3 Bed Terraced House, Single Let, Swindon, SN3 4HJ, £250,000

50 Sandgate, Swindon, Wiltshire, SN3 4HJ - 2 views - 2 months ago

BTL

ROI: 2%

75 m²

+8 photos

ValuationOvervalued

Sold Prices	£180K - £400K
Sold Prices/m²	£1.9K/m² - £5.1K/m²

Square Metres	75 m²
Price/m²	£3.3K/m²
Value Estimate	£243,719£243,719

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£62,500£62,500
Stamp Duty & Legal Fees	£9,340£9,340
Total Cash In	£71,840£71,840

Cash Out
Rent Range	£1,100 - £1,700£1,100 - £1,700
Rent Estimate	£1,200
Running Costs/mo	£1,041£1,041
Cashflow/mo	£159£159
Cashflow/yr	£1,905£1,905
ROI	3%3%
Gross Yield	6%6%

Local Sold Prices

50 sold prices from £180K to £400K, average is £280K. £1.9K/m² to £5.1K/m², average is £3.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£260K	12/21	0 mi	56, Sandgate, Swindon SN3 4HJ	-	-	3	Semi-Detached House
£203K	01/21	0 mi	32, Sandgate, Swindon SN3 4HJ	£2,781	73	3	Terraced House
£233K	07/21	0.06 mi	20, Evergreens Close, Swindon SN3 4HN	-	-	3	Semi-Detached House
£221K	04/21	0.09 mi	18, Griffiths Close, Swindon SN3 4NW	£4,077	54	3	Semi-Detached House
£295K	08/21	0.09 mi	65, Oxford Road, Stratton St Margaret, Swindon SN3 4JB	-	-	3	Semi-Detached House
£275K	11/20	0.1 mi	90, Griffiths Close, Swindon SN3 4NP	£3,235	85	3	Detached House
£222K	06/21	0.1 mi	2, Sandgate Mews, Swindon SN3 4HW	£2,581	86	3	Terraced House
£330K	05/23	0.12 mi	7, Crawley Avenue, Swindon SN3 4LB	-	-	3	Semi-Detached House
£242.5K	06/21	0.13 mi	37, Nindum Road, Swindon SN3 4AZ	-	-	3	Semi-Detached House
£320K	05/23	0.13 mi	43, Nindum Road, Swindon SN3 4AZ	-	-	3	Semi-Detached House
£310K	01/23	0.15 mi	71, Yiewsley Crescent, Stratton St Margaret, Swindon SN3 4LX	-	-	3	Semi-Detached House
£320K	10/20	0.15 mi	3, Frankton Gardens, Stratton St Margaret, Swindon SN3 4LU	£2,712	118	3	Detached House
£180K	12/20	0.15 mi	15, Burden Close, Swindon SN3 4HE	£1,895	95	3	Semi-Detached House
£249K	04/21	0.19 mi	22, Oxford Road, Stratton St Margaret, Swindon SN3 4HF	£2,223	112	3	Detached House
£323K	02/21	0.2 mi	24, Whilestone Way, Swindon SN3 4HS	£3,845	84	3	Detached House
£252.5K	05/23	0.2 mi	19, Winchester Close, Swindon SN3 4HB	£3,117	81	3	Semi-Detached House
£305K	11/21	0.2 mi	9, Overton Gardens, Swindon SN3 4LZ	-	-	3	Semi-Detached House
£274K	09/21	0.21 mi	28, Colebrook Road, Swindon SN3 4EA	£2,854	96	3	Semi-Detached House
£316K	10/21	0.22 mi	9, Bourton Avenue, Swindon SN3 4LY	-	-	3	Semi-Detached House
£264K	04/21	0.22 mi	16, Bourton Avenue, Swindon SN3 4LY	-	-	3	Semi-Detached House
£342.5K	03/23	0.22 mi	14, Bourton Avenue, Swindon SN3 4LY	£3,683	93	3	Semi-Detached House
£325K	08/21	0.22 mi	12a, Winchester Close, Swindon SN3 4HB	-	-	3	Detached House
£260K	06/21	0.22 mi	16, Tudor Crescent, Swindon SN3 4JU	-	-	3	Semi-Detached House
£270K	11/21	0.24 mi	29, Waverley Road, Swindon SN3 4AY	-	-	3	Semi-Detached House
£392K	03/23	0.25 mi	172, Grange Drive, Swindon SN3 4JZ	£4,558	86	3	Terraced House
£310K	09/21	0.25 mi	42, Waverley Road, Swindon SN3 4AX	£5,082	61	3	Semi-Detached House
£400K	02/23	0.25 mi	37, Bourton Avenue, Swindon SN3 4LY	£3,846	104	3	Semi-Detached House
£310K	11/21	0.26 mi	98, Grange Drive, Swindon SN3 4LD	-	-	3	Semi-Detached House
£320K	05/23	0.26 mi	122, Grange Drive, Swindon SN3 4LD	-	-	3	Semi-Detached House
£260K	04/21	0.26 mi	63, Nindum Road, Swindon SN3 4BB	£3,714	70	3	Semi-Detached House
£305K	04/21	0.26 mi	5, Hatherall Close, Stratton St Margaret, Swindon, Thamesdown SN3 4LQ	-	-	3	Detached House
£305K	02/21	0.26 mi	42, Hatherall Close, Stratton St Margaret, Swindon, Thamesdown SN3 4LQ	£3,020	101	3	Detached House
£325K	06/21	0.27 mi	16, Birchwood Road, Swindon SN3 4JR	£3,571	91	3	Detached House
£260K	04/23	0.27 mi	12, Juniper Close, Swindon SN3 4DZ	-	-	3	Semi-Detached House
£282.5K	06/23	0.27 mi	7, Juniper Close, Swindon SN3 4DZ	£2,943	96	3	Semi-Detached House
£329K	02/21	0.27 mi	37, Cullerne Road, Swindon SN3 4HU	-	-	3	Detached House
£285K	10/21	0.28 mi	21, Birchwood Road, Swindon SN3 4JN	-	-	3	Semi-Detached House
£255K	02/21	0.28 mi	45, Birchwood Road, Swindon SN3 4JN	£3,542	72	3	Semi-Detached House
£280K	06/21	0.28 mi	33, Birchwood Road, Swindon SN3 4JN	-	-	3	Semi-Detached House
£270.4K	02/21	0.28 mi	23, Slade Drive, Swindon SN3 4DS	-	-	3	Semi-Detached House
£290K	06/23	0.28 mi	19, Slade Drive, Swindon SN3 4DS	£4,028	72	3	Semi-Detached House
£285K	05/23	0.3 mi	71, Blake Crescent, Swindon SN3 4LR	-	-	3	Semi-Detached House
£280K	11/21	0.3 mi	27, Harlestone Road, Swindon SN3 4ED	£3,684	76	3	Semi-Detached House
£218K	02/21	0.3 mi	20, Harlestone Road, Swindon SN3 4ED	£2,449	89	3	Semi-Detached House
£280K	06/23	0.31 mi	84, Colebrook Road, Swindon SN3 4DU	£2,523	111	3	Semi-Detached House
£248K	11/20	0.31 mi	53, Colebrook Road, Swindon, Thamesdown SN3 4DU	£2,884	86	3	Semi-Detached House
£275K	07/21	0.31 mi	14, Haven Close, Swindon SN3 4DY	-	-	3	Semi-Detached House
£247.5K	01/21	0.33 mi	16, Hadrians Close, Swindon SN3 4BE	£3,750	66	3	Semi-Detached House
£235K	01/21	0.33 mi	20, Welford Close, Swindon SN3 4AU	£3,264	72	3	Semi-Detached House
£261K	07/23	0.33 mi	17, St Margarets Green, Swindon SN3 4LS	-	-	3	Semi-Detached House

Local Rents

32 rents from £1.1K/mo to £1.7K/mo, average is £1.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,300	09/24	0.32 mi	Oxford Road, SWINDON	3	Detached House
£1,450	02/24	0.34 mi	John Herring Crescent, Swindon	3	Semi-Detached House
£1,380	03/25	0.44 mi	-	3	Flat
£1,550	09/24	0.45 mi	Shenton Close, Upper Stratton, Swindon, Wiltshire, SN3	3	Flat
£1,450	11/24	0.46 mi	-	3	Semi-Detached House
£1,350	09/24	0.47 mi	Dragonfly Road, Oakley Park, SN3	3	Detached House
£1,350	09/24	0.61 mi	Covingham	3	House
£1,650	03/25	0.61 mi	-	3	Terraced House
£1,450	02/24	0.74 mi	Godwin Road, Stratton	3	Semi-Detached House
£1,350	03/25	0.81 mi	-	3	Semi-Detached House
£1,450	09/24	0.82 mi	Winton Road, Swindon	3	Flat
£1,350	02/25	0.83 mi	-	3	Terraced House
£1,450	08/24	0.94 mi	Shrivenham Road, Swindon SN1 2NU	3	Detached House
£1,300	02/25	0.99 mi	-	3	Semi-Detached House
£1,270	09/24	1.01 mi	Wise Close, Swindon, Wiltshire	3	Detached House
£1,350	11/24	1.02 mi	-	3	Terraced House
£1,300	03/25	1.02 mi	-	3	Terraced House
£1,300	01/25	1.04 mi	-	3	Semi-Detached House
£1,400	09/24	1.04 mi	Culverhouse Road, Swindon, Wiltshire, SN1	3	Terraced House
£1,575	10/24	1.08 mi	-	3	Terraced House
£1,575	09/24	1.08 mi	Eddleston Road, Swindon, SN1	3	Terraced House
£1,200	09/24	1.09 mi	Honeybone Walk, Swindon, SN3	3	Terraced House
£1,450	08/24	1.13 mi	-	3	Semi-Detached House
£1,450	02/25	1.13 mi	-	3	Semi-Detached House
£1,450	02/25	1.13 mi	-	3	Semi-Detached House
£1,700	12/24	1.17 mi	-	3	Detached House
£1,200	09/24	1.19 mi	Green Road, Stratton	3	Flat
£1,450	04/25	1.2 mi	-	3	Bungalow
£1,450	08/24	1.2 mi	-	3	Detached House
£1,100	03/25	1.21 mi	-	3	Terraced House
£1,150	03/25	1.21 mi	-	3	Terraced House
£1,250	09/24	1.23 mi	Osprey Close, Covingham, Swindon, Wiltshire, SN3	3	Detached House

Local Area Statistics

Population in SN3	51,56051,560
Population in Swindon	211,186211,186
Town centre distance	1.60 miles away1.60 miles away
Nearest school	0.30 miles away0.30 miles away
Nearest train station	1.86 miles away1.86 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+41%+41%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+22%+22%

Property History

Price changed to £250,000

February 8, 2025

Listed for £258,000

January 21, 2025

Floor Plans

Description

Three bedroom family home +
Conservatory +
Kitchen/diner to othe rear +
Modern terraced home +
Double glazing & Gas central heating +
Garage +

We are pleased to be offering this conveniently situated townhouse benefitting from a low maintenance rear garden and detached garage. The property offers three bedrooms and a bathroom to the first floor and to the ground floor is a lounge, kitchen/dining room and conservatory. Further benefitting from uPVC double glazing and gas central heating throughout.
With a pleasant outlook, early viewings are highly recommended.

Agent Details

Charles Harding Estate Agents, Old Town, Swindon

01793 540422

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed House, Single Let, Swindon, SN3 4HJ

£220,000

3 months ago • 68 m²

3 Bed Bungalow, Single Let, Swindon, SN3 4HH

£310,000

a month ago • 93 m²

3 Bed Bungalow, Single Let, Swindon, SN3 4HH

£310,000

1 views • a month ago • 93 m²

2 Bed House, Single Let, Swindon, SN3 4HN

£250,000

2 views • 9 months ago • 75 m²

3 Bed Terraced House, Single Let, Swindon, SN3 4HJ, £250,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed House, Single Let, Swindon, SN3 4HJ

3 Bed Bungalow, Single Let, Swindon, SN3 4HH

3 Bed Bungalow, Single Let, Swindon, SN3 4HH

2 Bed House, Single Let, Swindon, SN3 4HN

Cashflows

Local Sold Prices

Local Rents