2 Bed Terraced House, Refurb/BRRR, Hull, HU9 1JG, £60,000

Franklin Avenue, Franklin Street, Hull, HU9 1JG - 2 views - 15 days ago

Refurb/BRRR
ROI: 4%
~68 m²
+5 photos

ValuationFair Value

Sold Prices£50K - £175K
Sold Prices/m²£710/m² - £3.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£881/m²

Value Estimate

£60,600

 

 

End Value (After Refurb)

£103,734

Uplift in Value

+73%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£15,000

Stamp Duty & Legal Fees

£4,200

Refurb Costs

£27,244

Bridging Loan Interest

£1,575

Total Cash In

£49,769

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£103,734

Mortgage (After Refinance)

£77,800

Mortgage LTV

75%

Cash Released

£32,800

Cash Left In

£16,969

Equity

£25,933

Rent Range

£417 - £900

Rent Estimate

£627

Running Costs/mo

£470

Cashflow/mo

£157

Cashflow/yr

£1,889

ROI

4%

Gross Yield

13%

Local Sold Prices

50 sold prices from £50K to £175K, average is £78.5K. £710/m² to £3.2K/m², average is £1.1K/m².

PriceDateDistanceAddressBeds 
£60K12/200.02 mi76, Brazil Street, Hull, City Of Kingston Upon Hull HU9 1JZ2
£75K04/210.07 mi48, Field Street, Hull, City Of Kingston Upon Hull HU9 1HS2
£123K11/210.14 mi8, Bannister Drive, Hull, City Of Kingston Upon Hull HU9 1EJ2
£120K12/210.14 mi62, Bannister Drive, Hull, City Of Kingston Upon Hull HU9 1EJ2
£100K02/210.14 mi11, Bannister Drive, Hull, City Of Kingston Upon Hull HU9 1EJ2
£136K02/230.18 mi29, Kent Close, Hull, City Of Kingston Upon Hull HU9 2AU2
£127.5K01/230.19 mi70, Bannister Drive, Hull, City Of Kingston Upon Hull HU9 1EJ2
£105K01/210.2 mi30, Kent Close, Hull, City Of Kingston Upon Hull HU9 2AU2
£96K02/230.33 mi71, Victor Street, Hull, City Of Kingston Upon Hull HU9 2EX2
£80K04/230.34 mi6, Whitby Street, Hull, City Of Kingston Upon Hull HU8 7HN2
£67K02/230.34 mi92, Egton Street, Hull, City Of Kingston Upon Hull HU8 7HS2
£64K11/200.4 mi44, Holland Street, Hull, City Of Kingston Upon Hull HU9 2JB2
£145K07/210.41 mi32, Bridgegate Drive, Hull, City Of Kingston Upon Hull HU9 1SY2
£117K02/210.41 mi6, Bridgegate Drive, Hull, Humberside HU9 1SY2
£175K07/230.41 mi28, Bridgegate Drive, Hull, City Of Kingston Upon Hull HU9 1SY2
£155K07/210.41 mi69, Navigation Way, Hull, City Of Kingston Upon Hull HU9 1SW2
£152K04/230.41 mi20, Navigation Way, Hull, City Of Kingston Upon Hull HU9 1SW2
£58.5K04/210.42 mi5, Egton Street, Hull, City Of Kingston Upon Hull HU8 7HU2
£50K04/230.42 mi39, Egton Street, Hull, City Of Kingston Upon Hull HU8 7HU2
£69.5K03/230.42 mi78, Egton Street, Hull, City Of Kingston Upon Hull HU8 7HU2
£67.5K11/200.42 mi65, New Bridge Road, Hull, Humberside HU9 2RB2
£139K07/210.43 mi40, Mast Drive, Hull, City Of Kingston Upon Hull HU9 1ST2
£52K11/200.47 mi73, Belmont Street, Hull, City Of Kingston Upon Hull HU9 2RH2
£62.5K04/210.47 mi89, Belmont Street, Hull, Humberside HU9 2RH2
£70K12/210.47 mi99, Belmont Street, Hull, City Of Kingston Upon Hull HU9 2RH2
£65K05/230.48 mi25, Rosmead Street, Hull, City Of Kingston Upon Hull HU9 2TG2
£77K04/230.48 mi15, Rosmead Street, Hull, City Of Kingston Upon Hull HU9 2TG2
£110K03/230.48 mi107, Barnsley Street, Hull, City Of Kingston Upon Hull HU8 7SF2
£70K07/210.49 mi60, Belmont Street, Hull, City Of Kingston Upon Hull HU9 2RL2
£86K07/230.49 mi80, Belmont Street, Hull, City Of Kingston Upon Hull HU9 2RL2
£88.5K06/230.49 mi38, Mersey Street, Hull, City Of Kingston Upon Hull HU8 8SG2
£71K06/210.5 mi64, Severn Street, Hull, City Of Kingston Upon Hull HU8 8TQ2
£115K04/210.52 mi32, Charlestown Way, Hull, City Of Kingston Upon Hull HU9 1PJ2
£158K03/230.52 mi18, Charlestown Way, Hull, City Of Kingston Upon Hull HU9 1PJ2
£167.5K06/230.53 mi7, Maldon Drive, Hull, City Of Kingston Upon Hull HU9 1QA2
£57K01/210.54 mi61, Rosmead Street, Hull, City Of Kingston Upon Hull HU9 2TF2
£175K06/220.54 mi1, Appledore Close, Hull, City Of Kingston Upon Hull HU9 1PZ2
£145K01/210.54 mi1, Appledore Close, Hull, City Of Kingston Upon Hull HU9 1PZ2
£90.5K01/230.54 mi21, Staxton Court, Hull, City Of Kingston Upon Hull HU9 2RW2
£77K05/210.55 mi124, Severn Street, Hull, City Of Kingston Upon Hull HU8 8TH2
£72.5K02/210.55 mi127, Barnsley Street, Hull, City Of Kingston Upon Hull HU8 7SA2
£170K03/230.55 mi12, Harbour Way, Hull, City Of Kingston Upon Hull HU9 1PL2
£65K03/230.55 mi177, Buckingham Street, Hull, City Of Kingston Upon Hull HU8 8TL2
£80K01/230.56 mi21, Middleburg Street, Hull, City Of Kingston Upon Hull HU9 2QN2
£50K09/210.56 mi13, Montrose Street, Hull, City Of Kingston Upon Hull HU8 7RU2
£62.5K02/230.56 mi86, Estcourt Street, Hull, City Of Kingston Upon Hull HU9 2RR2
£50K05/210.57 mi13, Berkshire Street, Hull, City Of Kingston Upon Hull HU8 8TJ2
£61K12/200.57 mi9, Berkshire Street, Hull, Humberside HU8 8TJ2
£77K12/220.57 mi148, Buckingham Street, Hull, City Of Kingston Upon Hull HU8 8TL2
£70K11/200.58 mi115, Belmont Street, Hull, City Of Kingston Upon Hull HU9 2RJ2

Local Rents

50 rents from £417/mo to £900/mo, average is £600/mo.

RentDateDistanceAddressBeds 
£55005/240.04 miHenley Avenue, Brazil Street, Hull, East Riding Of Yorkshire, HU92
£55005/240.04 mi5 Henley Avenue, HU9 1JU2
£60004/240.04 mi-2
£52505/240.04 mi-2
£52505/240.04 miHenley Avenue, Hull, HU92
£59505/240.04 miBrentwood Avenue, Brazil St, Hull, HU92
£60004/240.05 mi8 Ormington Villas 2
£60006/240.06 miAbbey Street, HULL2
£60004/240.07 mi26 Field Street2
£90001/240.09 mi-2
£82505/240.09 mi-2
£70001/250.09 mi-2
£77501/250.09 mi-2
£69505/240.15 miBannister Drive, Hull, HU92
£65002/250.25 mi-2
£41704/240.25 mi-2
£62504/240.3 miHedon Road, Hull, HU92
£60010/240.32 mi-2
£90003/250.34 mi-2
£52504/240.35 miWhitby Street, Hull, HU82
£60004/250.35 mi-2
£52505/240.36 miFerndale, Redcar St, Hull, HU82
£55001/250.39 mi-2
£55003/250.39 mi-2
£62502/250.39 mi-2
£62504/240.41 miChandlers Court, Victoria Dock, Hull, HU92
£59504/250.41 mi-2
£70003/250.41 mi-2
£55004/240.41 miMables Villas, Holland Street, Hull2
£65002/240.41 mi-2
£70012/240.41 mi-2
£55004/240.41 miMables Villas, Holland Street, Hull, HU92
£75005/240.42 mi-2
£75005/240.42 miVictoria Dock, Hull, HU92
£82506/240.42 miChandlers Court, Victoria Dock, Hull, East Yorkshire, HU92
£75005/240.42 miChandlers Court, Hull, East Yorkshire, HU9 1FB2
£55005/240.42 mi70 Egton Street2
£75004/240.43 miNavigation Way, Victoria Dock, HU92
£57505/240.44 mi-2
£57504/240.44 miNew Bridge Road, Southcoates, Hull, HU9 2RF2
£47505/240.45 miEgton Street, Hull, HU82
£75005/240.48 miHales Entry, Hull, HU92
£50001/240.48 mi-2
£65004/250.49 mi-2
£57512/240.49 mi-2
£57509/240.51 mi-2
£55005/240.51 miDansom Lane North, HULL2
£59505/240.51 miDamson Lane North, Garden Village, Hull, HU8 7RR2
£57505/240.51 miAlbert Avenue, Hull, HU92
£60005/240.51 mi-2

Local Area Statistics

Population in HU9

40,948

Population in Hull

313,622

Town centre distance

1.93 miles away

Nearest school

0.30 miles away

Nearest train station

1.28 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+8%

Sales demand

Seller's market

Capital growth (5yrs)

+17%

Property History

Listed for £60,000

April 2, 2025

Floor Plans

Description

  • TWO BEDROOM TERRACE HOUSE +
  • NO CHAIN INVOLVED +
  • PERFECT INVESTMENT OPPORTUNITY AS TENANT IN SITU +
  • CLOSE TO CITY CENTRE +
  • REAR COURTYARD, FRONT GARDEN +
  • THROUGH LOUNGE/DINING +
  • SOME IMPROVEMENTS REQUIRED +
  • FREEHOLD +
  • COUNCIL TAX BAND A +
  • EPC RATING D +

INVITING OFFERS BETWEEN £60,000-£70,000

Our Thoughts: Location, convenience, and investment potential—this two double-bedroom mid-terraced home ticks all the right boxes! While the property requires some updating, it offers a spacious through lounge-dining room, a first-floor bathroom, and outdoor space with both a front garden and rear courtyard. With a tenant already in situ, this is a hassle-free investment opportunity in a prime spot, just a short walk from the city centre and well-connected by local transport.

Summary: A well-located, two-bedroom mid-terrace with a tenant in situ, making it an ideal investment. Featuring a through lounge-dining room, first-floor bathroom, front garden, and rear courtyard, the property offers great potential with some modernisation. With transport links and amenities right on the doorstep, this is a superb opportunity for investors or first-time buyers. Don’t miss out—book a viewing today!

Tenure The property is freehold.

Council Tax Council Tax is payable to the Kingston Upon Hull City Council. From verbal enquiries we are advised that the property is shown in the Council Tax Property Bandings List in Valuation Band - A.*

Fixtures & Fittings Certain fixtures and fittings may be purchased with the property but may be subject to separate negotiation as to price.

Disclaimer *The agent has not had sight of confirmation documents and therefore the buyer is advised to obtain verification from their solicitor or surveyor.

Viewings Strictly by appointment with the sole agents.

Site Plan Disclaimer The site plan is for guidance only to show how the property sits within the plot and is not to scale.

Mortgages We will be pleased to offer expert advice regarding a mortgage for this property, details of which are available from our Holderness Road Office on . Your home is at risk if you do not keep up repayments on a mortgage or other loan secured on it.

Valuation/Market Appraisal: Thinking of selling or struggling to sell your house? More people choose beercocks in this region than any other agent. Book your free valuation now!

Agent Details

Beercocks, Holderness Road

01482 251850

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪