2 Bed Terraced House, Refurb/BRRR, Ferndale, CF43 4BG, £82,000

Oxford Street, Maerdy, Ferndale, CF43 4BG - 8 days ago

Refurb/BRRR
ROI: 7%
~68 m²
+8 photos

ValuationOvervalued

Sold Prices£30K - £381K
Sold Prices/m²£667/m² - £3.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.2K/m²

Value Estimate

£77,704

 

 

End Value (After Refurb)

£91,350

Uplift in Value

+11%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£20,500

Stamp Duty & Legal Fees

£5,300

Refurb Costs

£27,600

Bridging Loan Interest

£2,153

Total Cash In

£57,303

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£91,350

Mortgage (After Refinance)

£68,513

Mortgage LTV

75%

Cash Released

£7,013

Cash Left In

£50,290

Equity

£22,838

Rent Range

£475 - £2,401

Rent Estimate

£819

Running Costs/mo

£469

Cashflow/mo

£350

Cashflow/yr

£4,197

ROI

7%

Gross Yield

12%

Local Sold Prices

50 sold prices from £30K to £381K, average is £86K. £667/m² to £3.7K/m², average is £1.2K/m².

PriceDateDistanceAddressBeds 
£70K03/230 mi42, Oxford Street, Maerdy, Ferndale, Rhondda Cynon Taff CF43 4BG2
£57.5K06/230.32 mi26, Wood Street, Maerdy, Ferndale, Rhondda Cynon Taff CF43 4DF2
£120K10/231.26 mi69, High Street, Treorchy, Rhondda Cynon Taff CF42 6NY2
£82K09/231.26 mi81, High Street, Treorchy, Rhondda Cynon Taff CF42 6NY2
£82K05/231.26 mi59, High Street, Treorchy, Rhondda Cynon Taff CF42 6NY2
£146K07/231.29 mi151, High Street, Treorchy, Rhondda Cynon Taff CF42 6PA2
£70K09/211.3 mi16, Upper Alma Place, Pentre, Rhondda Cynon Taff CF41 7DG2
£125K03/231.31 mi11, Carne Street, Pentre, Rhondda Cynon Taff CF41 7LF2
£68K05/211.38 mi42, Mountain Row, Blaenllechau, Ferndale, Rhondda Cynon Taff CF43 4PA2
£112K12/221.4 mi20, Cemetery Road, Treorchy, Rhondda Cynon Taff CF42 6TG2
£107.5K08/231.4 mi61, Bute Street, Treorchy, Rhondda Cynon Taff CF42 6BD2
£60.1K06/231.42 mi78, North Road, Ferndale, Rhondda Cynon Taff CF43 4RG2
£35K08/211.46 mi37, Long Row, Blaenllechau, Ferndale, Rhondda Cynon Taff CF43 4NP2
£110K08/211.46 mi41, Long Row, Blaenllechau, Ferndale, Rhondda Cynon Taff CF43 4NP2
£50K12/201.48 mi9, Middle Row, Blaenllechau, Ferndale, Rhondda Cynon Taff CF43 4PD2
£132K04/231.48 mi174, North Road, Ferndale, Rhondda Cynon Taff CF43 4RA2
£75K01/211.49 mi11, Treharne Street, Pentre, Rhondda Cynon Taff CF41 7HX2
£102K08/231.51 mi181, Ynyswen Road, Treorchy, Rhondda Cynon Taff CF42 6EG2
£75K04/211.51 mi32, Glynrhondda Street, Treorchy, Mid Glamorgan CF42 6DE2
£51.8K02/211.56 mi28, Aberdare Road, Blaenllechau, Ferndale, Rhondda Cynon Taff CF43 4PF2
£73K11/221.56 mi18, North Road, Ferndale, Rhondda Cynon Taff CF43 4PS2
£63K10/201.57 mi84, Taff Street, Blaenllechau, Ferndale, Rhondda Cynon Taff CF43 4NG2
£60K05/231.58 mi14, Albert Street, Blaenllechau, Ferndale, Rhondda Cynon Taff CF43 4NW2
£381K08/211.62 miTylacoch Farm, Tylacoch Place, Treorchy, Rhondda Cynon Taff CF42 6DH2
£381K08/211.62 miTylacoch Farm, Tylacoch Place, Treorchy, Rhondda Cynon Taff CF42 6DH2
£140K09/231.62 mi3, Tylacoch Place, Treorchy, Rhondda Cynon Taff CF42 6DH2
£68K10/201.64 mi17, Church Street, Ferndale, Rhondda Cynon Taff CF43 4PT2
£121K12/221.64 mi1, Church Street, Ferndale, Rhondda Cynon Taff CF43 4PT2
£100K09/211.67 mi100, Ystrad Road, Pentre, Rhondda Cynon Taff CF41 7PW2
£76.5K04/211.69 mi32, Frederick Street, Ferndale, Rhondda Cynon Taff CF43 4HR2
£30K01/211.7 mi43, Ystrad Road, Pentre, Rhondda Cynon Taff CF41 7PH2
£115K07/231.74 mi4, Fountain Street, Ferndale, Rhondda Cynon Taff CF43 4SA2
£82.5K12/221.75 mi56, Dan Y Rhiw, Aberdare, Rhondda Cynon Taff CF44 6HU2
£102K03/211.76 mi2, Bailey Street, Ton Pentre, Pentre, Rhondda Cynon Taff CF41 7EL2
£80K09/211.77 mi30, Union Street, Ferndale, Rhondda Cynon Taff CF43 4HD2
£135K10/211.78 mi54b, Duffryn Street, Ferndale, Rhondda Cynon Taff CF43 4EP2
£94K12/201.78 mi17, Brynhyfryd Terrace, Ferndale, Rhondda Cynon Taff CF43 4LD2
£49K12/221.79 mi37, Blaenllechau Road, Blaenllechau, Ferndale, Rhondda Cynon Taff CF43 4PG2
£85K10/211.81 mi12, Pleasant Hill, Ferndale, Mid Glamorgan CF43 4SE2
£87K02/231.82 mi143, Glanaman Road, Cwmaman, Aberdare, Rhondda Cynon Taff CF44 6HY2
£30K01/211.82 mi47, Baglan Street, Treherbert, Treorchy, Rhondda Cynon Taff CF42 5AS2
£77.5K04/211.82 mi50, Dan Y Rhiw, Aberdare, Rhondda Cynon Taff CF44 6HU2
£103K04/231.86 mi31, Ynysfeio Avenue, Treherbert, Treorchy, Rhondda Cynon Taff CF42 5HE2
£120K02/231.86 mi5, Mountain Road, Cwmaman, Aberdare, Rhondda Cynon Taff CF44 6HS2
£160K10/221.87 mi6, Red Rose Hill, Pentre, Rhondda Cynon Taff CF41 7PU2
£60K01/231.88 mi94, Ystrad Road, Pentre, Rhondda Cynon Taff CF41 7PW2
£100K09/211.88 mi100, Ystrad Road, Pentre, Rhondda Cynon Taff CF41 7PW2
£100K02/231.9 mi15, Lower Terrace, Treorchy, Rhondda Cynon Taff CF42 6HP2
£130K12/201.91 mi10, Llanwonno Road, Cwmaman, Aberdare, Rhondda Cynon Taff CF44 6PG2
£100K08/211.92 mi22, Hopkin Street, Treherbert, Treorchy, Rhondda Cynon Taff CF42 5HL2

Local Rents

53 rents from £475/mo to £2.4K/mo, average is £735/mo.

RentDateDistanceAddressBeds 
£80003/240.05 miMaerdy Road, Maerdy, FERNDALE3
£87512/240.13 mi-3
£75003/250.2 mi-3
£63003/240.25 miEdward Street, Maerdy, Ferndale, CF43 #3276753
£80005/240.26 miEdward Street, Maerdy, FERNDALE3
£65003/240.27 miGriffith Street, Maerdy, Ferndale, CF43 4DG2
£65003/240.29 miGriffith Street, Maerdy, Ferndale2
£65010/230.31 mi-3
£65004/240.32 miEdward Street, Maerdy, FERNDALE2
£72510/240.33 mi-3
£52506/230.43 mi-2
£67504/251.24 mi-3
£65003/241.25 miTroedyrhiw Terrace, Treorchy, Rhondda Cynon Taf, CF422
£82503/241.26 miHigh Street, TREORCHY3
£85005/241.27 miTynybedw Street, Treorchy3
£75007/241.27 mi-3
£2,40103/241.3 mi-3
£2,40107/241.3 mi-3
£2,40111/241.3 mi-3
£72503/241.31 miCarne Street, Pentre3
£90011/231.34 mi-4
£72504/241.36 mi-3
£69503/241.36 miRegent Street, Treorchy3
£65004/241.37 miMadeline Street, PENTRE2
£85002/241.41 mi-4
£55003/241.41 miLlewellyn Street, Pentre1
£55003/241.41 miLlewellyn Street, Pentre1
£75003/241.41 miLower Alma Place, Pentre2
£76509/241.42 mi-3
£70003/241.46 miHerbert Street, Treorchy, South Glamorgan, Rhondda Cynon Taff, CF423
£65003/241.46 miLong Row, Blaenllechau, FERNDALE2
£85012/241.47 mi-3
£85001/251.47 mi-3
£74505/231.48 mi-3
£74506/241.48 mi-2
£74506/241.48 mi-2
£95505/241.5 miYnyswen Road, Treorchy4
£75008/241.52 mi-2
£65004/241.53 miWood Street, Ferndale CF43 4HG2
£99507/241.54 mi-3
£73002/251.6 mi-3
£70006/241.6 mi-3
£75002/241.63 mi-3
£49503/241.64 miYstrad Road, Pentre, CF41 7PE1
£49505/241.64 miYstrad Road, Pentre, CF41 7PE1
£47503/241.64 miBlaenllechau, Ferndale1
£59502/241.65 mi-2
£73512/241.66 mi-4
£73512/241.66 mi-4
£52507/231.7 mi-1
£55003/251.7 mi-1
£85011/231.71 mi-4
£90012/241.71 mi-4

Local Area Statistics

Population in CF43

11,884

Town centre distance

1.75 miles away

Nearest school

0.30 miles away

Nearest train station

1.48 miles away

 

 

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+71%

Property History

Listed for £82,000

April 4, 2025

Floor Plans

Description

  • Guide Price £87,000 - £82,000 +
  • Well-Presented Mid Terrace House +
  • Two Large Double Bedrooms +
  • Two Spacious Reception Rooms +
  • Contemporary Well-Appointed Kitchen +
  • Modern Bathroom Suite +
  • On-Street Parking & Rear Garden with Potential for Landscaping +
  • Opportunity for Further Modernisation +
  • Ideal for First Time Buyers & Investors +
  • Close to Amenities, Good Schools & Both Road/Public Transport Links +

INTERNAL: Entrance Hall - The front entrance door opens to the hall, with stairs to the first floor landing and doors to both reception rooms. Reception Room One - Offering generous space for furniture ideal for use as a lounge with a front aspect double glazed window, wood laminate flooring, a feature closed ornamental fireplace, recessed spaces, an understairs storage cupboard, a radiator and a door to the kitchen. Kitchen - Fitted with a range of modern shaker-style wall and base units with complementing worktops, an inset sink basin with a drainer and mixer tap, space for a set of appliances, a rear aspect double glazed window, wood laminate flooring, tiled splashbacks, a radiator and a door to the rear garden. Reception Room Two - Providing ample space for furniture for various uses ideally as a dining room, home office or additional bedroom, with a front aspect double glazed window, wood laminate flooring and a radiator. First Floor: Bedroom One - Large double sized bedroom with a front aspect double glazed window, carpeted flooring and a radiator. Bedroom Two - Large double sized bedroom with front and rear aspect double glazed windows, carpeted flooring and a radiator. Bathroom - Modern suite comprising a push-button WC,  wash hand basin set into a vanity unit, a panelled bath with an overhead shower, a frosted rear aspect double glazed window, vinyl tile effect flooring, part aqua cladded panelled walls and a radiator. EXTERNAL: To the front there is on-street parking and to the rear is a raised garden with a lawn, plant beds and a store room with excellent potential for landscaping.  ADDITIONAL INFORMATION: Council Tax Band: A Local Authority: Rhondda Cynon Taff Early viewing is highly recommended due to the property being realistically priced. Disclaimer: These particulars, whilst believed to be accurate are set out as a general guideline and do not constitute any part of an offer or contract. Intending Purchasers should not rely on them as statements of representation of fact, but must satisfy themselves by inspection or otherwise as to their accuracy. Please note that we have not tested any apparatus, equipment, fixtures, fittings or services including gas central heating and so cannot verify they are in working order or fit for their purpose. Furthermore, Solicitors should confirm moveable items described in the sales particulars and, in fact, included in the sale since circumstances do change during the marketing or negotiations. Although we try to ensure accuracy, if measurements are used in this listing, they may be approximate. Therefore if intending Purchasers need accurate measurements to order carpeting or to ensure existing furniture will fit, they should take such measurements themselves. Photographs are reproduced general information and it must not be inferred that any item is included for sale with the property. TENURE To be confirmed by the Vendor’s Solicitors POSSESSION Vacant possession upon completion VIEWING Viewing strictly by appointment through The Express Estate Agency

Agent Details

Express Estate Agency, Nationwide

03330 165458

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪