3 Bed Terraced House, Refurb/BRRR, Clydebank, G81 1EU, £129,995

61 Dalgarroch Avenue, Clydebank, G81 1EU - 1 views - a month ago

Refurb/BRRR
ROI: 7%
~93 m²
+11 photos

ValuationFair Value











Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£32,499

Stamp Duty & Legal Fees

£7,800

Refurb Costs

£36,400

Bridging Loan Interest

£3,412

Total Cash In

£81,861

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£114,138

Mortgage (After Refinance)

£85,603

Mortgage LTV

75%

Cash Left In

£81,861

Equity

£28,534

Rent Range

£675 - £1,695

Rent Estimate

£1,057

Running Costs/mo

£588

Cashflow/mo

£469

Cashflow/yr

£5,627

ROI

7%

Gross Yield

10%

Local Sold Prices

44 sold prices from £111.1K to £312K, average is £176.5K.

PriceDateDistanceAddressBeds 
£175K09/210.03 mi26, Dalgarroch Avenue, Clydebank, Glasgow G81 1EU3
£130.5K07/210.12 mi21, Riddon Avenue, Glasgow, Gla G13 4NJ3
£120K04/210.14 mi98, Brown Avenue, Clydebank, Dunbartonshire G81 1AS3
£206.5K07/210.26 mi26, Halley Court, Glasgow G13 4DP3
£144.3K12/210.31 mi53, Reelick Quadrant, Glasgow G13 4ND3
£180.1K03/210.34 mi71, Yoker Mill Road, Glasgow G13 4PE3
£165.2K03/210.37 mi58, Wyvis Quadrant, Glasgow G13 4LX3
£111.1K04/210.55 mi86, Barns Street, Clydebank, Dunbartonshire G81 1QY3
£135K02/210.57 mi117, Livingstone Street, Clydebank, Dmb G81 2RN3
£150K04/210.58 mi10, Harbury Place, Glasgow G14 0LH3
£170K04/210.58 mi54, Harbury Place, Glasgow G14 0LH3
£145K04/210.58 mi42, Harbury Place, Glasgow G14 0LH3
£125K08/210.59 mi34, Greenwood Quadrant, Clydebank, Dmb G81 2RE3
£120K04/210.59 mi1, Kirkwood Quadrant, Clydebank, Dunbartonshire G81 2TG3
£250K11/210.61 mi6, Fruin Road, Glasgow G15 6SQ3
£252K05/210.62 mi22, Crawford Drive, Glasgow G15 6SN3
£238K12/210.66 mi12, Douglas Drive, Glasgow G15 6SW3
£170K02/210.66 mi8, Mellerstain Grove, Glasgow G14 0LQ3
£202.5K07/210.71 mi311, Keal Drive, Glasgow G15 6XB3
£273.5K10/210.76 mi89, Holehouse Drive, Glasgow G13 3TF3
£191.3K10/210.78 mi11, Commore Drive, Glasgow G13 3TU3
£182.5K07/210.81 mi24, Kaystone Road, Glasgow G15 6QN3
£201.6K12/210.82 mi17, Duntreath Gardens, Glasgow G15 6SH3
£190K03/210.82 mi3, Duntreath Gardens, Glasgow G15 6SH3
£277.5K12/210.82 mi51, Garscadden Road, Glasgow G15 6UH3
£282.1K05/210.83 mi30, Golf Drive, Glasgow G15 6TA3
£152K09/210.86 mi52, Sunnyside Drive, Glasgow, Gla G15 6QR3
£128.5K12/210.86 mi12, Simons Crescent, Renfrew PA4 8TE3
£190K12/210.88 mi27, Moraine Drive, Glasgow, Gla G15 6EY3
£165K03/210.88 mi37, Moraine Drive, Glasgow G15 6EY3
£165K12/210.89 mi68, Holehouse Drive, Glasgow G13 3AR3
£270K09/210.89 mi85, Montrose Street, Clydebank, Dunbartonshire G81 2PD3
£170K05/210.89 mi105, Montrose Street, Clydebank, Dunbartonshire G81 2PD3
£147.6K10/210.9 mi105, Sunnyside Drive, Glasgow G15 6QU3
£160.2K02/210.9 mi107, Sunnyside Drive, Glasgow, Gla G15 6QU3
£246.5K10/210.9 mi28, Craggan Drive, Glasgow G14 0EW3
£262.3K07/210.9 mi16, Craggan Drive, Glasgow G14 0EW3
£150K03/210.91 mi22, Moraine Drive, Glasgow G15 6HB3
£181.2K06/210.97 mi12, Langley Avenue, Glasgow G13 3LE3
£245K08/210.98 mi16, Melfort Gardens, Clydebank, Dmb G81 2HG3
£184.3K10/210.98 mi78, Moraine Drive, Glasgow G15 6HA3
£178K06/210.99 mi48, Moraine Avenue, Glasgow G15 6HG3
£312K08/210.99 mi101, Drumry Road, Clydebank, Dunbartonshire G81 2EH3
£148K04/210.99 mi109, Drumry Road, Clydebank, Dunbartonshire G81 2EH3

Local Rents

33 rents from £675/mo to £1.7K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£90004/240.07 miMillburn Avenue, Clydebank3
£1,10005/240.24 miGlen Crescent, Yoker3
£99512/240.56 miGreenwood Quadrant, Linnvale3
£1,09504/240.57 miLochlibo Avenue, Glasgow, G133
£1,69506/240.6 mi-3
£1,20004/240.61 miDunwan Place, Knightswood, Glasgow, G133
£1,20005/240.61 miDunwan Place, Knightswood, Glasgow, G133
£1,20004/250.62 mi-3
£1,20004/250.63 mi-3
£67501/250.67 mi-3
£1,30012/240.69 mi-3
£1,25004/240.7 miDyke Road, Glasgow, G133
£1,25005/240.7 mi-3
£79504/240.8 miHood Street, Clydebank3
£69512/230.86 mi-3
£69512/230.86 mi-3
£1,29512/240.9 mi-3
£85004/240.96 miLesmuir Drive, Glasgow3
£1,30004/241 mi-3
£95005/241.02 miDykebar Avenue, Knightswood, Glasgow, G133
£85008/231.02 mi-3
£1,30008/231.04 mi-3
£1,30004/241.04 mi-3
£1,30012/241.04 miRobert Burns Avenue, Glasgow, G813
£1,05004/241.04 mi-3
£1,19504/251.04 mi-3
£1,00004/241.09 miLaurence Court, Drumchapel, Glasgow, G15 8AG3
£87512/241.11 miStation Road, Renfrew3
£85006/241.13 miHouston Street, Renfrew, PA43
£1,05005/231.16 mi-3
£79501/241.17 mi-3
£1,00004/251.19 mi-3
£96004/241.22 mi-3

Property History

Listed for £129,995

March 31, 2025

Floor Plans

Description

  • THREE BEDROOM MID TERRACE +
  • PRIME LOCATION +
  • GAS CENTRAL HEATING +
  • GARDENS TO FRONT REAR +
  • GREAT STORAGE SPACE +
  • IN NEED OF TLC BUT VERY WELL MAINTAINED +
  • HOME REPORT VALUE OF £140,000 +

Property Information - Presenting this charming three-bedroom terraced property, currently listed for sale and in need of renovation. This residence presents an excellent opportunity for first-time buyers and families alike, located in a sought-after area with ample local amenities, including excellent public transport links, nearby schools, parks, and a variety of walking and cycling routes.

The property boasts a very well-proportioned living room, and a great in size kitchen with upper and lower wall mounted units, and provides direct access to the garden. The three bedrooms offer ample living space, with the master bedroom featuring built-in wardrobes. The other two bedrooms are spacious doubles, making this property ideal for growing families.

The family bathroom is fitted with a classic three-piece suite. The property benefits from gas central heating and excellent storage solutions throughout, perfect for accommodating a family’s needs.

One of the unique features of this property is the large private garden, accessed via the kitchen back door. This enclosed outdoor space provides an ideal setting for children to play, or for summer entertaining.

Despite the property needing renovation, its potential is undeniable. With its desirable location and substantial internal and external space, this property can easily become the perfect family home or an excellent investment opportunity.

In conclusion, this property offers the potential buyer a project to really make their own. With its excellent location, spacious rooms, and unique features, it presents a great canvas to create a beautiful and functional living space. The first-time buyer or family looking to put their stamp on a home should not miss this opportunity.

Location - Dalgarroch is situated on the outskirts of Clydebank within easy reach off all local amenities in both Clydebank and Yoker. This is a popular location with families with local schooling available nearby and fantastic public transport links. The A82 is a short distance away offering convenient links to Glasgow City Centre, the vibrant Westend and Loch Lomond.

Agent Details

Clydebank Estate Agents, Clydebank

0141 673 9092

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.