3 Bed Detached House, Planning Permission, Cardiff, CF14 9AX, £450,000

Derwent Close, Thornhill, Cardiff, CF14 9AX - 2 views - 2 months ago

Planning
~93 m²
+12 photos

ValuationOvervalued

Sold Prices£235K - £385K
Sold Prices/m²£2K/m² - £6.3K/m²

 

 

Square Metres

~93 m²
Price/m²£4.8K/m²

Value Estimate

£298,859

Investment Opportunity

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£24,700

Total Cash In

£137,200

 

 

Cash Out

 

Rent Range

£650 - £2,200

Rent Estimate

£719

Running Costs/mo

£1,570

Cashflow/mo

£-851

Cashflow/yr

£-10,213

Gross Yield

2%

Local Sold Prices

51 sold prices from £235K to £385K, average is £280K. £2K/m² to £6.3K/m², average is £3.2K/m².

PriceDateDistanceAddressBeds 
£340K09/230.06 mi10, Merlin Close, Thornhill, Cardiff CF14 9AW3
£383K01/230.07 mi12, Aldwych Close, Thornhill, Cardiff CF14 9DR3
£295K11/200.08 mi26, Bedavere Close, Thornhill, Cardiff CF14 9AR3
£270K10/210.08 mi29, Bedavere Close, Thornhill, Cardiff CF14 9AR3
£342K10/210.1 mi36, Launcelot Crescent, Thornhill, Cardiff CF14 9AQ3
£252.5K12/200.13 mi41, Garrick Drive, Thornhill, Cardiff CF14 9BH3
£250K05/230.13 mi1, Garrick Drive, Thornhill, Cardiff CF14 9BH3
£255K10/230.16 mi70, Lowfield Drive, Thornhill, Cardiff CF14 9HT3
£260K11/200.16 mi39, Llanon Road, Llanishen, Cardiff CF14 5AG3
£260K11/200.16 mi39, Llanon Road, Llanishen, Cardiff CF14 5AG3
£308K08/230.16 mi61, Llanon Road, Llanishen, Cardiff CF14 5AG3
£300K10/230.16 mi40, Llanon Road, Llanishen, Cardiff CF14 5AG3
£295K04/230.16 mi16, Kennington Close, Thornhill, Cardiff CF14 9ED3
£255K01/210.17 mi70, Lowfield Drive, Thornhill, Cardiff CF14 9HT3
£235K02/230.17 mi24, Llanon Road, Llanishen, Cardiff CF14 5AG3
£250K07/230.18 mi69, Woodlawn Way, Thornhill, Cardiff CF14 9EA3
£290K07/230.18 mi5, Woodlawn Way, Thornhill, Cardiff CF14 9EA3
£243K11/200.18 mi22, Drury Close, Thornhill, Cardiff CF14 9BJ3
£245K03/210.18 mi16, Drury Close, Thornhill, Cardiff CF14 9BJ3
£255K02/210.19 mi15, Llanon Road, Llanishen, Cardiff CF14 5AF3
£270K01/230.21 mi10, Bardsey Crescent, Llanishen, Cardiff CF14 5JZ3
£296.5K03/230.23 mi31, Cavendish Close, Thornhill, Cardiff CF14 9HG3
£258K05/210.23 mi14, Pendragon Close, Thornhill, Cardiff CF14 9BD3
£300K09/230.23 mi9, Pendragon Close, Thornhill, Cardiff CF14 9BD3
£252K03/210.24 mi16, Gladeside Close, Thornhill, Cardiff CF14 9HU3
£246K12/200.24 mi56, Llanon Road, Llanishen, Cardiff CF14 5AH3
£326K03/210.27 mi10, Ragnall Close, Thornhill, Cardiff CF14 9FR3
£275K10/210.28 mi28, Huntsmead Close, Thornhill, Cardiff CF14 9HY3
£342.5K07/230.28 mi42, Avonridge, Thornhill, Cardiff CF14 9AU3
£290K04/210.28 mi30, Avonridge, Thornhill, Cardiff CF14 9AU3
£245K06/230.3 mi24, Wolfs Castle Avenue, Llanishen, Cardiff CF14 5JS3
£258K12/210.3 mi65, Morris Avenue, Llanishen, Cardiff CF14 5JX3
£278K09/230.3 mi65, Mayflower Avenue, Llanishen, Cardiff CF14 5HR3
£340K03/240.3 mi40, Mayflower Avenue, Llanishen, Cardiff CF14 5HR3
£272.6K12/220.31 mi69, Templeton Avenue, Llanishen, Cardiff CF14 5JG3
£290K10/230.32 mi30, Templeton Avenue, Llanishen, Cardiff CF14 5JG3
£290K11/230.32 mi101, Heol Hir, Llanishen, Cardiff CF14 5AD3
£385K11/220.32 mi33, Norwood, Thornhill, Cardiff CF14 9DE3
£260K03/230.35 mi124, Llangranog Road, Llanishen, Cardiff CF14 5BQ3
£316K09/230.37 mi17, Gareth Close, Thornhill, Cardiff CF14 9AF3
£292K02/240.38 mi35, Guenever Close, Thornhill, Cardiff CF14 9AH3
£300K08/230.38 mi63, Coed Cochwyn Avenue, Llanishen, Cardiff CF14 5BU3
£250K11/230.38 mi67, Coed Cochwyn Avenue, Llanishen, Cardiff CF14 5BU3
£285K01/240.38 mi54, Spring Grove, Thornhill, Cardiff CF14 9DL3
£315K05/230.39 mi29, Clos Y Wiwer, Thornhill, Cardiff CF14 9ET3
£315K03/210.39 mi89, Heol Hir, Llanishen, Cardiff CF14 5AB3
£315K11/210.39 mi12, Cornfield Close, Llanishen, Cardiff CF14 5HS3
£280K04/210.39 mi10, Mayflower Avenue, Llanishen, Cardiff CF14 5HQ3
£275K04/210.39 mi12, Mayflower Avenue, Llanishen, Cardiff CF14 5HQ3
£285K06/230.4 mi27, Morris Avenue, Llanishen, Cardiff CF14 5JW3
£245K06/210.4 mi78, Johnston Road, Llanishen, Cardiff CF14 5HH3

Local Rents

51 rents from £650/mo to £2.2K/mo, average is £995/mo.

RentDateDistanceAddressBeds 
£1,00010/240.12 mi-1
£95012/240.14 miWoodlawn Way, Thornhill, Cardiff2
£89512/240.16 miLowfield Drive, Thornhill, Cardiff2
£95012/240.17 mi-2
£99502/250.19 mi-2
£87512/240.23 miTempleton Avenue, Llanishen, CARDIFF1
£1,35011/230.24 mi-3
£85012/240.26 miOakridge, Thornhill1
£85012/240.27 miOakridge, Thornhill, CARDIFF1
£87512/240.27 miTempleton Avenue, Llanishen1
£87512/240.28 miTempleton Avenue, Llanishen1
£1,70012/240.28 miAvonridge CF144
£1,10012/240.29 mi-2
£1,75002/240.3 mi-4
£92512/240.39 miClos Y Wiwer, Thornhill, Cardiff2
£1,05012/240.39 miOakridge, Thornhill, Cardiff2
£89512/240.47 miHeol Y Cadno, Thornhill, Cardiff2
£1,00012/240.5 miJohnston Road, Cardiff(City), CF142
£90002/240.53 mi-2
£95003/250.53 mi-2
£70002/250.53 mi-1
£70012/240.53 mi-1
£99512/240.54 miAlwen Drive, Thornhill, CARDIFF2
£90012/240.54 miClos Y Carlwm, Thornhill, 2
£1,20012/240.73 miBrooklea Park, Lisvane, CARDIFF2
£1,15011/230.73 mi-2
£1,25012/240.73 mi-2
£90012/240.73 miHeol Llanishen Fach, Cardiff. CF14 6RE1
£1,20012/240.73 miBrooklea Park, Lisvane, Cardiff, CF142
£1,20012/240.73 mi-2
£95012/240.74 mi-1
£85012/240.74 mi-1
£1,25001/240.74 mi-2
£65012/240.78 miFidlas Road, Cardiff1
£1,20012/240.79 miBarbrook Close, Lisvane, Cardiff, CF142
£1,00012/240.8 miAshbourn Way2
£1,09512/240.82 miTatham Road, Llanishen2
£85012/240.86 miTatham Road, Llanishen, Cardiff1
£77512/240.9 mi-1
£1,15012/240.9 miWatkins Square, Llanishen, Cardiff3
£1,55012/240.9 miWatkins Square4
£1,10012/240.92 miTatham Road, Cardiff, CF142
£1,25002/240.96 mi-3
£1,25002/240.96 mi-3
£2,20012/240.97 mi-4
£97512/240.97 miHeol Llanishen Fach, CARDIFF2
£90012/240.97 miHeol Llanishen Fach, Cardiff, CF142
£1,35012/241 mi-2
£1,35012/241 mi-2
£75011/241.01 mi-1
£90012/241.01 miPen Y Groes Road, Rhiwbina, Cardiff3

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

2.43 miles away

Nearest school

0.30 miles away

Nearest train station

0.66 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £450,000

January 21, 2025

Floor Plans

Description

  • Three Double Bedrooms +
  • 17ft Kitchen / Diner +
  • Two Separate Reception Rooms +
  • Cloakroom / Utility / Attic Room +
  • Private Corner Plot / Garage +

SUMMARY
Situated on a secluded corner plot with potential to extend subject to the necessary planning permissions, a larger style three double bedroom extended detached family home within walking distance of public transport and shops. Plenty of off road parking and a detached garage.

DESCRIPTION
The accommodation comprises porch, entrance hall, cloakroom, lounge, separate sitting room, a 17ft fitted kitchen/dining room and laundry room to the ground floor. Main bedroom with dressing room and en-suite, two further double bedrooms and bathroom to the first floor. Attic room to the second floor. There is gas heating with a combination boiler and double glazing. Situated on a secluded corner plot with potential to extend subject to the necessary planning permissions, off road parking for up to four cars and a large detached garage.

Porch 

Entrance Hall 

Cloakroom 

Lounge 19' 5" x 11' 9" ( 5.92m x 3.58m )

Sitting Room 9' 9" x 8' 6" ( 2.97m x 2.59m )

Kitchen / Diner 17' 1" x 9' 6" ( 5.21m x 2.90m )

Laundry Room 6' 8" x 5' 7" ( 2.03m x 1.70m )

Landing 

Main Bedroom 11' 8" x 10' 6" ( 3.56m x 3.20m )

Dressing Room 8' x 4' 8" ( 2.44m x 1.42m )

En-Suite Shower Room 8' x 4' 4" ( 2.44m x 1.32m )

Bedroom Two 10' 5" x 10' ( 3.17m x 3.05m )

Bedroom Three 9' 9" x 8' 9" ( 2.97m x 2.67m )

Bathroom 

Attic Room 

Outside  

Front / Side / Rear 

Detached Garage 18' 2" x 9' 5" ( 5.54m x 2.87m )

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Llanishen

029 2271 6635

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪