5 Bed HMO, Kearsley, BL4 0JU, £260,000

455 Plodder Lane, Bolton BL4 0JU - 3 views - 16 days ago

HMO
ROI: 13%
101 m²
+16 photos

ValuationOvervalued











Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£65,000

Stamp Duty & Legal Fees

£17,200

Total Cash In

£82,200

 

 

Cash Out

 

Room Rate

£577

Gross Rent

£2,885

Running Costs/mo

£1,973

Cashflow/mo

£912

Cashflow/yr

£10,944

ROI

13%

Gross Yield

13%













Property History

Listed for £260,000

March 31, 2025

Floor Plans

Description

  • 5 Bedroom , 5 En-Suite HMO Property +
  • Currently Fully Tenanted And Generating £34,620 +
  • Full HMO Licence In Place +
  • Outside Of Article 4 Area +
  • Gross Yield Of 13.3% +
  • Freehold Property +

Investment Property Description for 455 Plodder Lane, Bolton BL4 0JU

This well-maintained, fully tenanted, and high-performing 5-bedroom HMO (House in Multiple Occupation) property, located at 455 Plodder Lane, Bolton BL4 0JU, offers an excellent opportunity for property investors seeking a reliable income stream. The property is generating a rental income of £2,885 per month, translating to an annual rental income of £34,620.

The property has already been converted to a 5-bedroom HMO, with all relevant licenses in place. A full HMO license is already secured, and an application has been submitted to the council for a Certificate of Lawfulness for the conversion. This ensures the conversion was done correctly and by local regulations, providing peace of mind for any potential investors.

The property features 5 spacious, ensuite bedrooms, providing modern and comfortable living spaces for tenants. Each bedroom has its private bathroom, making it an attractive option for professional tenants. There is also a communal kitchen with ample kitchen appliances and storage space. To the rear of the property is a large yard.

Currently, the property is fully tenanted, ensuring immediate returns for the next owner. The managing agent, Abode, is in place to oversee the property's day-to-day management, with a management fee of 10% of the monthly rental income.

Financial Breakdown:

Rental Income:
* Monthly rental income: £2,885
* Annual rental income: £34,620

Outgoing Costs:
* Council Tax: £1,427.38 per annum
* Gas & Electricity: £252.20 per month / £3,026.40 per annum
* Broadband: £46 per month / £552 per annum
* Water Charges: £50 per month / £600 per annum
* Managing Agent Fee (10%): £288.50 per month / £3,462 per annum

Total Annual Outgoings: £9,067.78
Annual Rental Income: £34,620
Net Annual Income: £25,552.22
Gross Yield = 13.3%
Net Yield = 9.8%

Summary:
* Gross Yield: 13.3%
* Net Yield: 9.8%
* Asking Price: £260,000

Agent Details

Pure, Manchester

0161 524 5533

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.