestershire GL1 3LF2
£132K06/210.06 mi38, The Crescent, Gloucester, Gloucestershire GL1 3LF2
£128K06/230.06 mi78, The Crescent, Gloucester, Gloucestershire GL1 3LF2
£106K12/200.06 mi31, The Crescent, Gloucester, Gloucestershire GL1 3LF2
£150K07/230.07 miAlexandra House, 90, Pillowell Drive, Gloucester, Gloucestershire GL1 3LZ2
£132.5K12/220.07 miFinsbury House, 32, Pillowell Drive, Gloucester, Gloucestershire GL1 3LZ2
£140K02/210.18 miFlat 33, Cathedral Court, London Road, Gloucester, Gloucestershire GL1 3QE2
£125K09/210.18 miFlat 6, Cathedral Court, London Road, Gloucester, Gloucestershire GL1 3QE2
£128.5K06/230.18 miFlat 28, Cathedral Court, London Road, Gloucester, Gloucestershire GL1 3QE2
£150K02/230.26 miFlat 6, Denmark Court, Denmark Road, Gloucester, Gloucestershire GL1 3HP2
£156K02/230.28 mi6, Hillfield Court Road, Gloucester, Gloucestershire GL1 3QS2
£126K04/210.3 miFlat 11, Denmark Court, Denmark Road, Gloucester, Gloucestershire GL1 3HP2
£147K06/230.3 miFlat 11, Denmark Court, Denmark Road, Gloucester, Gloucestershire GL1 3HP2
£130K07/210.36 mi35, Michaelmas Court, Gloucester, Gloucestershire GL1 3HX2
£130K07/210.36 mi35, Michaelmas Court, Gloucester, Gloucestershire GL1 3HX2
£157K03/230.36 mi35, Michaelmas Court, Gloucester, Gloucestershire GL1 3HX2
£122K02/230.62 mi44, Bishops Castle Way, Gloucester, Gloucestershire GL1 4DP2
£154K08/210.64 miFlat 6, The Willows, Lansdown Road, Gloucester, Gloucestershire GL1 3LA2
£148.7K12/220.7 mi12, Overbrook Close, Gloucester, Gloucestershire GL4 3BQ2
£125.5K11/200.7 mi16, Overbrook Close, Gloucester, Gloucestershire GL4 3BQ2
£145.5K01/230.7 mi23, Overbrook Close, Gloucester, Gloucestershire GL4 3BQ2
£135K12/210.8 miFlat 19, Bijou Court, Kingsholm Road, Gloucester, Gloucestershire GL1 3DJ2
£150K11/210.8 miFlat 18, Bijou Court, Kingsholm Road, Gloucester, Gloucestershire GL1 3DJ2
£179.9K02/230.83 miFlat 3, Chesmann Court, Estcourt Road, Gloucester, Gloucestershire GL1 3LY2
£115K10/210.86 miFlat 14, Lesanne Court, Parliament Street, Gloucester, Gloucestershire GL1 1YF2
£105K05/230.87 miFlat 4, Brunswest Court, Parliament Street, Gloucester, Gloucestershire GL1 1YG2
£180K12/220.89 mi4, Chillingworth Mews, Gloucester, Gloucestershire GL1 1HH2
£115K01/210.96 mi98, Melbourne Street East, Gloucester, Gloucestershire GL1 4NR2
£122K06/230.97 miFlat 1, Archway House, Farm Street, Gloucester, Gloucestershire GL1 5AD2

Local Rents

34 rents from £850/mo to £2.2K/mo, average is £963/mo.

RentDateDistanceAddressBeds 
£94504/240 miVictoria House, Mayhill Way2
£1,20004/240.04 mi-2
£85005/240.04 miThe Crescent, GL12
£1,15004/240.07 miKew House, Pillowell Drive, GRH (Gloucestershire Royal Hospital), Gloucester, GL12
£91504/240.14 miHamer Street, Gloucester, GL12
£91505/240.28 miLondon Road , Kingsholm , Gloucester2
£1,10003/250.3 mi-2
£92504/240.37 miDenmark Road, GL12
£97503/240.41 mi-2
£95003/250.43 mi-2
£92503/240.47 mi-2
£87504/240.48 miLondon Road, Gloucester, GL12
£99503/250.49 mi-2
£92504/240.49 miStation Road, Gloucester, GL12
£92504/240.49 miStation Road, Gloucester, GL12
£95004/240.52 miThe Courtyard, London Road2
£2,20004/240.54 miStation Road, GLOUCESTER2
£2,20004/240.54 miStation Road, GLOUCESTER2
£90004/240.54 mi-2
£1,00004/250.56 mi-2
£90002/240.56 mi-2
£94501/250.58 mi-2
£95004/240.59 miBarton/Tredworth, Gloucester2
£1,25004/240.59 miMarket Parade, Gloucester2
£1,05004/240.6 miEastern Avenue Gloucester GL42
£99504/240.6 miThe Posthouse2
£87505/240.61 mi-2
£87504/240.61 miEastgate Street, Gloucester, GL12
£1,10004/240.61 miIndia Road, Gloucester, Gloucestershire, GL12
£1,10004/240.61 miIndia Road, Gloucester2
£1,25004/240.61 mi-2
£2,00004/240.61 mi-2
£1,75003/250.61 mi-2
£1,30002/250.61 mi-2

Local Area Statistics

Population in GL1

34,172

Population in Gloucester

173,084

Town centre distance

0.76 miles away

Nearest school

0.10 miles away

Nearest train station

0.49 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+21%

Sales demand

Balanced market

Capital growth (5yrs)

+37%

Property History

Listed for £110,000

March 24, 2025

Floor Plans

Description

  • For Sale by Online Auction +
  • Pre-Auction Offers Considered +
  • Guide Price £110,000 +
  • Chain Free +
  • Allocated Parking Space +
  • Open Plan Kitchen and Living Room +
  • Brilliant Investment Opportunity +
  • Gas Central Heating Throughout +
  • Perfect for Gloucester Royal Hospital Workers +
  • Third Floor with Lift Access +

For sale by online auction Pre-Auction offers considered A perfect investment opportunity for a landlord or a great option for first-time buyers wanting to join the property ladder!! Perfect for a first-time buyer or investor, this lovely two-bedroom apartment located in the popular area of Pillowell Drive, benefits from a quiet third-floor location (with lift access), away from the hustle and bustle as well as being a short walking distance from Gloucester Royal Hospital & Gloucester Quays and City Centre; whilst also benefiting from the proximity of easy access to railway lines and bus routes. **This beautifully presented apartment boasts an open-plan kitchen and living space. This property also comes with an allocated parking space. ** A large double bedroom is accompanied by a single bedroom and a family bathroom with a shower over the bath. Key Features to add: - Buyers Fee Applies - Auction Pack Available On Request - Auction Date – Wednesday 30th April 2025 ADDITIONAL INFORMATION Floor Area: 59sqm
Maximum Rental Achievable: £11,400 per annum (circa £950 pcm)
Current Rental Price: £10,800 per annum (circa £900pcm)
Gas Central Heating throughout
Building built: 2002
Tenure: Leasehold
EPC: Rating D
Council Tax Band: B
Leasehold information: 999 years from 1 January 2002 (978 years remaining)
Annual Service Charge: £2312.16 per annum (£104 pcm)
Annual Ground Rent: £75 per annum
Modern T's & C's This property is for sale via Online Auction. This is a modern twist on the traditional auction room sale where buyers can bid for the property via an online platform. The winning bidder, assuming the reserve is met, is granted exclusivity of the property at the winning bid price for 28 days in which they must exchange, or the vendor reserves the right to remarket the property, and the reservation fee will not be returned, they will then have a further 28 days to complete. The auction will run for 3 hours on a set date and time chosen by the vendor of the property. Upon completion of a successful auction the winning bidder will be required to pay a non-refundable reservation fee of 3.6% inclusive of VAT of the winning bid in addition to the purchase price subject to a minimum fee of £5940 inclusive of VAT. The auction is powered and carried out by Whoobid and is subject to terms & conditions which will form part of the auction pack which will be available to download for free once produced by the vendors legal representatives. We strongly recommend that you review the legal documents prior to bidding and seek legal advice. PLEASE REMEMBER THAT THE RESERVATION FEES ARE PAYABLE IN ADDITION TO THE SALE PRICE. Fees paid to the auctioneer may be considered as part of the chargeable consideration and may attract stamp duty liability. Bidders will be required to register in order to download the ‘legal pack’, if you choose to bid on the property, you will be required to complete further identity checks for anti-money laundering purposes, provide card and solicitors details before you are able to place a bid. Properties may be sold prior to public auction if an offer is accepted by the vendors. Guide price - This is an indication of the seller’s minimum expectations at auction and is not necessarily the figure the property will achieve but acts as a guide, prices are subject to change prior to the auction. **Reserve price - Most auctions will be subject to a reserve price, if this figure is not achieved during the auction then the property will not be sold. In normal circumstances the reserve price should be no more than 10% above the guide price. Belvoir Estate Agency. Selling & Letting Residential Property across 170 Offices in the UK. 7,000 Property Sales. 60,000 Properties Under Management. We endeavour to make our sales particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and none is to be relied upon as statements of representation or fact. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency is given. All measurements have been taken as a guide to prospective buyers only, and are not precise. If you require clarification or further information on any points, please contact us, especially if you are travelling some distance to view. Fixtures and fittings other than those mentioned are to be agreed with the seller by separate negotiation. Belvoir and our partners provide a range of services to buyers, although you are free to use an alternative provider. For more information, simply speak to someone in our branch today. We can refer you on to The Mortgage Advice Bureau for help with finance. We may receive a fee of £200.00, if you take out a mortgage through them. If you require a solicitor to handle your purchase, we can refer you on to a variety of solicitors. We may receive a fee of £100 if you use their services. EPC rating: D. Tenure: Leasehold,

Agent Details

Belvoir Gloucester, Gloucester

01452 923071

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪