4 Bed Terraced House, Refurb/BRRR, Pontypridd, CF37 5LR, £325,000
Poplar Road, Pontypridd, CF37 5LR - 1 views - 2 months ago
Refurb/BRRR
ROI: 1%
~129 m²





+24 photos
ValuationOvervalued
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £81,250 |
Stamp Duty & Legal Fees | £16,700 |
Refurb Costs | £52,378 |
Bridging Loan Interest | £8,531 |
Total Cash In | £160,609 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £295,931 |
Mortgage (After Refinance) | £221,948 |
Mortgage LTV | 75% |
Cash Left In | £160,609 |
Equity | £73,983 |
Rent Range | £368 - £2,700 |
Rent Estimate | £1,325 |
Running Costs/mo | £1,210 |
Cashflow/mo | £115 |
Cashflow/yr | £1,383 |
ROI | 1% |
Gross Yield | 5% |
Local Sold Prices
20 sold prices from £108K to £440K, average is £213.3K. £1.4K/m² to £2.8K/m², average is £1.7K/m².
Local Rents
18 rents from £368/mo to £2.7K/mo, average is £1.2K/mo.
Property History
Price changed to £325,000
February 24, 2025
Listed for £350,000
February 12, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.