3 Bed Terraced House, Single Let, Worcester, WR4 9JR, £180,000

Saddlers Walk, Worcester, Worcestershire, WR4 9JR - 6 days ago

BTL
ROI: 5%
~93 m²
+12 photos

ValuationUndervalued

Sold Prices£127K - £270K
Sold Prices/m²£1.6K/m² - £3.8K/m²

 

 

Square Metres

~93 m²
Price/m²£1.9K/m²

Value Estimate

£222,676
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£45,000

Stamp Duty & Legal Fees

£10,200

Total Cash In

£55,200

 

 

Cash Out

 

Rent Range

£825 - £1,400

Rent Estimate

£994

Running Costs/mo

£781

Cashflow/mo

£213

Cashflow/yr

£2,552

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £127K to £270K, average is £195.2K. £1.6K/m² to £3.8K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£220K04/210.1 mi1, Vintners Close, Worcester, Worcestershire WR4 9XZ3
£225K01/230.1 mi16, Turners Close, Worcester, Worcestershire WR4 9YX3
£230K11/230.11 mi3, Nibley Close, Worcester, Worcestershire WR4 9LP3
£210K06/210.12 mi16, Drapers Close, Worcester, Worcestershire WR4 9XU3
£247K09/230.12 mi5, Drapers Close, Worcester, Worcestershire WR4 9XU3
£160.5K09/210.15 mi42, Wheelwright Close, Worcester, Worcestershire WR4 9JS3
£220K04/230.16 mi2, Salters Close, Worcester, Worcestershire WR4 9XT3
£245K08/230.16 mi21, Haresfield Close, Worcester, Worcestershire WR4 9LQ3
£236K01/210.17 mi22, Stanway Close, Blackpole, Worcester, Worcestershire WR4 9XL3
£178K01/210.17 mi97, Windermere Drive, Worcester, Worcestershire WR4 9JF3
£250K02/240.17 mi115, Windermere Drive, Worcester, Worcestershire WR4 9JF3
£225K05/230.17 mi157, Windermere Drive, Worcester, Worcestershire WR4 9JF3
£243K12/230.19 mi6, Sheepscombe Drive, Worcester, Worcestershire WR4 9JX3
£235K02/230.21 mi29, Tetbury Drive, Worcester, Worcestershire WR4 9LG3
£232K08/210.22 mi14, Harter Row, Worcester, Worcestershire WR4 9GH3
£186K11/210.22 mi36, Amberley Close, Worcester, Worcestershire WR4 9XB3
£215K06/230.24 mi40, Amberley Close, Worcester, Worcestershire WR4 9XB3
£186K08/230.25 mi33, Bisley Close, Worcester, Worcestershire WR4 9LF3
£167K10/200.25 mi33, Bisley Close, Worcester, Worcestershire WR4 9LF3
£173.5K11/200.25 mi8, Cleeve Drive, Worcester, Worcestershire WR4 9JU3
£167K09/210.25 mi9, Cleeve Drive, Worcester, Worcestershire WR4 9JU3
£210K10/230.25 mi44, Cleeve Drive, Worcester, Worcestershire WR4 9JU3
£220K06/230.25 mi16, Sheepscombe Drive, Worcester, Worcestershire WR4 9JY3
£194K04/210.28 mi47, Winchcombe Drive, Worcester, Worcestershire WR4 9XA3
£160K06/210.28 mi10, Fairfield Close, Worcester, Worcestershire WR4 9TX3
£170K10/200.28 mi4, Cherington Close, Worcester, Worcestershire WR4 9XE3
£132K03/210.29 mi14, Cedar Avenue, Worcester, Worcestershire WR4 9UD3
£270K07/230.29 mi1, Prestbury Close, Worcester, Worcestershire WR4 9XG3
£190K05/210.3 mi17, Blackthorn Road, Worcester, Worcestershire WR4 9TD3
£230K12/220.3 mi14, Cedar Avenue, Worcester, Worcestershire WR4 9UD3
£237K03/230.3 mi53, Tetbury Drive, Worcester, Worcestershire WR4 9LS3
£175K03/210.3 mi78, Tetbury Drive, Worcester, Worcestershire WR4 9LS3
£155K02/210.3 mi82, Tetbury Drive, Worcester, Worcestershire WR4 9LS3
£127K12/200.3 mi27, Colesborne Close, Worcester, Worcestershire WR4 9XF3
£235K12/220.31 mi5, Colesborne Close, Worcester, Worcestershire WR4 9XF3
£204K02/230.31 mi25, Kentmere Close, Worcester, Worcestershire WR4 9DP3
£187K10/200.31 mi37, Kentmere Close, Worcester, Worcestershire WR4 9DP3
£207K10/230.31 mi29, Kentmere Close, Worcester, Worcestershire WR4 9DP3
£190K10/200.31 mi95, Langdale Drive, Worcester, Worcestershire WR4 9DR3
£196.3K09/220.31 mi115, Langdale Drive, Worcester, Worcestershire WR4 9DR3
£225K11/220.31 mi93, Langdale Drive, Worcester, Worcestershire WR4 9DR3
£200K03/230.31 mi75, Windermere Drive, Worcester, Worcestershire WR4 9JG3
£183K04/210.31 mi21, Cranham Drive, Worcester, Worcestershire WR4 9LY3
£181K03/210.31 mi29, Blackpole Road, Worcester, Worcestershire WR4 9SX3
£190K07/210.32 mi101, Langdale Drive, Worcester, Worcestershire WR4 9DR3
£165K01/210.32 mi56, Chatcombe Drive, Worcester, Worcestershire WR4 9LT3
£190K04/230.32 mi54, Chatcombe Drive, Worcester, Worcestershire WR4 9LT3
£170K02/230.34 mi139, Langdale Drive, Worcester, Worcestershire WR4 9DT3
£167K03/210.34 mi10, Langdale Drive, Worcester, Worcestershire WR4 9DJ3
£148K11/200.35 mi38a, Brickfields Road, Worcester, Worcestershire WR4 9TW3

Local Rents

19 rents from £825/mo to £1.4K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20007/230.46 mi-3
£1,05010/240.67 mi-3
£1,15303/250.73 mi-3
£1,15010/240.74 mi-3
£1,19511/240.78 miDebdale Avenue, Warndon Villages, Worcester3
£1,20002/250.78 mi-3
£1,38011/240.87 mi-3
£95011/240.88 miLilac Avenue, WORCESTER3
£1,20011/240.93 miMayfield Avenue, Worcester, Worcestershire, WR33
£1,40011/240.97 mi-3
£1,15011/240.98 miBamburgh Crescent, Warndon Villages, Worcester, WR43
£1,10003/251 mi-3
£1,30011/241.07 mi-3
£1,25011/241.11 mi-3
£1,25006/241.11 mi-3
£97502/241.14 mi-3
£1,35011/241.16 mi-3
£82511/241.16 miLower Chestnut Street, Worcester, Worcestershire, WR13
£1,35011/241.17 mi-3

Local Area Statistics

Population in WR4

26,127

Population in Worcester

142,140

Town centre distance

1.68 miles away

Nearest school

0.10 miles away

Nearest train station

1.20 miles away

 

 

Rental growth (12m)

+38%

Sales demand

Seller's market

Capital growth (5yrs)

+30%

Property History

Listed for £180,000

March 24, 2025

Floor Plans

Description

  • 3 Bedrooms +
  • 1 Reception Room +
  • 2 Bathrooms +
  • Terraced House +
  • Garden, Patio +
  • Freehold +

This three bedroom property is ideal for a first time buyer or investor, offering a lounge with ample space for a dining table and patio doors leading to the enclosed rear garden, great sized kitchen, downstairs W.C. Leading to the first floor is two great sized double bedrooms and family bathroom. The garden is mainly laid to lawn featuring a patio area perfect for summer entertaining an potted plants.

Further benefits include gas central heating, great storage throughout, close proximity to local amenities, school, bus links to Worcester City Centre and beyond, M5 and Junction 6.

Property must be inside seen to appreciate the size of the property, CALL ON OPTION 2.

Agent Details

The Property Centre, Worcester

01905 917025

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪