2 Bed Semi-Detached House, Refurb/BRRR, Mossley, OL5 9PE, £150,000

Staley Road, Mossley, OL5 9PE - 5 views - a month ago

Refurb/BRRR
ROI: 2%
~68 m²
+11 photos

ValuationUndervalued

Sold Prices£57.6K - £315K
Sold Prices/m²£1.2K/m² - £3.9K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.2K/m²

Value Estimate

£154,036
BMV3%

 

 

End Value (After Refurb)

£166,990

Uplift in Value

+11%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£8,700

Refurb Costs

£28,800

Bridging Loan Interest

£3,938

Total Cash In

£80,688

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£166,990

Mortgage (After Refinance)

£125,243

Mortgage LTV

75%

Cash Released

£12,743

Cash Left In

£67,945

Equity

£41,748

Rent Range

£550 - £1,245

Rent Estimate

£807

Running Costs/mo

£703

Cashflow/mo

£104

Cashflow/yr

£1,245

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £57.6K to £315K, average is £154.3K. £1.2K/m² to £3.9K/m², average is £2.2K/m².

PriceDateDistanceAddressBeds 
£129K12/200.03 mi14, Tabley Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9PD2
£160K05/230.03 mi10, Tabley Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9PD2
£160K02/230.05 mi10, Derby Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NU2
£175K05/230.06 mi24, Denbigh Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9PB2
£80K07/210.06 mi35, Staley Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NT2
£147K01/240.07 mi28, Staley Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NT2
£144K12/200.07 mi21, Brunswick Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NX2
£151.5K07/210.07 mi49, Brunswick Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NX2
£140K01/210.07 mi47, Brunswick Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NX2
£176K02/230.07 mi32, Staley Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NT2
£57.6K02/230.12 mi33, Staley Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NT2
£240K07/220.13 mi37, The Spindles, Mossley, Ashton-under-lyne, Greater Manchester OL5 9SA2
£170K11/200.13 mi8, The Spindles, Mossley, Ashton-under-lyne, Greater Manchester OL5 9SA2
£150K09/230.13 mi11, Cemetery Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9PQ2
£112K05/210.14 mi59, Micklehurst Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9JF2
£140K03/210.14 mi49, Micklehurst Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9JF2
£140K02/210.14 mi37, Micklehurst Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9JF2
£210K06/220.14 mi10, Richmond Crescent, Mossley, Ashton-under-lyne, Greater Manchester OL5 9LQ2
£232K12/220.14 mi26, The Spindles, Mossley, Ashton-under-lyne, Greater Manchester OL5 9SA2
£178.8K07/230.15 mi26, Queensway, Mossley, Ashton-under-lyne, Greater Manchester OL5 9PA2
£156.5K04/240.15 mi51, Cheshire Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NW2
£235K11/220.16 mi8, The Spindles, Mossley, Ashton-under-lyne, Greater Manchester OL5 9SA2
£272.5K09/220.16 mi99, Staley Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9PL2
£160K03/210.18 mi32, King Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9HX2
£145K06/210.18 mi26, King Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9HX2
£142K06/210.19 mi11, Andrews Buildings, Mossley, Ashton-under-lyne, Greater Manchester OL5 9JH2
£175K12/230.21 mi5, Audley Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NQ2
£144K01/210.23 mi5, Audley Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NQ2
£225K10/220.31 mi11, Marle Rise, Mossley, Ashton-under-lyne, Greater Manchester OL5 9LJ2
£165K07/230.34 mi16, The Uplands, Mossley, Ashton-under-lyne, Greater Manchester OL5 9EZ2
£148.5K02/210.34 mi72, Bury Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9HN2
£125K08/230.35 mi53, Egmont Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NB2
£142K03/240.35 mi27, Egmont Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9NB2
£146K05/210.35 mi2, Stanhope Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9LX2
£152K08/230.35 mi16, Stanhope Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9LX2
£167.5K05/210.36 mi121, Manchester Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9AA2
£127.5K11/200.36 mi1, Bury Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 9ND2
£127K06/220.37 mi62, Winterford Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9EQ2
£202K03/230.37 mi101, Manchester Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9LU2
£175K02/230.38 mi71, Manchester Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9LZ2
£145K02/240.38 mi55, Manchester Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9LZ2
£182K02/240.38 mi67, Manchester Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9LZ2
£90K04/210.38 mi51, Manchester Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9LZ2
£165K08/230.4 mi71, Station Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9EB2
£130K04/210.4 mi55, Station Road, Mossley, Ashton-under-lyne, Greater Manchester OL5 9EB2
£145K02/210.41 mi34, Highfield Drive, Mossley, Ashton-under-lyne, Greater Manchester OL5 0DW2
£315K03/240.43 mi8, The Manse, Mossley, Ashton-under-lyne, Greater Manchester OL5 0DP2
£170.5K09/230.46 mi4, Park Terrace, Mossley, Ashton-under-lyne, Greater Manchester OL5 0AU2
£178K07/210.46 mi23, Andrew Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 0DN2
£160K02/210.47 mi67, Andrew Street, Mossley, Ashton-under-lyne, Greater Manchester OL5 0DL2

Local Rents

21 rents from £550/mo to £1.2K/mo, average is £795/mo.

RentDateDistanceAddressBeds 
£75006/240.03 mi-2
£82511/230.06 mi-2
£72512/230.06 mi-2
£79510/240.06 mi-2
£75006/240.06 mi-2
£85004/250.06 mi-2
£75006/240.07 mi-2
£55010/240.1 mi-2
£79512/230.21 mi-2
£79512/230.21 mi-2
£85008/240.32 miWaggon Road, Mossley, Ashton-Under-Lyne, OL52
£85006/240.32 miWaggon Road, Ashton-under-lyne, OL52
£80011/230.33 mi-2
£82501/250.33 mi-2
£79502/240.35 mi-2
£69507/240.41 mi-2
£80006/240.44 miBorder Mill Fold, Mossley, Ashton-under-Lyne, Greater Manchester, OL52
£79503/240.48 miPark Street, OL52
£1,24503/240.49 miStamford Road, OL52
£85008/240.5 miCarter Street, Mossley, Ashton-under-Lyne, Greater Manchester, OL52
£80006/240.59 miMountain Street, Mossley, Ashton-Under-Lyne2

Local Area Statistics

Population in OL5

10,957

Town centre distance

0.42 miles away

Nearest school

0.20 miles away

Nearest train station

0.45 miles away

 

 

Rental growth (12m)

+49%

Sales demand

Balanced market

Capital growth (5yrs)

+44%

Property History

Listed for £150,000

March 20, 2025

Floor Plans

Description

  • NO CHAIN +
  • LARGE END TERRACE +
  • RENOVATION PROJECT +
  • 2 LARGE BEDROOMS + OFFICE +
  • 2 RECEPTION ROOMS +
  • COMMUNAL GARDENS +
  • FREEHOLD +
  • COUNCIL TAX BAND - C +
  • EPC RATING - D +
  • EARLY VIEWING RECOMMENDED +

NO CHAIN! A spacious end terrace in need of full modernisation with ever popular Bottom Mossley. EPC - D.

A fantastic opportunity to acquire a large end terrace in popular Bottom Mossley in need of full renovation with the potential to create a superb home.

Currently comprising entrance hall, lounge, separate dining room and kitchen fitted with matching units with tiled worktops and double electric oven plus gas hob.

To the first floor there are two double bedrooms and an office along with a large bathroom fitted with five piece suite.

The property is gas central heated with radiators throughout and the windows are uPVC double glazed.

Externally the front of the property is set back from the road behind a walled forecourt and to the rear there is lawned communal garden to rear.

Staley Road is a highly convenient location for a range of local amenities and popular schools including the sought after Mossley Hollins high school. Mossley train station is within easy reach and provides direct access to both West Yorkshire and Manchester city centre ideal for those looking to commute.

Agent Details

Ryder & Dutton, Uppermill

01457 602739

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪