2 Bed Flat, Single Let, Cardiff, CF24 4GB, £230,000

Pen-y-Wain Road, Roath, Cardiff, CF24 4GB - 10 months ago

Sold STC
BTL
ROI: 1%
~68 m²
+11 photos

ValuationOvervalued

Sold Prices£95K - £600K
Sold Prices/m²£1.6K/m² - £19.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.4K/m²

Value Estimate

£195,411

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£57,500

Stamp Duty & Legal Fees

£8,100

Total Cash In

£65,600

 

 

Cash Out

 

Rent Range

£950 - £2,900

Rent Estimate

£995

Running Costs/mo

£938

Cashflow/mo

£57

Cashflow/yr

£687

ROI

1%

Gross Yield

5%

Local Sold Prices

38 sold prices from £95K to £600K, average is £196K. £1.6K/m² to £19.3K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£252K02/210.13 mi81a, Ninian Road, Cardiff CF23 5EN2
£180K11/210.16 mi91a, Alfred Street, Cardiff CF24 4TZ2
£157K01/230.27 mi4a, Bangor Street, Cardiff CF24 3LR2
£500K01/230.29 mi3, Ty-draw Road, Penylan, Cardiff CF23 5HA2
£217K04/210.37 miFlat 5, Fairoak Court, Lady Mary Road, Cardiff CF23 5PD2
£220K06/230.37 miFlat 19, Fairoak Court, Lady Mary Road, Cardiff CF23 5PD2
£215K03/210.38 mi42a, Marlborough Road, Cardiff CF23 5BX2
£170K03/210.39 miFlat 2, Raglan Court, Langdale Close, Cardiff CF23 5LY2
£132K10/210.39 miFlat 10, Stonewell Court, Tygwyn Road, Cardiff CF23 5AY2
£132K01/210.4 miFlat 12, Stonewell Court, Tygwyn Road, Cardiff CF23 5AY2
£163K02/210.44 mi106, Claude Road, Cardiff CF24 3QD2
£122K01/210.56 mi49, Catherine Street, Cardiff CF24 4EF2
£153K12/200.6 mi9a, Cathays Terrace, Cardiff CF24 4HS2
£150K01/210.61 mi30, Cathays Terrace, Cardiff CF24 4HX2
£275K02/210.62 miFlat 1, Cornborough Lodge, Ty Gwyn Road, Penylan, Cardiff CF23 5JG2
£165K11/210.63 miFlat 15, Edward Nicholl Court, Waterloo Road, Penylan, Cardiff CF23 9BW2
£202K07/230.68 miFlat 6, Princes Mansions, Princes Street, Cardiff CF24 3PS2
£333.6K11/210.71 miFlat 2, Monmouth House, Cyncoed Gardens, Cardiff CF23 5SL2
£350K08/210.71 miFlat 8a, Worcester House, Cyncoed Gardens, Cardiff CF23 5SL2
£355K12/210.71 miFlat 5, Clifton House, Cyncoed Gardens, Cardiff CF23 5SL2
£600K08/210.71 mi4, Cefn Coed Road, Cardiff CF23 6AQ2
£155K01/210.78 mi66, Doe Close, Penylan, Cardiff CF23 9HJ2
£165K04/210.78 mi60, Doe Close, Penylan, Cardiff CF23 9HJ2
£255K06/210.81 mi20e, Wordsworth Avenue, Cardiff CF24 3FR2
£260K02/230.83 mi6, Brynteg Close, Cardiff CF23 6AS2
£198K04/210.83 mi11a, Cefn Coed Avenue, Cardiff CF23 6HE2
£155K09/230.89 mi53, Heath Mead, Cardiff CF14 3PJ2
£150K06/210.9 mi224b, Newport Road, Cardiff CF24 1DN2
£214K03/210.92 mi20, Highfield Road, Cardiff CF23 5PP2
£195K05/210.92 mi21, Highfield Road, Cardiff CF23 5PP2
£233K12/220.92 mi28, Highfield Road, Cardiff CF23 5PP2
£242.5K03/210.94 mi58, Richards Terrace, Cardiff CF24 1RX2
£97.5K04/210.95 mi67, Awel Mor, Llanedeyrn, Cardiff CF23 9QB2
£185K12/220.96 mi44, Ffordd Nowell, Penylan, Cardiff CF23 9FA2
£134K05/210.97 mi18b, Sapphire Street, Cardiff CF24 1PZ2
£415K07/230.97 miFlat 3, Lake View Court, Lake Road East, Cardiff CF23 5PB2
£197K02/230.98 mi263a, Allensbank Road, Cardiff CF14 3RA2
£95K12/200.99 mi33, Helen Place, Cardiff CF24 1NS2

Local Rents

50 rents from £950/mo to £2.9K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,36503/250.05 mi-2
£1,30012/230.07 mi-2
£95003/240.07 miNinian Road, Roath, CARDIFF2
£99503/240.09 miNinian Road, Roath, Cardiff2
£1,50005/240.11 miNinian Road, Cardiff2
£1,10003/240.12 miNinian Road, Roath Park2
£1,40002/250.12 mi-2
£1,30005/240.14 miNinan Road, Roath2
£1,15012/240.15 miMackintosh Place, CARDIFF2
£1,15012/240.15 miMackintosh Place, CF242
£1,15005/240.16 miPark View House, Ninian Road, Roath2
£1,30012/240.19 miArabella Street, Roath2
£1,29512/240.2 mi-2
£1,30003/240.22 miTydfil Place, Roath2
£1,10012/240.23 mi-2
£1,05012/240.24 miMonthermer Road, Cardiff2
£1,25012/240.24 mi-2
£1,20012/240.25 miBangor Street, CARDIFF2
£2,49904/250.25 mi-2
£1,20012/240.26 mi-2
£1,10012/240.26 miBangor Street, Roath Park2
£1,27503/240.28 miShirley Road, Roath, Cardiff2
£1,30005/240.28 miShirley Road, Roath, Cardiff2
£1,15005/240.28 miShirley Road , Roath , 2
£1,00003/240.29 miTy Draw Road, Penylan, CARDIFF2
£2,90012/240.31 mi-2
£1,00002/250.31 mi-2
£1,50012/240.32 miMackintosh Place, Roath2
£1,40003/240.32 miHillside Court, Penylan, Cardiff, CF232
£1,25003/240.32 miHillside Court, Penylan, Cardiff, CF232
£1,35004/240.32 miHillside Court, Penylan, Cardiff, CF232
£1,40002/240.32 mi-2
£1,35005/240.32 mi-2
£1,40003/250.32 mi-2
£1,40012/240.33 mi-2
£1,00003/250.33 mi-2
£99503/240.33 miMarlborough Road, Penylan.2
£1,20002/240.34 mi-2
£1,20002/250.34 mi-2
£1,30012/240.34 miMalefant Street, Cardiff(City), CF242
£2,10003/240.34 mi-2
£2,70012/240.34 mi-2
£2,60001/250.34 mi-2
£1,22504/250.34 mi-2
£1,00011/240.34 mi-2
£1,00004/250.34 mi-2
£1,10005/240.35 miPenylan Road, Penylan2
£1,20003/240.35 mi-2
£1,05012/240.36 miMonthermer Road, Cathays, CF24 4QW2
£1,30001/240.36 mi-2

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

0.94 miles away

Nearest train station

0.70 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £230,000

July 4, 2024

Floor Plans

Description

  • No Chain +
  • Duplex apartment +
  • Two double bedrooms +
  • En-suite to master +
  • Kitchen with island +
  • En-Suite Shower Room +
  • Separate W.C +
  • Communal Entrance +
  • EPC Rating D +
  • Council Tax D +

No Chain!. This stunning two-bedroom duplex apartment is a must-see! Ideally located near Roath Park Recreation Ground and the shops and local amenities of Wellfield Road and Albany Road, this first-floor apartment is beautifully presented and thoughtfully designed.
The apartment features a bay-fronted living room with a charming fireplace and ample space for a dining area, a modern kitchen with a breakfast bar island, and an art-deco style bathroom with a roll-top bath and separate toilet. The first floor includes a spacious double bedroom with a feature fireplace. The second floor offers an additional double bedroom with an en-suite shower room.
Don't miss the opportunity to make this exceptional apartment your new home!

Agent Details

Hogg & Hogg, Cardiff

029 2010 2525

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪