3 Bed Terraced House, Refurb/BRRR, Bristol, BS15 1HZ, £300,000

13 Broad Road, Bristol, City Of Bristol, BS15 1HZ - 4 views - 7 months ago

Sold STC
Refurb/BRRR
ROI: 4%
87 m²
+9 photos

ValuationOvervalued

Sold Prices£215K - £472.5K
Sold Prices/m²£2.1K/m² - £4.4K/m²

 

 

Square Metres

87 m²
Price/m²£3.4K/m²

Value Estimate

£268,505

 

 

End Value (After Refurb)

£280,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Refurb Costs

£35,548

Bridging Loan Interest

£7,875

Total Cash In

£132,873

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£280,000

Mortgage (After Refinance)

£210,000

Mortgage LTV

75%

Cash Left In

£132,873

Equity

£70,000

Rent Range

£1,200 - £3,000

Rent Estimate

£1,657

Running Costs/mo

£1,226

Cashflow/mo

£431

Cashflow/yr

£5,167

ROI

4%

Gross Yield

7%

Local Sold Prices

50 sold prices from £215K to £472.5K, average is £290K. £2.1K/m² to £4.4K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£317K03/230.05 mi7, Broad Road, Bristol, City Of Bristol BS15 1HS3
£257K07/210.08 mi13, Broadfield Avenue, Bristol, City Of Bristol BS15 1HX3
£319K02/230.11 mi26, Britton Gardens, Kingswood, Bristol, City Of Bristol BS15 1TE3
£250K08/210.11 mi37, Britton Gardens, Kingswood, Bristol, City Of Bristol BS15 1TE3
£235K12/200.12 mi32, Lodge Road, Bristol, City Of Bristol BS15 1JA3
£355K05/230.12 mi33, Holdenhurst Road, Bristol, City Of Bristol BS15 1HL3
£315K01/210.12 mi37, Holdenhurst Road, Bristol, City Of Bristol BS15 1HL3
£280K12/200.12 mi21, Holdenhurst Road, Bristol, City Of Bristol BS15 1HL3
£321K03/210.12 mi14, Holdenhurst Road, Bristol, City Of Bristol BS15 1HL3
£292K06/210.15 mi388, Soundwell Road, Bristol, City Of Bristol BS15 1JJ3
£335.5K03/210.16 mi67, Ingleside Road, Bristol, City Of Bristol BS15 1JE3
£305K07/230.18 mi16, Kennington Avenue, Kingswood, Bristol, South Gloucestershire BS15 1SH3
£268K01/230.19 mi11, Talbot Avenue, Bristol, City Of Bristol BS15 1HE3
£285K11/200.19 mi47, Downend Road, Kingswood, Bristol, South Gloucestershire BS15 1SG3
£375K12/220.2 mi17, Dalkeith Avenue, Bristol, City Of Bristol BS15 1HH3
£287K03/210.2 mi60, Lodge Road, Bristol, City Of Bristol BS15 1LE3
£340K04/210.2 mi61, Lodge Road, Bristol, City Of Bristol BS15 1LE3
£315K07/210.21 mi19, Downend Road, Kingswood, Bristol, South Gloucestershire BS15 1RT3
£250K03/210.23 mi55, Downend Road, Kingswood, Bristol, South Gloucestershire BS15 1SN3
£235K04/210.24 mi21, Worcester Road, Kingswood, Bristol, South Gloucestershire BS15 1RN3
£373K09/210.25 mi14, Hillside Avenue, Bristol, City Of Bristol BS15 8BW3
£364.3K02/230.25 mi46, Tower Road, Bristol, City Of Bristol BS15 1PG3
£235K11/200.25 mi15, Kimberley Road, Bristol, South Gloucestershire BS15 1RG3
£290K12/220.27 mi42, New Queen Street, Bristol, City Of Bristol BS15 1DF3
£255K01/230.27 mi10, Selkirk Road, Bristol, City Of Bristol BS15 1PH3
£255K06/230.28 mi113, Charlton Road, Kingswood, Bristol, City Of Bristol BS15 1HG3
£376K05/230.29 mi2, Monks Avenue, Bristol, City Of Bristol BS15 1DJ3
£355.6K04/230.3 mi37, Elbury Avenue, Bristol, City Of Bristol BS15 1NJ3
£285K06/210.3 mi56, Clare Road, Kingswood, Bristol, City Of Bristol BS15 1PQ3
£328K12/220.31 mi8, School Road, Kingswood, Bristol, South Gloucestershire BS15 8BJ3
£250K11/200.31 mi34, School Road, Kingswood, Bristol, South Gloucestershire BS15 8BJ3
£235K11/200.32 mi24, Gilbert Road, Kingswood, Bristol, South Gloucestershire BS15 1RE3
£310K10/210.33 mi19, King Johns Road, Bristol, City Of Bristol BS15 1NL3
£290K12/200.33 mi35, King Johns Road, Bristol, City Of Bristol BS15 1NL3
£265K12/200.33 mi29, King Johns Road, Bristol, City Of Bristol BS15 1NL3
£295K11/200.33 mi27, Glenroy Avenue, Bristol, City Of Bristol BS15 1DZ3
£305.6K04/230.34 mi21, Blackhorse Road, Bristol, South Gloucestershire BS15 8EF3
£235K01/210.34 mi437, Speedwell Road, Bristol, City Of Bristol BS15 1ER3
£247K11/200.35 mi11, Britannia Road, Kingswood, Bristol, South Gloucestershire BS15 8BG3
£351K10/220.35 mi22, Chase Road, Bristol, South Gloucestershire BS15 1TS3
£322.5K03/210.36 mi37, Glenburn Road, Bristol, City Of Bristol BS15 1DW3
£270K12/200.36 mi392, Speedwell Road, Bristol, City Of Bristol BS15 1ES3
£215K12/200.36 mi44, New Cheltenham Road, Bristol, South Gloucestershire BS15 1TL3
£285K03/210.37 mi39, Kennard Rise, Bristol, City Of Bristol BS15 8AF3
£360K05/230.37 mi11, Cottrell Avenue, Bristol, City Of Bristol BS15 1LR3
£472.5K01/230.38 mi16, Woodside Road, Kingswood, Bristol, South Gloucestershire BS15 8BH3
£275K08/210.38 mi46, Burchells Green Road, Bristol, City Of Bristol BS15 1DS3
£295K06/210.39 mi11, Henshaw Walk, Bristol, City Of Bristol BS15 1QG3
£270K11/200.39 mi52, Clare Road, Kingswood, Bristol, City Of Bristol BS15 1PJ3
£279.9K10/210.39 mi12, Clare Road, Kingswood, Bristol, City Of Bristol BS15 1PJ3

Local Rents

37 rents from £1.2K/mo to £3K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,50012/240.01 mi-3
£1,50004/240.01 miBroad Road, Bristol, BS153
£1,50004/240.22 miCharlton Road, Kingswood, Bristol3
£1,40003/240.22 miCharlton Road, Bristol3
£1,40002/240.24 mi-3
£1,75001/250.24 mi-3
£1,75004/240.24 miDownend Road, Kingswood, Bristol3
£1,75001/250.25 mi-3
£1,70004/240.26 miDownend Road- Kingswood3
£1,65012/240.31 mi-3
£1,20004/240.32 miFairlyn Drive, Kingswood, Bristol3
£1,60003/240.33 miKennard Road, Bristol, BS153
£1,50004/240.33 miKennard Road, Bristol, BS153
£1,60003/240.33 mi-3
£1,50001/250.33 mi-3
£1,45002/250.33 mi-3
£1,50002/250.34 mi-3
£1,60003/240.35 miHalls Road, Kingswood3
£1,65003/240.36 miLondon Street, Kingswood3
£2,31004/240.38 miWoodside Road, Kingswood, Bristol, BS153
£1,55003/240.39 miClare Road, Kingswood3
£1,95012/240.39 mi-3
£3,00002/250.4 mi-3
£1,49503/250.4 mi-3
£1,34502/250.4 mi-3
£1,50004/240.43 miSherwood Road, Bristol3
£1,30002/250.43 mi-3
£2,19503/250.45 mi-3
£1,55012/240.46 mi-3
£1,55004/240.47 miSouthey Avenue, Kingswood, Bristol3
£1,65001/250.52 mi-3
£2,50002/240.53 mi-3
£1,50004/240.55 miNorth Park, Bristol3
£1,70001/250.56 mi-3
£1,50002/250.56 mi-3
£2,20003/240.57 miMoravian Road, Kingswood, Bristol, BS153
£1,60001/240.59 mi-3

Local Area Statistics

Population in BS15

47,398

Population in Bristol

795,432

Town centre distance

3.25 miles away

Nearest school

0.30 miles away

Nearest train station

2.17 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+36%

Property History

Listed for £300,000

August 30, 2024

Sold for £157,000

2014

Floor Plans

Description

  • RECENTLY RENOVATED +
  • STUNNING KITCHEN DINER +
  • FULL LENGTH LOUNGE +
  • THREE DOUBLE BEDROOMS +
  • LOW MAINTENANCE GARDEN +
  • SIDE/REAR ACCESS +
  • NO ONWARD CHAIN +

Recently refurbished and offered with no onward chain.

A stunning property that has been recently refurbished throughout, offering a perfect blend of contemporary style and comfort. Situated in a popular and convenient location, this home is ideal for families and professionals alike.

As you step into the inviting entrance hall, you'll be impressed by the modern design and high-quality finishes. To your right, you will find a spacious, full-length kitchen diner, boasting sleek cabinetry and a contemporary design. This area is perfect for hosting dinner parties or enjoying family meals, with seamless access to the rear garden, ideal for outdoor entertaining.

On the left, the property features a generous, full-length lounge, providing a cozy yet expansive space for relaxation and family gatherings. The open layout and large windows flood the room with natural light, creating a warm and inviting atmosphere.

Moving to the first floor, the property offers three well-proportioned double bedrooms, each designed with comfort in mind, two featuring original fireplaces. The family bathroom is contemporary and stylish, featuring modern fittings.

The rear garden is designed for low maintenance, with a lovely patio area ideal for alfresco dining and summer barbecues. The garden also includes a convenient access way for side entry, making it practical for storage or garden maintenance.

With its recent renovations, thoughtful layout and no onward chain, this property is ready for you to move in and make it your own. Don't miss the chance to view this fantastic home.

Agent Details

CJ Hole, Kingswood

0117 463 6230

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪