2 Bed Flat, Refurb/BRRR, Weymouth, DT4 0HX, £160,000





ValuationUndervalued
Sold Prices | £100K - £440K |
Sold Prices/m² | £1.7K/m² - £4.8K/m² |
| |
Square Metres | 59 m² |
Price/m² | £2.7K/m² |
Value Estimate | £163,715 |
BMV | 2% |
| |
End Value (After Refurb) | £171,875 |
Uplift in Value | +7% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £40,000 |
Stamp Duty & Legal Fees | £9,200 |
Refurb Costs | £23,918 |
Bridging Loan Interest | £4,200 |
Total Cash In | £79,068 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £171,875 |
Mortgage (After Refinance) | £128,906 |
Mortgage LTV | 75% |
Cash Released | £8,906 |
Cash Left In | £70,162 |
Equity | £42,969 |
Rent Range | £750 - £1,200 |
Rent Estimate | £973 |
Running Costs/mo | £752 |
Cashflow/mo | £221 |
Cashflow/yr | £2,655 |
ROI | 3% |
Gross Yield | 7% |
Local Sold Prices
41 sold prices from £100K to £440K, average is £170K. £1.7K/m² to £4.8K/m², average is £2.8K/m².
Local Rents
29 rents from £750/mo to £1.2K/mo, average is £950/mo.
Local Area Statistics
Population in DT4 | 36,845 |
Population in Weymouth | 60,286 |
Town centre distance | 1.01 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.79 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +29% |
Sales demand | Balanced market |
Capital growth (5yrs) | +27% |
Property History
Price changed to £160,000
March 20, 2025
Price changed to £165,000
March 4, 2025
Listed for £171,500
October 1, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Weymouth, DT4 0QY
£330,000
2 views • 2 months ago • 93 m²
3 Bed House, Refurb/BRRR, Weymouth, DT4 0AG
£225,000
2 views • 2 months ago • 93 m²
3 Bed House, Refurb/BRRR, Weymouth, DT4 0QL
£240,000
3 views • 3 months ago • 93 m²
2 Bed House, Refurb/BRRR, Weymouth, DT4 0DN
£190,000
2 views • a month ago • 76 m²