2 Bed Terraced House, Planning Permission, Ross-on-Wye, HR9 7ER, £260,000
Berryfield Place, Ross-on-Wye, HR9 7ER - 12 days ago
Planning
~68 m²





+12 photos
ValuationOvervalued
Sold Prices | £155K - £375K |
Sold Prices/m² | £2.3K/m² - £4.9K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £3.8K/m² |
Value Estimate | £214,205 |
| |
End Value (After Refurb) | £207,170 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £65,000 |
Stamp Duty & Legal Fees | £17,200 |
Refurb Costs | £27,600 |
Bridging Loan Interest | £6,825 |
Total Cash In | £118,375 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £207,170 |
Mortgage (After Refinance) | £155,377 |
Mortgage LTV | 75% |
Cash Left In | £118,375 |
Equity | £51,792 |
Rent Range | £421 - £1,250 |
Rent Estimate | £807 |
Running Costs/mo | £829 |
Cashflow/mo | £-22 |
Cashflow/yr | £-262 |
Gross Yield | 4% |
Local Sold Prices
21 sold prices from £155K to £375K, average is £218K. £2.3K/m² to £4.9K/m², average is £3.1K/m².
Local Rents
20 rents from £421/mo to £1.3K/mo, average is £850/mo.
Local Area Statistics
Population in hr9 | 20,936 |
Town centre distance | 0.69 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 10.88 miles away |
| |
Rental growth (12m) | +61% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +26% |
Property History
Listed for £260,000
March 31, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.