4 Bed Terraced House, Single Let, Croydon, CR0 9DG, £375,000

Bygrove, New Addington, CR0 9DG - 17 days ago

BTL
ROI: 4%
~129 m²
+15 photos

ValuationUndervalued

Sold Prices£357K - £1.4M
Sold Prices/m²£3.5K/m² - £10.1K/m²

 

 

Square Metres

~129.26 m²
Price/m²£2.9K/m²

Value Estimate

£465,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£93,750

Stamp Duty & Legal Fees

£28,700

Total Cash In

£122,450

 

 

Cash Out

 

Rent Range

£1,850 - £3,800

Rent Estimate

£1,994

Running Costs/mo

£1,591

Cashflow/mo

£403

Cashflow/yr

£4,840

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £357K to £1.4M, average is £685K. £3.5K/m² to £10.1K/m², average is £5.4K/m².

PriceDateDistanceAddressBeds 
£357K12/210.11 mi16, Applegarth, New Addington, Croydon, Greater London CR0 9DA4
£385K06/210.38 mi82, Headley Drive, New Addington, Croydon, Greater London CR0 0QF4
£555K10/210.39 mi104, Falconwood Road, Croydon, Greater London CR0 9BD4
£405K06/210.47 mi60, Frensham Drive, New Addington, Croydon, Greater London CR0 0QY4
£616K02/210.49 mi17, Spout Hill, Croydon, Greater London CR0 5AN4
£660K05/210.5 mi61, Boundary Way, Croydon, Greater London CR0 5AU4
£495K06/210.52 mi72a, Frimley Close, New Addington, Croydon, Greater London CR0 0RB4
£475K09/210.68 mi27, Shaxton Crescent, New Addington, Croydon, Greater London CR0 0NW4
£475K11/200.73 mi11, Grenville Road, New Addington, Croydon, Greater London CR0 0NZ4
£535K02/230.85 mi17, Gascoigne Road, New Addington, Croydon, Greater London CR0 0ND4
£395K06/210.95 mi21, Copse View, South Croydon, Greater London CR2 8HL4
£1.0M10/200.96 mi98, Copse Avenue, West Wickham, Greater London BR4 9NP4
£1.2M06/221.02 mi86, Copse Avenue, West Wickham, Greater London BR4 9NP4
£615K12/201.02 mi17, Abbots Green, Croydon, Greater London CR0 5BL4
£585K02/211.02 mi25, Abbots Green, Croydon, Greater London CR0 5BL4
£800K06/211.05 mi11, The Glade, West Wickham, Greater London BR4 9LH4
£822.5K02/211.11 mi158, The Grove, West Wickham, Greater London BR4 9JZ4
£486K04/211.14 mi2, Herondale, South Croydon, Greater London CR2 8SN4
£930K06/211.14 mi52, Copse Avenue, West Wickham, Greater London BR4 9NR4
£830K02/211.14 mi26, Copse Avenue, West Wickham, Greater London BR4 9NR4
£740K11/201.15 mi2, Greenway Gardens, Croydon, Greater London CR0 8QG4
£825K07/221.18 mi17, Cheyne Park Drive, West Wickham, Greater London BR4 9LQ4
£495K01/211.19 mi14, Lichfield Way, South Croydon, Greater London CR2 8SD4
£860K03/211.2 mi88, Woodland Way, West Wickham, Greater London BR4 9LT4
£525K12/221.21 mi44, Warren Avenue, South Croydon, Greater London CR2 8HU4
£660K07/231.25 mi45, Links View Road, Croydon, Greater London CR0 8NB4
£745K03/211.25 mi98, The Grove, West Wickham, Greater London BR4 9JY4
£616K12/221.25 mi1, Turnstone Close, South Croydon, Greater London CR2 8SP4
£875K06/211.26 mi14, Wood Lodge Lane, West Wickham, Greater London BR4 9LZ4
£925K12/201.26 mi20, Wood Lodge Lane, West Wickham, Greater London BR4 9LZ4
£1.1M04/221.26 mi20, Wood Lodge Lane, West Wickham, Greater London BR4 9LZ4
£728K06/211.27 mi11, Copse Avenue, West Wickham, Greater London BR4 9NL4
£835K11/201.27 mi2, Copse Avenue, West Wickham, Greater London BR4 9NL4
£670K08/211.28 mi280, Addington Road, South Croydon, Greater London CR2 8LF4
£737.5K12/201.28 mi55, Wood Lodge Lane, West Wickham, Greater London BR4 9LY4
£930K08/231.28 mi25, Wood Lodge Lane, West Wickham, Greater London BR4 9LY4
£1.4M12/221.29 mi18, Pine Coombe, Croydon, Greater London CR0 5HS4
£415K02/211.29 mi283, King Henrys Drive, New Addington, Croydon, Greater London CR0 0AE4
£566K02/211.3 mi15, Sandy Way, Croydon, Greater London CR0 8QT4
£825K05/211.32 mi30, Boleyn Gardens, West Wickham, Greater London BR4 9NQ4
£950K04/231.33 mi27, Woodland Way, West Wickham, Greater London BR4 9LR4
£861.5K02/211.33 mi3, Boleyn Gardens, West Wickham, Greater London BR4 9NG4
£785K08/221.34 mi33c, Bramley Way, West Wickham, Greater London BR4 9NT4
£655K06/211.35 mi111, Layhams Road, West Wickham, Greater London BR4 9HE4
£749.5K04/211.37 mi15, Sylvan Way, West Wickham, Greater London BR4 9HA4
£654K06/211.37 mi17, Sylvan Way, West Wickham, Greater London BR4 9HA4
£585K12/201.38 mi124, Chestnut Avenue, West Wickham, Greater London BR4 9EX4
£565K11/201.39 mi29, Bushey Road, Croydon, Greater London CR0 8EW4
£712.5K01/211.39 mi12, Cunningham Close, West Wickham, Greater London BR4 9PJ4
£700K03/231.39 mi23, Bolderwood Way, West Wickham, Greater London BR4 9PH4

Local Rents

18 rents from £1.9K/mo to £3.8K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,50011/240.17 mi-3
£2,40011/240.17 mi-3
£2,00011/230.18 mi-3
£2,69010/240.32 mi-3
£2,70010/240.35 mi-3
£2,70011/240.35 mi-3
£2,40002/250.38 mi-3
£1,95012/240.39 mi-3
£2,05011/240.39 mi-3
£1,85001/240.4 mi-3
£2,41712/240.45 mi-4
£2,00004/250.5 mi-3
£2,25004/250.53 mi-3
£3,80002/250.55 mi-4
£3,30003/250.55 mi-4
£2,50001/250.58 mi-5
£2,00012/240.6 mi-3
£2,05012/240.6 mi-3

Local Area Statistics

Population in CR0

153,803

Population in Croydon

153,811

Town centre distance

2.21 miles away

Nearest school

0.10 miles away

Nearest train station

0.21 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+6%

Property History

Listed for £375,000

March 31, 2025

Floor Plans

Description

This is an ideal opportunity to acquire this is an ideal opportunity to acquire this CHAIN FREE/ Four bedroom /End of terraced /Concrete construction family home, which is situated in New Addington and is conveniently located for frequent bus services, amenities and Fieldway Tramstop. Internally the property benefits from a large fitted kitchen, useful downstairs cloakroom, spacious open plan living/dining room, four sizeable bedrooms, fitted bathroom, double glazing, gas central heating via radiators throughout, a generous size private rear garden, and further green space to the front of the property.

Hallway -

Wc -

Kitchen - 3.03 x 3.92 (9'11" x 12'10") -

Living/Dining Room - 3.63 x 7.27 (11'10" x 23'10") -

Landing -

Bathroom -

Bedroom - 2.70 x 2.72 (8'10" x 8'11") -

Bedroom - 3.17 x 2.07 (10'4" x 6'9") -

Bedroom - 4.17 x 2.64 (13'8" x 8'7") -

Bedroom - 2.69 x 4.47 (8'9" x 14'7") -

Rear Garden -

Agent Details

Paul Meakin Estate Agents, South Croydon

020 3910 6643

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪