3 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L31 6BL, £230,000

312 Hillary Crescent, Maghull, Liverpool, L31 6BL - 9 months ago

Sold STC
Refurb/BRRR
ROI: 2%
~112 m²
+12 photos

ValuationUndervalued

Sold Prices£125K - £310K
Sold Prices/m²£1.5K/m² - £4.8K/m²

 

 

Square Metres

~112.10 m²
Price/m²£2.1K/m²

Value Estimate

£236,900
BMV3%

 

 

End Value (After Refurb)

£256,229

Uplift in Value

+11%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£57,500

Stamp Duty & Legal Fees

£12,700

Refurb Costs

£47,251

Bridging Loan Interest

£6,038

Total Cash In

£125,238

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£256,229

Mortgage (After Refinance)

£192,171

Mortgage LTV

75%

Cash Released

£19,671

Cash Left In

£105,567

Equity

£64,057

Rent Range

£825 - £3,000

Rent Estimate

£1,332

Running Costs/mo

£1,087

Cashflow/mo

£245

Cashflow/yr

£2,939

ROI

2%

Gross Yield

7%

Local Sold Prices

50 sold prices from £125K to £310K, average is £215K. £1.5K/m² to £4.8K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£210K02/240.01 mi28, Hillary Crescent, Liverpool, Merseyside L31 6BL3
£190K12/200.01 mi12, Hillary Crescent, Liverpool, Merseyside L31 6BL3
£249K10/200.04 mi11, Hunt Road, Liverpool, Merseyside L31 6BN3
£200K04/210.05 mi7, Scott Close, Maghull, Liverpool, Merseyside L31 6BP3
£214K11/230.08 mi27, Eastway, Liverpool, Merseyside L31 6BR3
£227K07/230.08 mi17, Eastway, Liverpool, Merseyside L31 6BR3
£227.5K09/230.12 mi29, Grasmere Road, Maghull, Liverpool, Merseyside L31 6BX3
£200K08/230.12 mi10, Grasmere Road, Maghull, Liverpool, Merseyside L31 6BX3
£195K03/210.12 mi3, Grasmere Road, Maghull, Liverpool, Merseyside L31 6BX3
£265K10/230.13 mi18, Coniston Road, Maghull, Liverpool, Merseyside L31 6BU3
£185K10/200.13 mi23, Coniston Road, Maghull, Liverpool, Merseyside L31 6BU3
£150K12/220.14 mi252, Northway, Maghull, Liverpool, Merseyside L31 6BQ3
£248K09/230.15 mi11, Ambleside Road, Maghull, Liverpool, Merseyside L31 6BY3
£220K03/210.16 mi66, Deyes Lane, Liverpool, Merseyside L31 6DN3
£215K10/220.16 mi64, Deyes Lane, Liverpool, Merseyside L31 6DN3
£215K08/210.17 mi35, Ravenglass Avenue, Maghull, Liverpool, Merseyside L31 6BZ3
£242.5K05/240.17 mi282, Northway, Maghull, Liverpool, Merseyside L31 6BQ3
£240K02/210.17 mi79, Eastway, Liverpool, Merseyside L31 6BS3
£225K08/230.17 mi77, Eastway, Liverpool, Merseyside L31 6BS3
£165K08/230.18 mi13, Sandiways, Maghull, Liverpool, Merseyside L31 6DR3
£255K12/230.18 mi40, Kendal Drive, Liverpool, Merseyside L31 9AZ3
£226K03/230.18 mi36, Kendal Drive, Liverpool, Merseyside L31 9AZ3
£250K05/210.18 mi24, Kendal Drive, Liverpool, Merseyside L31 9AZ3
£173K12/200.19 mi24, Haymans Green, Maghull, Liverpool, Merseyside L31 6DA3
£228K07/230.19 mi6, Haymans Green, Maghull, Liverpool, Merseyside L31 6DA3
£180K09/230.2 mi23, Court Hey, Maghull, Liverpool, Merseyside L31 6DS3
£160K01/210.2 mi22, Court Hey, Maghull, Liverpool, Merseyside L31 6DS3
£164K02/210.2 mi20, Court Hey, Maghull, Liverpool, Merseyside L31 6DS3
£260K10/230.2 mi57, Kendal Drive, Liverpool, Merseyside L31 9AX3
£162K08/230.21 mi7, Holliers Close, Liverpool, Merseyside L31 6DX3
£214K12/230.22 mi6, Eskdale Drive, Maghull, Liverpool, Merseyside L31 9BL3
£180K05/210.23 mi99, Kendal Drive, Liverpool, Merseyside L31 9AY3
£240K08/210.24 mi5, Sandford Drive, Liverpool, Merseyside L31 0AL3
£175K12/220.24 mi12, Fircotes, Liverpool, Merseyside L31 6DT3
£125K10/220.24 mi4, Fircotes, Liverpool, Merseyside L31 6DT3
£275K09/210.26 mi28, Langdale Drive, Liverpool, Merseyside L31 9BR3
£149.5K06/210.27 mi5, Fern Bank, Liverpool, Merseyside L31 6DZ3
£310K08/230.27 mi15, Roedean Close, Maghull, Liverpool, Merseyside L31 0AS3
£220K06/230.29 mi6, Towers Avenue, Liverpool, Merseyside L31 0AJ3
£230K12/230.29 mi36, Towers Avenue, Liverpool, Merseyside L31 0AJ3
£200K04/210.29 mi29, Towers Avenue, Liverpool, Merseyside L31 0AJ3
£275K03/240.29 mi38, Towers Avenue, Liverpool, Merseyside L31 0AJ3
£244K12/230.29 mi44, Dodds Lane, Liverpool, Merseyside L31 0BE3
£165K01/210.31 mi17, Damfield Lane, Liverpool, Merseyside L31 6DB3
£160K06/210.31 mi41, Dodds Lane, Liverpool, Merseyside L31 0BD3
£217.5K06/210.33 mi10, Holmefield Grove, Liverpool, Merseyside L31 7DL3
£228.8K01/210.33 mi12, Holmefield Grove, Liverpool, Merseyside L31 7DL3
£265K07/210.33 mi11, Parkfield Grove, Liverpool, Merseyside L31 7DD3
£213.5K12/200.33 mi19, Parkfield Grove, Liverpool, Merseyside L31 7DD3
£150K03/210.35 mi68, Longfold, Liverpool, Merseyside L31 6AQ3

Local Rents

18 rents from £825/mo to £3K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20012/240.21 miKendal Drive, Maghull, L31 9AX3
£1,31012/240.27 miEastbrooke Village, Maghull, L313
£1,25012/240.27 miEastbrooke VIllage, Maghull, L313
£1,22512/240.27 miEastbrook Vilage, Liverpool, L313
£1,20012/240.37 miClent Avenue, Maghull, L31 0AY3
£1,10005/240.41 miWithens Road, Maghull, L31 0BX3
£1,15002/240.43 miMeadow Lane, Maghull, Liverpool, L313
£82501/250.47 mi-3
£1,20004/240.47 miLune Avenue, Maghull, L31 9DX3
£1,10012/240.47 miCoronation Road, Lydiate, Liverpool, L31 0BY3
£1,14903/250.49 mi-3
£92004/240.5 mi-3
£3,00012/230.5 mi-3
£2,75002/250.5 mi-3
£1,10006/240.51 mi-3
£1,25004/240.55 miKingfisher Gardens, Maghull3
£1,25004/240.55 miKingfisher Gardens, Maghull3
£1,00004/240.58 mi-3

Local Area Statistics

Population in L31

30,316

Population in Liverpool

675,519

Town centre distance

4.16 miles away

Nearest school

0.10 miles away

Nearest train station

0.70 miles away

 

 

Rental growth (12m)

+31%

Sales demand

Balanced market

Capital growth (5yrs)

+37%

Property History

Price changed to £230,000

November 1, 2024

Listed for £240,000

July 4, 2024

Floor Plans

Description

  • Three Bedroom Semi Detached House +
  • Spacious Lounge/Diner +
  • Conservatory +
  • Morning Room +
  • Downstairs W/C +
  • Garage +
  • Off Road Parking +
  • Well maintained rear garden +
  • EPC C, Council Tax Band C +
  • No Chain +

NO CHAIN, THREE BEDROOM SEMI DETACHED, CONSERVATORY, MORNING ROOM, DOWNSTAIRS W/C, QUIET LOCATION NOT DIRECTLY OVERLOOKED AT THE REAR, WELL MAINTAINED REAR GARDEN, GREAT POTENTIAL,SOME MODERNISATION REQUIRED. Alastair Saville are delighted to offer for sale this three bedroom, semi detached family home situated in this popular residential area, within walking distance of Maghull Central Square with it's travel links and various amenities. The property does require a little modernisation internally but once complete would provide a lovely family home. The property briefly comprises: porch, entrance hall, lounge/dining room, conservatory, kitchen, morning room, downstairs W/C and to the first floor there are three bedrooms and a family shower room. To the outside of the property you will find a pleasant garden to the rear with off road parking to the front of the property, leading to the garage. An early viewing is advised. PORCH 9' 6" x 3' 7" (2.92m x 1.10m) Upvc porch entrance door, Tiled flooring. HALLWAY 13' 7" x 6' 6" (4.16m x 1.99m) UPVC Entrance door, cupboard housing meters, laminate flooring, radiator LOUNGE/DINER 24' 0" x 10' 11" (7.32m x 3.34m) Upvc window, gas fire and surround, sliding doors to the conservatory, two radiators KITCHEN 8' 6" x 7' 8" (2.61m x 2.36m) Double glazed window and inner door to the morning room, high and low level units with complementary working surfaces, resin sink and drainer, space for cooker, space and plumbing for washing machine, part tiled walls. MORNING ROOM 8' 1" x 7' 3" (2.48m x 2.22m) Aluminium sliding Patio doors to rear garden, tiled flooring, radiator, door to garage. DOWNSTAIRS W/C 3' 8" x 2' 4" (1.13m x 0.73m) W/C, sink, part tiled walls, extractor, lighting. CONSERVATORY 9' 8" x 9' 5" (2.95m x 2.88m) Upvc door and windows, laminate flooring. FRONT BEDROOM ONE 12' 6" x 10' 5" (3.83m x 3.18m) Upvc window, fitted wardrobes, radiator REAR BEDROOM TWO 11' 8" x 8' 9" (3.57m x 2.68m) Upvc window, radiator REAR BEDROOM THREE 8' 10" x 8' 2" (2.71m x 2.49m) Upvc window, radiator FRONT SHOWER ROOM 7' 1" x 5' 6" (2.16m x 1.68m) Upvc frosted window, spacious shower cubicle with Triton electric shower, sink, W/C, fully tiled walls, tiled flooring, radiator LOFT Accessed by a pull down ladder. Light.  OUTSIDE REAR GARDEN SOUTH FACING. Mature lawn leading to patio area which is paved, mature trees and boarders, outside tap, timber fence panels, secure and private. FRONT Paved driveway for off road parking leading to garage, feature pebbled area. GARAGE Up and over door, electrics and lighting. Agents Note- The property is freehold. Council Tax Band- C, Sefton Council.

Agent Details

Alastair Saville, Maghull

0151 453 1722

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪