3 Bed Semi-Detached House, Refurb/BRRR, Pontypridd, CF38 2NR, £220,000

York Drive, Llantwit Fardre, Pontypridd, CF38 2NR - 2 views - a month ago

Refurb/BRRR
~93 m²
+8 photos

ValuationOvervalued

Sold Prices£140K - £465K
Sold Prices/m²£1.8K/m² - £3.9K/m²

 

 

Square Metres

~93 m²
Price/m²£2.4K/m²

Value Estimate

£213,684

 

 

End Value (After Refurb)

£246,200

Uplift in Value

+12%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£55,000

Stamp Duty & Legal Fees

£14,100

Refurb Costs

£38,000

Bridging Loan Interest

£5,775

Total Cash In

£114,625

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£246,200

Mortgage (After Refinance)

£184,650

Mortgage LTV

75%

Cash Released

£19,650

Cash Left In

£94,975

Equity

£61,550

Rent Range

£650 - £1,360

Rent Estimate

£951

Running Costs/mo

£980

Cashflow/mo

£-29

Cashflow/yr

£-343

Gross Yield

5%

Local Sold Prices

50 sold prices from £140K to £465K, average is £226.3K. £1.8K/m² to £3.9K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£180K12/200 mi1, York Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NR3
£215K11/210.03 mi86, Queens Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2PA3
£190K04/210.08 mi59, Tudor Way, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NG3
£225K02/230.09 mi40, Tudor Way, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NH3
£192K05/230.1 mi128, St Annes Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2PD3
£170K09/210.1 mi68, St Annes Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2PD3
£230K06/230.1 mi70, St Annes Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2PD3
£193K04/210.1 mi86, St Annes Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2PD3
£247K02/230.13 mi81, Queens Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NU3
£179.9K02/210.13 mi56, Queens Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NU3
£170K11/200.13 mi52, Queens Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NU3
£175K11/210.15 mi34, Queens Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NT3
£173K07/210.15 mi15, Queens Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NT3
£260K02/210.17 mi6, Y Deri, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2BJ3
£197.4K02/210.19 mi57, Lancaster Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NS3
£186K06/210.2 mi23, Marlborough Close, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NP3
£265K05/230.2 mi23, Marlborough Close, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NP3
£158.5K05/210.21 mi10, Llest Terrace, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2HH3
£225K04/230.22 mi4, Magnolia Way, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2PQ3
£145K05/210.24 mi3, Beechwood Drive, Llantwit Fardre, Pontypridd, Mid Glamorgan CF38 2PJ3
£175K06/210.25 mi56, Chandlers Reach, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NJ3
£235K03/210.25 mi22, Chandlers Reach, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NJ3
£249.9K09/230.29 mi6, Hibiscus Court, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2NQ3
£199.9K07/210.32 mi8, Hill Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2ES3
£245K11/220.33 mi7, Hill Drive, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2ES3
£280K08/230.33 mi27, Aspen Way, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2LX3
£275K02/210.39 mi27, Heol Dowlais, Efail Isaf, Pontypridd, Rhondda Cynon Taff CF38 1BB3
£195K07/210.39 mi12, Alder Grove, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2JX3
£285K09/230.41 mi11, Clos Y Carw, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2BP3
£275K07/230.41 mi1, Acer Avenue, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2JW3
£465K01/230.43 mi6, Heol Dowlais, Efail Isaf, Pontypridd, Rhondda Cynon Taff CF38 1BB3
£245K12/200.46 mi13, Clos Cefn Glas, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2BS3
£212K09/230.48 mi3, Heol Isaf, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2TJ3
£259.9K12/200.48 mi25, Heol Isaf, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2TJ3
£250K12/200.48 mi21, Heol Isaf, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2TJ3
£260K05/230.48 mi23, Heol Isaf, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2TJ3
£280K10/220.48 mi11, Heol Isaf, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2TJ3
£245.5K11/210.49 mi27, Parc Y Bryn, Llantwit Fardre, Pontypridd, Mid Glamorgan CF38 2ED3
£161K09/210.53 mi6, Heol Bryn Heulog, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2EJ3
£335K12/220.55 mi18, Heol Y Ffynnon, Efail Isaf, Pontypridd, Rhondda Cynon Taff CF38 1AU3
£253K01/230.56 mi23, Clos Dyfodwg, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2TP3
£250K06/210.57 mi27, Heol Y Ffynnon, Efail Isaf, Pontypridd, Rhondda Cynon Taff CF38 1AU3
£179.9K09/230.58 mi2, Clos Caradog, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2DQ3
£255K04/210.58 mi18, Heol Y Ffynnon, Efail Isaf, Pontypridd, Rhondda Cynon Taff CF38 1AU3
£140K03/210.58 mi13, Heol Dyhewydd, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2RE3
£245K07/230.58 mi16, Heol Dyhewydd, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2RE3
£142.9K12/200.58 mi4, Heol Dyhewydd, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2RE3
£227.5K01/230.59 mi3, Heol Dyhewydd, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2RE3
£225K11/220.59 mi11, Heol Dyhewydd, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2RE3
£355K05/230.6 mi6, Gwaelod Y Foel, Llantwit Fardre, Pontypridd, Rhondda Cynon Taff CF38 2JG3

Local Rents

19 rents from £650/mo to £1.4K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£1,30003/240.13 miCrown Hill Drive, Llantwit Fardre, PONTYPRIDD3
£1,10003/240.79 miMoorland Crescent, Beddau, PONTYPRIDD3
£1,36009/240.83 mi-3
£1,00003/240.86 miCommercial Street, Beddau, PONTYPRIDD3
£87503/240.87 miCommercial Street, Beddau, Pontypridd3
£90001/250.87 mi-3
£89503/240.88 miMildred Street, Beddau, Pontypridd3
£85004/240.92 miMildred Street, Beddau3
£99504/240.94 mi-3
£99504/240.94 miThe Parade, Pontypridd, CF383
£90003/240.95 miGwaunmiskin Road, Beddau, PONTYPRIDD3
£1,10004/240.99 miCwrt Y Garth, Manor Chase, Beddau CF38 2JH3
£85004/241.01 miHeol y Beddau, Beddau, Pontypridd, CF38 2AG3
£90003/241.06 miTy Draw, Church Village, PONTYPRIDD3
£75005/241.14 miMaindy Court, Church Village, 3
£89504/241.16 mi-3
£89503/241.16 miMaindy Court, Church Village, CF383
£85011/241.18 mi-3
£65004/251.19 mi-3

Local Area Statistics

Population in CF38

23,088

Population in Pontypridd

61,397

Town centre distance

3.41 miles away

Nearest school

0.20 miles away

Nearest train station

2.11 miles away

 

 

Rental growth (12m)

-13%

Sales demand

Balanced market

Capital growth (5yrs)

+30%

Property History

Listed for £220,000

March 31, 2025

Floor Plans

Description

  • Nearby local amenities +
  • Ideal for investors +
  • Opportunity for renovation +
  • Desirable location +
  • No chain +

SUMMARY
A prime opportunity for investors or families to customize a home with three bedrooms, two reception rooms, and a kitchen, all in need of modernisation, situated in a well-connected area with nearby amenities and parks.

DESCRIPTION
On offer is a semi-detached property brimming with potential, currently listed for sale. This dwelling, in need of modernisation, presents an excellent opportunity for investors or families looking to put their own stamp on a home.

The property comprises of three bedrooms, with the third room comfortably fitting a single bed. The absence of bathrooms in the property provides an exciting opportunity for customisation and renovation to your personal taste and preferences.

The residence further benefits from two spacious reception rooms, providing ample space for both relaxation and entertainment. There is also a kitchen, which, much like the rest of the property, provides a blank canvas for you to design your dream culinary space.

Location-wise, the property sits in an area well-serviced by public transport links, ensuring easy access to the surrounding areas and beyond. A selection of local amenities are within close proximity, offering convenience for everyday essentials. Nearby parks add to the appeal of the location, providing green spaces for outdoor activities and leisure.

This property, requiring a touch of modernisation, is perfect for those looking to shape a home to their own specifications. Whether you are an investor seeking a rewarding project or a family in search of a place to make your own, this property offers a unique opportunity to create a bespoke living space in a desirable location. Now is the perfect time to seize this opportunity and embark

Lounge 13' 4" x 11' 4" ( 4.06m x 3.45m )

Dining Room  9' 1" x 10' 4" ( 2.77m x 3.15m )

Bedroom One  9' 1" x 13' 1" ( 2.77m x 3.99m )

Bedroom Two  9' 1" x 10' 8" ( 2.77m x 3.25m )

Bedroom Three 7' 5" x 9' 8" ( 2.26m x 2.95m )

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Talbot Green

01443 809385

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.