2 Bed Detached House, Refurb/BRRR, Ascot, SL5 0QW, £800,000

Station Road, ASCOT, SL5 0QW - 2 views - 21 days ago

Refurb/BRRR
Planning
~68 m²
+15 photos

ValuationOvervalued

Sold Prices£315K - £3.5M
Sold Prices/m²£3.6K/m² - £8.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£11.7K/m²

Value Estimate

£400,152

 

 

End Value (After Refurb)

£755,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£200,000

Stamp Duty & Legal Fees

£71,200

Refurb Costs

£33,024

Bridging Loan Interest

£21,000

Total Cash In

£326,974

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£755,000

Mortgage (After Refinance)

£566,250

Mortgage LTV

75%

Cash Left In

£326,974

Equity

£188,750

Rent Range

£1,300 - £3,500

Rent Estimate

£1,971

Running Costs/mo

£2,774

Cashflow/mo

£-803

Cashflow/yr

£-9,631

Gross Yield

3%

Local Sold Prices

36 sold prices from £315K to £3.5M, average is £450K. £3.6K/m² to £8.6K/m², average is £6.2K/m².

PriceDateDistanceAddressBeds 
£485K12/220.2 mi7, Station Road, Ascot, Windsor And Maidenhead SL5 0QQ2
£400K10/220.21 mi17, Park Drive, Ascot, Windsor And Maidenhead SL5 0BB2
£315K04/230.22 mi38a, High Street, Sunningdale, Ascot, Windsor And Maidenhead SL5 0NG2
£422.5K09/210.29 mi59, Silwood Road, Ascot, Windsor And Maidenhead SL5 0LR2
£575K11/230.29 mi45, Silwood Road, Ascot, Windsor And Maidenhead SL5 0LR2
£507K05/210.3 mi8, Galton Road, Ascot, Windsor And Maidenhead SL5 0BP2
£405K12/200.33 mi62, Park Crescent, Ascot, Windsor And Maidenhead SL5 0AY2
£450.9K11/230.34 mi11, Park Crescent, Ascot, Windsor And Maidenhead SL5 0AX2
£475K10/220.35 mi44, Beech Hill Road, Ascot, Windsor And Maidenhead SL5 0BW2
£375K01/210.35 mi62, Beech Hill Road, Ascot, Windsor And Maidenhead SL5 0BW2
£440K06/210.35 mi21, Beech Hill Road, Ascot, Windsor And Maidenhead SL5 0BW2
£460K01/230.35 mi22, Beech Hill Road, Ascot, Windsor And Maidenhead SL5 0BW2
£485K02/210.49 miRose Cottage, Lynwood Village, Rise Road, Ascot, Windsor And Maidenhead SL5 0AU2
£450K05/210.72 mi9, Pembroke Mews, Ascot, Windsor And Maidenhead SL5 0DF2
£415K06/210.85 mi24, Kingswick Drive, Ascot, Windsor And Maidenhead SL5 7BQ2
£350.5K12/220.85 mi2, Nell Gwynne Close, Ascot, Windsor And Maidenhead SL5 7BG2
£424K01/210.99 mi19, The Terrace, Ascot, Windsor And Maidenhead SL5 9NH2
£472.5K04/211 mi6, Bowden Road, Ascot, Windsor And Maidenhead SL5 9NJ2
£450K08/211.03 miThe Olde Sweet Shop, 5, Oriental Road, Ascot, Windsor And Maidenhead SL5 7AZ2
£470K06/211.03 mi25, Oriental Road, Ascot, Windsor And Maidenhead SL5 7AZ2
£515K06/231.21 mi6, Farm Close, Ascot, Windsor And Maidenhead SL5 7AR2
£450K03/211.38 miWisteria Cottage, Cheapside Road, Ascot, Windsor And Maidenhead SL5 7QH2
£507.5K01/231.4 miGuardswell Cottage, Brockenhurst Road, Ascot, Windsor And Maidenhead SL5 9HA2
£360K10/231.41 mi65, Cheapside Road, Ascot, Windsor And Maidenhead SL5 7QR2
£401K12/201.53 mi8, Cromwell Road, Ascot, Windsor And Maidenhead SL5 9DG2
£585K01/211.54 mi11, Cromwell Road, Ascot, Windsor And Maidenhead SL5 9DG2
£517.5K06/211.54 mi33, Cromwell Road, Ascot, Windsor And Maidenhead SL5 9DG2
£500K01/231.66 mi17, Oliver Road, Ascot, Windsor And Maidenhead SL5 9DN2
£475K03/231.66 mi15, Oliver Road, Ascot, Windsor And Maidenhead SL5 9DN2
£3.5M12/201.69 miLancewood, London Road, Windlesham, Surrey GU20 6LE2
£360K02/211.71 mi30, Porchester, Ascot, Windsor And Maidenhead SL5 9DY2
£380K11/221.71 mi18, Porchester, Ascot, Windsor And Maidenhead SL5 9DY2
£365K01/241.71 mi3, Porchester, Ascot, Windsor And Maidenhead SL5 9DY2
£360K05/231.71 mi9, Porchester, Ascot, Windsor And Maidenhead SL5 9DY2
£368K05/211.78 mi6, Stanmore Close, Ascot, Windsor And Maidenhead SL5 9EU2
£330K12/201.89 mi36, Bouldish Farm Road, Ascot, Windsor And Maidenhead SL5 9EQ2

Local Rents

19 rents from £1.3K/mo to £3.5K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£2,10008/240.09 miParkside Road, Ascot2
£1,30001/240.21 mi-2
£2,50008/240.26 miWhitmore Lane, Sunningdale, Berkshire2
£2,40004/250.47 mi-2
£1,40011/230.51 miSunningdale2
£1,40008/240.51 miSovereign Court, Chobham Road, SL52
£1,95008/240.51 miFairways House, London Road, Sunningdale, Berkshire, SL52
£1,80008/240.51 miSunningdale, Berkshire, SL52
£1,90008/240.51 miSunningdale, Berkshire, SL52
£1,95008/240.53 miSunningdale, Berkshire, SL52
£2,00008/240.53 miLady Margaret Road, Sunningdale2
£1,95008/240.54 miLondon Road, Sunningdale SL52
£1,85008/240.54 miCheniston Court, Ridgemount Road, SL52
£2,00008/240.54 miCheniston Court, Ridgemount Road, SL52
£1,85001/250.55 mi-2
£1,95008/240.57 miLondon Road, Sunningdale, Ascot, Berkshire, SL52
£3,50008/240.6 miKellie House, London Road, SL52
£1,85008/240.6 miLady Margaret Road, Ascot, Berkshire, SL52
£1,80008/240.62 miChobham Road, Sunningdale2

Local Area Statistics

Population in SL5

24,118

Population in Ascot

24,170

Town centre distance

1.38 miles away

Nearest school

0.40 miles away

Nearest train station

0.41 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-21%

Sales demand

Buyer's market

Capital growth (5yrs)

-4%

Property History

Listed for £800,000

April 5, 2025

Floor Plans

Description

  • Detached house +
  • Prime location +
  • 0.4 of an acre +
  • 0.6 miles to Sunningdale Train Station +
  • Potential for development STPP +
  • Backing onto woodlands of Sunningdale Park +

Nestled within the exclusive Sunningdale Park project, this two-bedroom detached cottage presents a rare and exciting opportunity for those seeking a property with significant development potential. The cottage, currently in need of complete renovation or demolition, benefits from retrospective planning permission in place, subject to the necessary approvals. Positioned on the southwest boundary of the development and adjacent to Holy Trinity School on School Road, the property offers a desirable location with excellent access to local amenities and prestigious educational facilities.

Access to the property is provided for sales and marketing activities under the Construction Phase Health and Safety Plan. Prospective buyers are encouraged to explore the vast potential of this property, whether for a bespoke family residence or a redevelopment opportunity. The property is offered with viewings strictly limited to daylight hours.

This unique offering represents a prime investment opportunity to create a tailored residence or redevelopment project in a highly sought-after location. Don’t miss your chance to capitalize on this rare opportunity—enquire today to discuss the exciting potential of this remarkable property.

NB: Where the buyer secures planning permission for additional dwellings at the property, overage will be payable to the seller. Terms will be negotiated and agreed as part of the Heads of Terms (HOTs), providing clarity and transparency for all parties.

Viewings by appointment Open Day Saturday 26th April.

Agent Details

Chewton Rose, Ascot

020 3909 9270

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪