Potential 4-Bed HMO, Swansea, SA2 0LX £165,000

Hazel Road, Uplands, Swansea, SA2 0LX - 8 months ago
Auction
HMO
ROI: 11%
~93 m²
Property image
Property image

ValuationUndervalued

Sold Prices£136K - £387.5K
Sold Prices/m²£1.3K/m² - £3.4K/m²

 

 

Square Metres

~93 m²
Price/m²£1.8K/m²

Value Estimate

£190,503
BMV15%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£41,250

Stamp Duty & Legal Fees

£10,250

Total Cash In

£51,500

 

 

Cash Out

 

Room Rate

£455

Gross Rent

£1,820

Running Costs/mo

£1,328

Cashflow/mo

£492

Cashflow/yr

£5,909

ROI

11%

Gross Yield

13%

Local Sold Prices

50 sold prices from £136K to £387.5K, average is £247.5K. £1.3K/m² to £3.4K/m², average is £2.3K/m².

Price
Date
Distance
Address
Beds
 
£250K11/240.04 mi39, Hawthorne Avenue, Uplands, Swansea SA2 0LY3
£240K06/210.06 mi13, Maple Crescent, Uplands, Swansea SA2 0QD3
£240K11/220.07 mi80, Hawthorne Avenue, Uplands, Swansea SA2 0LY3
£175K11/240.07 mi14, Edgeware Road, Uplands, Swansea SA2 0NA3
£387.5K02/230.09 mi23, Long Oaks Avenue, Uplands, Swansea SA2 0LD3
£269.5K09/210.13 mi80, Glanmor Road, Uplands, Swansea SA2 0QB3
£265K07/250.15 mi7, Victoria Street, Uplands, Swansea SA2 0NE3
£222K06/210.19 mi26, Windsor Street, Uplands, Swansea SA2 0LN3
£265K02/250.19 mi38, Windsor Street, Uplands, Swansea SA2 0LN3
£305K03/250.2 mi50, Beechwood Road, Uplands, Swansea SA2 0JD3
£305K03/250.2 mi50, Beechwood Road, Uplands, Swansea SA2 0JD3
£245K08/210.25 mi219, Glanmor Road, Sketty, Swansea SA2 0RR3
£299K12/240.27 mi10, Grosvenor Road, Sketty, Swansea SA2 0SP3
£233.5K09/210.27 mi2, Notts Gardens, Uplands, Swansea SA2 0RT3
£292.5K12/240.27 mi3, Lon Caron, Sketty, Swansea SA2 0TW3
£152K03/250.29 mi37, Lon Gwynfryn, Sketty, Swansea SA2 0TR3
£152K03/250.29 mi37, Lon Gwynfryn, Sketty, Swansea SA2 0TR3
£255K11/210.3 mi24, Lon Cadog, Sketty, Swansea SA2 0TS3
£300K06/250.3 mi77, Penlan Crescent, Uplands, Swansea SA2 0RL3
£225K12/240.31 mi28 Penoyre, Gower Road, Sketty, Swansea SA2 9BY3
£300K03/250.32 mi30, Gower Road, Sketty, Swansea SA2 9BY3
£292K02/230.32 mi5, Lon Cwmgwyn, Sketty, Swansea SA2 0TY3
£230K03/230.33 mi54, Gower Road, Sketty, Swansea SA2 9BY3
£257K05/250.33 mi14, Lon Bryngwyn, Sketty, Swansea SA2 0TX3
£257K05/250.33 mi14, Lon Bryngwyn, Sketty, Swansea SA2 0TX3
£257K11/240.35 mi11, Glanbrydan Avenue, Uplands, Swansea SA2 0HR3
£215K06/210.35 mi46, Townhill Road, Cockett, Swansea SA2 0UR3
£275K05/250.38 mi70, Vivian Road, Sketty, Swansea SA2 0UL3
£275K05/250.38 mi70, Vivian Road, Sketty, Swansea SA2 0UL3
£240K06/210.41 mi3, Frogmore Avenue, Sketty, Swansea SA2 9DJ3
£180K02/230.41 mi18, Pentyla Road, Cockett, Swansea SA2 0YL3
£250K05/230.41 mi11, Lon Dan Y Coed, Cockett, Swansea SA2 0TU3
£136K09/210.43 mi94, Townhill Road, Cockett, Swansea SA2 0US3
£225K05/250.43 mi46, Pentyla Road, Cockett, Swansea SA2 0YN3
£225K05/250.43 mi46, Pentyla Road, Cockett, Swansea SA2 0YN3
£195K05/250.43 mi34, Vivian Road, Sketty, Swansea SA2 0UH3
£327.5K03/230.43 mi17, Lon Cae Banc, Sketty, Swansea SA2 9EF3
£220K08/230.43 mi13, Lon Coed Bran, Cockett, Swansea SA2 0YQ3
£230K12/240.46 mi33, Vivian Road, Sketty, Swansea SA2 0UJ3
£220K06/250.46 mi33, Brynmill Terrace, Brynmill Lane, Brynmill, Swansea SA2 0BA3
£220K06/250.46 mi33, Brynmill Terrace, Brynmill Lane, Brynmill, Swansea SA2 0BA3
£250K12/220.47 mi28, Tycoch Road, Sketty, Swansea SA2 9EE3
£280K01/250.47 mi9, Kimberley Road, Sketty, Swansea SA2 9DL3
£250K06/210.47 mi22, Tycoch Road, Sketty, Swansea SA2 9EE3
£335.7K04/230.47 mi33, Tycoch Road, Sketty, Swansea SA2 9EE3
£200K01/250.48 mi20, Canterbury Road, Brynmill, Swansea SA2 0DD3
£240K05/210.48 mi3, Kimberley Road, Sketty, Swansea SA2 9DL3
£280K02/230.49 mi27, Tycoch Road, Sketty, Swansea SA2 9EE3
£155K07/210.5 mi37, Trafalgar Place, Brynmill, Swansea SA2 0BU3
£179K11/210.5 mi6, Langland Terrace, Brynmill, Swansea SA2 0BB3

Local Area Statistics

Population in SA2

37,850

Population in Swansea

269,408

Town centre distance

1.69 miles away

Nearest school

0.20 miles away

Nearest train station

1.52 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

-24%

Sales demand

Seller's market

Capital growth (5yrs)

+40%

Property History

Listed for £165,000

March 31, 2025

Floor Plans

Property image

Description

  • Sale by Modern Auction (T&Cs apply) +
  • Subject to an undisclosed Reserve Price +
  • Buyers fees apply +
  • Sought After Location +
  • Four Bedroom HMO +
  • Good Rental Income- PCM +

SUMMARY
Presenting for sale, this well-maintained terraced house, currently configured as student accommodation, in a much sought-after location, ideally suited for investors.All viewings to be arranged through Peter Alan Swansea on .

DESCRIPTION
Presenting for sale, this well-maintained terraced house, currently configured as student accommodation, in a much sought-after location, ideally suited for investors. The property is in good condition, ready for immediate occupation or rental.The house is generously proportioned over two floors, comprising four comfortable bedrooms, one bathroom, a single reception room, and a well-equipped kitchen. Each room is thoughtfully laid out to maximise space and create a comfortable living environment.The bedrooms are spacious, offering ample room for study and rest, perfect for the student lifestyle. The bathroom is well-appointed, designed for ease and functionality. The reception room provides a great space for relaxation and socialising, adding a touch of homely comfort to the student accommodation.This property enjoys excellent public transport links, ensuring easy commutes to local universities, amenities, and the city centre. Its prime location makes it a highly desirable property for students and an attractive proposition for investors looking for a steady rental income.In summary, this is a fantastic investment opportunity, given its condition, size, and prime location.

Auctioneer's Comments 
This property is offered through Modern Method of Auction. Should you view, offer or bid your data will be shared with the Auctioneer, iamsold Limited. This method requires both parties to complete the transaction within 56 days, allowing buyers to proceed with mortgage finance (subject to lending criteria, affordability and survey).

The buyer is required to sign a reservation agreement and make payment of a non-refundable Reservation Fee of 4.5% of the purchase price including VAT, subject to a minimum of £6600.00 including VAT. This fee is paid in addition to purchase price and will be considered as part of the chargeable consideration for the property in the calculation for stamp duty liability. Buyers will be required to complete an identification process with iamsold and provide proof of how the purchase would be funded.

The property has a Buyer Information Pack containing documents about the property. The documents may not tell you everything you need to know, so you must complete your own due diligence before bidding. A sample of the Reservation Agreement and terms and conditions are contained within this pack. The buyer will also make payment of no more than £349 inc. VAT towards the preparation cost of the pack. Please confirm exact costs with the auctioneer.

The estate agent and auctioneer may recommend the services of other providers to you, in which they will be paid for the referral. These services are optional, and you will be advised of any payment, in writing before any services are accepted. Listing is subject to a start price and undisclosed reserve price that can change.

Entrance Porch 

Entrance Hall 

Lounge 13' 5" into bay window x 11' 9" ( 4.09m into bay window x 3.58m )

Dining Room 12' 1" x 9' 5" ( 3.68m x 2.87m )
Currently used as a 4th bedroom.

Kitchen / Breakfast Room 18' 5" x 9' 3" ( 5.61m x 2.82m )

First Floor Landing 

Bedroom One 15' 5" into bay window x 14' 3" ( 4.70m into bay window x 4.34m )

Bedroom Two 13' x 11' 9" ( 3.96m x 3.58m )

Bedroom Three 12' 6" x 10' 5" ( 3.81m x 3.17m )

Shower Room 

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Swansea

01792 949483

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪