2 Bed Terraced House, Single Let, Alloa, FK10 2HL, £85,000

27 Woodburn Drive, Alloa FK10 2HL - 14 days ago

BTL
ROI: 9%
~68 m²
+13 photos

ValuationFair Value

Sold Prices£67K - £192K

 

 

Square Metres

~68.11 m²

Value Estimate

£83,466

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£21,250

Stamp Duty & Legal Fees

£5,450

Total Cash In

£26,700

 

 

Cash Out

 

Rent Range

£575 - £850

Rent Estimate

£601

Running Costs/mo

£406

Cashflow/mo

£195

Cashflow/yr

£2,342

ROI

9%

Gross Yield

8%

Local Sold Prices

45 sold prices from £67K to £192K, average is £110K.

PriceDateDistanceAddressBeds 
£102K04/210.16 mi34, Gean Road, Alloa, Clackmannanshire FK10 2JS2
£107.7K03/210.25 mi121, Churchill Street, Alloa, Clackmannanshire FK10 2JU2
£122K12/210.28 mi66, Arns Grove, Alloa, Clackmannanshire FK10 2EF2
£118K10/210.34 mi9, Anne Street, Alloa, Clackmannanshire FK10 2LD2
£115.1K10/210.47 mi40, Norwood Avenue, Alloa, Clackmannanshire FK10 2BY2
£175K02/210.47 mi9, Norwood Avenue, Alloa, Clk FK10 2BY2
£172.5K07/210.54 mi14, Norwood Crescent, Alloa, Clackmannanshire FK10 2BU2
£112.5K11/210.63 mi97, Tenacres, Sauchie, Alloa, Clackmannanshire FK10 3DW2
£85.4K09/210.66 mi23, Meadow Green, Sauchie, Alloa, Clackmannanshire FK10 3DF2
£131.5K09/210.67 mi43, Dovehill, Alloa FK10 2BD2
£110K02/210.67 mi81, Hill Street, Alloa, Clackmannanshire FK10 2LW2
£85.5K12/210.75 mi28, Delphwood Crescent, Tullibody, Alloa, Clackmannanshire FK10 2TP2
£130K12/210.82 mi42, Nevis Crescent, Alloa, Clackmannanshire FK10 2BL2
£86K04/210.88 mi43, Westview Crescent, Tullibody, Alloa, Clackmannanshire FK10 2TL2
£103.5K12/210.9 mi54, Broomieknowe, Tullibody, Alloa, Clackmannanshire FK10 2UA2
£85K02/210.96 mi26, Muirside Road, Tullibody, Alloa, Clackmannanshire FK10 2SP2
£99K12/210.96 mi23, Muirside Road, Tullibody, Alloa, Clackmannanshire FK10 2SP2
£110K06/210.97 mi63, Caledonian Road, Alloa, Clackmannanshire FK10 1NS2
£110K10/211.07 mi21, Kingswell Park, Alloa, Clackmannanshire FK10 3RW2
£100K05/211.23 mi49, Lochbrae, Sauchie, Alloa, Clackmannanshire FK10 3HJ2
£129K09/211.26 mi13, Arrol Crescent, Alloa, Clackmannanshire FK10 3SP2
£67K08/211.31 mi85, Rosebank, Sauchie, Alloa, Clackmannanshire FK10 3NR2
£95K06/211.36 mi51, Dovecot Road, Tullibody, Alloa, Clackmannanshire FK10 2QX2
£92K09/211.42 mi136, Newmills, Tullibody, Alloa, Clackmannanshire FK10 2SF2
£75K02/211.45 mi2, Tay Court, Alloa, Clackmannanshire FK10 1QD2
£84K02/211.5 mi77, Carseview, Tullibody, Alloa, Clk FK10 2SR2
£114K10/211.56 mi70, Carseview, Tullibody, Alloa, Clackmannanshire FK10 2SS2
£117.8K05/211.56 mi122, Carseview, Tullibody, Alloa, Clackmannanshire FK10 2SS2
£163K12/211.61 mi8, Craigton Crescent, Alva, Clackmannanshire FK12 5DS2
£103K08/211.65 mi20, Pitfairn Road, Fishcross, Alloa, Clackmannanshire FK10 3HU2
£192K06/211.66 mi22, Viewfield Drive, Alva, Clackmannanshire FK12 5DT2
£103K06/211.66 mi13, Craighorn Road, Alva, Clackmannanshire FK12 5DL2
£73.5K02/211.67 mi17, Dalmore Drive, Alva, Clk FK12 5DD2
£85K04/211.69 mi25, St. Serfs Walk, Alva, Clackmannanshire FK12 5DJ2
£107.1K07/211.7 mi51, St. Serfs Walk, Alva, Clk FK12 5DP2
£178K03/211.72 mi31, Johnstone Street, Alva, Clackmannan FK12 5AG2
£102K11/211.75 mi72, Johnstone Street, Alva, Clackmannanshire FK12 5AE2
£100K04/211.75 mi28, Johnstone Street, Alva, Clackmannanshire FK12 5AE2
£130K05/211.78 mi136, West Stirling Street, Alva, Clk FK12 5EN2
£160K06/211.83 mi10, Cobden Street, Alva, Clackmannanshire FK12 5AA2
£176.8K03/211.84 mi4, Park Street, Alva, Clackmannanshire FK12 5LW2
£133.8K05/211.88 mi23, Queen Street, Alva, Clackmannanshire FK12 5LY2
£95K10/211.94 mi2, Henderson Place, Alva FK12 5JN2
£175K10/201.97 mi10, Craighorn, Menstrie, Clk FK11 7HE2
£170K07/211.99 mi9, Ochil Road, Alva, Clackmannanshire FK12 5JP2

Local Rents

32 rents from £575/mo to £850/mo, average is £720/mo.

RentDateDistanceAddressBeds 
£75003/240.16 miGean Road, Alloa, Clackmannanshire, FK102
£82001/250.24 mi-2
£80004/240.48 mi-2
£65004/240.52 miAshley Terrace, ALLOA2
£70004/240.53 miHenderson Avenue, Alloa, Clackmannanshire, FK102
£80003/240.54 mi-2
£80009/240.61 mi-2
£75009/230.69 mi-2
£80001/250.69 mi-2
£75008/230.74 mi-2
£65005/230.78 mi-2
£65006/230.84 mi-2
£57503/240.84 mi-2
£69501/240.84 mi-2
£72510/230.84 miTulligrath Park, Alloa2
£85005/240.98 miCaledonian Road, Alloa2
£75004/241 miDelaney Court, Alloa2
£80004/241.02 miOld Brewery Lane, Alloa2
£85005/241.02 miOld Brewery Lane, Alloa2
£65003/241.04 mi-2
£65005/241.04 mi-2
£65005/241.04 mi-2
£65005/241.04 miMckinlay Crescent, Alloa, FK102
£65004/241.07 miBurgh Mews, Alloa2
£75004/241.12 miThe Cleaves, Tullibody, Alloa, FK102
£75005/241.12 mi-2
£65003/241.12 miCandleriggs Ct, Alloa2
£58504/241.17 miMain Street, Sauchie, FK102
£72007/231.21 mi-2
£72006/231.22 mi-2
£72006/231.22 mi-2
£67505/241.24 miGartmorn Road, Sauchie2

Local Area Statistics

 

 

Rental growth (12m)

+5%

Sales demand

Seller's market

Capital growth (5yrs)

+31%

Property History

Listed for £85,000

March 31, 2025

Floor Plans

Description

  • Entrance hallway +
  • Spacious lounge +
  • Kitchen +
  • Two bedrooms +
  • Bathroom +
  • Gardens +
  • DG & electric storage heating +
  • Council Tax Band: B +

This is an excellent opportunity to purchase a spacious three bedroom end terrace villa. Situated within an established and popular residential location, the property boasts well proportioned accommodation throughout and superb further potential. It further benefits from garden ground to the front and rear and ample on street parking is available. It is ideally located within easy reach of all local amenities, schooling at all levels, and excellent road and rail links to both Edinburgh and Glasgow make it ideal for the commuter. Early viewing is highly recommended to fully appreciate this property and it's position. Early/flexible entry is available with no onward buying chain involved.
Extras: All floor coverings, curtains and light fittings.
Viewings: Strictly by appointment through Caesar & Howie.

Agent Details

Caesar & Howie, Falkirk

01324 374523

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪