This property was removed from Dealsourcr.
Potential 4-Bed HMO, Swansea, SA2 0LX £165,000


ValuationUndervalued
| Sold Prices | £136K - £387.5K |
| Sold Prices/m² | £1.3K/m² - £3.4K/m² |
| |
Square Metres | ~93 m² |
| Price/m² | £1.8K/m² |
Value Estimate | £190,503£190,503 |
| BMV | 15% |
Cashflows
Cash In | |
Purchase Finance | MortgageMortgage |
Deposit (25%) | £41,250£41,250 |
Stamp Duty & Legal Fees | £10,250£10,250 |
Total Cash In | £51,500£51,500 |
| |
Cash Out | |
Room Rate | £455£455 |
Gross Rent | £1,820£1,820 |
Running Costs/mo | £1,328£1,328 |
Cashflow/mo | £492£492 |
Cashflow/yr | £5,909£5,909 |
ROI | 11%11% |
Gross Yield | 13%13% |
Local Sold Prices
50 sold prices from £136K to £387.5K, average is £247.5K. £1.3K/m² to £3.4K/m², average is £2.3K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | ||
| £250K | 11/24 | 0.04 mi | 39, Hawthorne Avenue, Uplands, Swansea SA2 0LY | £3,378 | 74 | 3 | Terraced House | ||
| £240K | 06/21 | 0.06 mi | 13, Maple Crescent, Uplands, Swansea SA2 0QD | £2,424 | 99 | 3 | Terraced House | ||
| £240K | 11/22 | 0.07 mi | 80, Hawthorne Avenue, Uplands, Swansea SA2 0LY | £2,034 | 118 | 3 | Terraced House | ||
| £175K | 11/24 | 0.07 mi | 14, Edgeware Road, Uplands, Swansea SA2 0NA | £2,011 | 87 | 3 | Terraced House | ||
| £387.5K | 02/23 | 0.09 mi | 23, Long Oaks Avenue, Uplands, Swansea SA2 0LD | - | - | 3 | Semi-Detached House | ||
| £269.5K | 09/21 | 0.13 mi | 80, Glanmor Road, Uplands, Swansea SA2 0QB | £2,543 | 106 | 3 | Terraced House | ||
| £265K | 07/25 | 0.15 mi | 7, Victoria Street, Uplands, Swansea SA2 0NE | - | - | 3 | Terraced House | ||
| £222K | 06/21 | 0.19 mi | 26, Windsor Street, Uplands, Swansea SA2 0LN | £2,019 | 110 | 3 | Terraced House | ||
| £265K | 02/25 | 0.19 mi | 38, Windsor Street, Uplands, Swansea SA2 0LN | £2,677 | 99 | 3 | Terraced House | ||
| £305K | 03/25 | 0.2 mi | 50, Beechwood Road, Uplands, Swansea SA2 0JD | £1,993 | 153 | 3 | Terraced House | ||
| £305K | 03/25 | 0.2 mi | 50, Beechwood Road, Uplands, Swansea SA2 0JD | - | - | 3 | Terraced House | ||
| £245K | 08/21 | 0.25 mi | 219, Glanmor Road, Sketty, Swansea SA2 0RR | - | - | 3 | Terraced House | ||
| £299K | 12/24 | 0.27 mi | 10, Grosvenor Road, Sketty, Swansea SA2 0SP | £1,942 | 154 | 3 | Semi-Detached House | ||
| £233.5K | 09/21 | 0.27 mi | 2, Notts Gardens, Uplands, Swansea SA2 0RT | - | - | 3 | Detached House | ||
| £292.5K | 12/24 | 0.27 mi | 3, Lon Caron, Sketty, Swansea SA2 0TW | £2,868 | 102 | 3 | Semi-Detached House | ||
| £152K | 03/25 | 0.29 mi | 37, Lon Gwynfryn, Sketty, Swansea SA2 0TR | £1,421 | 107 | 3 | Semi-Detached House | ||
| £152K | 03/25 | 0.29 mi | 37, Lon Gwynfryn, Sketty, Swansea SA2 0TR | £1,421 | 107 | 3 | Semi-Detached House | ||
| £255K | 11/21 | 0.3 mi | 24, Lon Cadog, Sketty, Swansea SA2 0TS | £2,500 | 102 | 3 | Semi-Detached House | ||
| £300K | 06/25 | 0.3 mi | 77, Penlan Crescent, Uplands, Swansea SA2 0RL | - | - | 3 | Detached House | ||
| £225K | 12/24 | 0.31 mi | 28 Penoyre, Gower Road, Sketty, Swansea SA2 9BY | - | - | 3 | Semi-Detached House | ||
| £300K | 03/25 | 0.32 mi | 30, Gower Road, Sketty, Swansea SA2 9BY | £3,000 | 100 | 3 | Semi-Detached House | ||
| £292K | 02/23 | 0.32 mi | 5, Lon Cwmgwyn, Sketty, Swansea SA2 0TY | - | - | 3 | Semi-Detached House | ||
| £230K | 03/23 | 0.33 mi | 54, Gower Road, Sketty, Swansea SA2 9BY | - | - | 3 | Detached House | ||
| £257K | 05/25 | 0.33 mi | 14, Lon Bryngwyn, Sketty, Swansea SA2 0TX | £2,705 | 95 | 3 | Semi-Detached House | ||
| £257K | 05/25 | 0.33 mi | 14, Lon Bryngwyn, Sketty, Swansea SA2 0TX | - | - | 3 | Semi-Detached House | ||
| £257K | 11/24 | 0.35 mi | 11, Glanbrydan Avenue, Uplands, Swansea SA2 0HR | £1,530 | 168 | 3 | Terraced House | ||
| £215K | 06/21 | 0.35 mi | 46, Townhill Road, Cockett, Swansea SA2 0UR | £2,590 | 83 | 3 | Semi-Detached House | ||
| £275K | 05/25 | 0.38 mi | 70, Vivian Road, Sketty, Swansea SA2 0UL | £1,978 | 139 | 3 | Terraced House | ||
| £275K | 05/25 | 0.38 mi | 70, Vivian Road, Sketty, Swansea SA2 0UL | - | - | 3 | Terraced House | ||
| £240K | 06/21 | 0.41 mi | 3, Frogmore Avenue, Sketty, Swansea SA2 9DJ | £2,155 | 111 | 3 | Semi-Detached House | ||
| £180K | 02/23 | 0.41 mi | 18, Pentyla Road, Cockett, Swansea SA2 0YL | - | - | 3 | Semi-Detached House | ||
| £250K | 05/23 | 0.41 mi | 11, Lon Dan Y Coed, Cockett, Swansea SA2 0TU | £2,604 | 96 | 3 | Semi-Detached House | ||
| £136K | 09/21 | 0.43 mi | 94, Townhill Road, Cockett, Swansea SA2 0US | £1,417 | 96 | 3 | Semi-Detached House | ||
| £225K | 05/25 | 0.43 mi | 46, Pentyla Road, Cockett, Swansea SA2 0YN | £2,103 | 107 | 3 | Semi-Detached House | ||
| £225K | 05/25 | 0.43 mi | 46, Pentyla Road, Cockett, Swansea SA2 0YN | - | - | 3 | Semi-Detached House | ||
| £195K | 05/25 | 0.43 mi | 34, Vivian Road, Sketty, Swansea SA2 0UH | - | - | 3 | Semi-Detached House | ||
| £327.5K | 03/23 | 0.43 mi | 17, Lon Cae Banc, Sketty, Swansea SA2 9EF | £2,799 | 117 | 3 | Semi-Detached House | ||
| £220K | 08/23 | 0.43 mi | 13, Lon Coed Bran, Cockett, Swansea SA2 0YQ | £2,390 | 92 | 3 | Semi-Detached House | ||
| £230K | 12/24 | 0.46 mi | 33, Vivian Road, Sketty, Swansea SA2 0UJ | £1,901 | 121 | 3 | Terraced House | ||
| £220K | 06/25 | 0.46 mi | 33, Brynmill Terrace, Brynmill Lane, Brynmill, Swansea SA2 0BA | £1,642 | 134 | 3 | Terraced House | ||
| £220K | 06/25 | 0.46 mi | 33, Brynmill Terrace, Brynmill Lane, Brynmill, Swansea SA2 0BA | - | - | 3 | Terraced House | ||
| £250K | 12/22 | 0.47 mi | 28, Tycoch Road, Sketty, Swansea SA2 9EE | £2,294 | 109 | 3 | Semi-Detached House | ||
| £280K | 01/25 | 0.47 mi | 9, Kimberley Road, Sketty, Swansea SA2 9DL | £2,414 | 116 | 3 | Semi-Detached House | ||
| £250K | 06/21 | 0.47 mi | 22, Tycoch Road, Sketty, Swansea SA2 9EE | £2,665 | 94 | 3 | Semi-Detached House | ||
| £335.7K | 04/23 | 0.47 mi | 33, Tycoch Road, Sketty, Swansea SA2 9EE | £2,253 | 149 | 3 | Semi-Detached House | ||
| £200K | 01/25 | 0.48 mi | 20, Canterbury Road, Brynmill, Swansea SA2 0DD | £1,307 | 153 | 3 | Terraced House | ||
| £240K | 05/21 | 0.48 mi | 3, Kimberley Road, Sketty, Swansea SA2 9DL | £2,807 | 86 | 3 | Semi-Detached House | ||
| £280K | 02/23 | 0.49 mi | 27, Tycoch Road, Sketty, Swansea SA2 9EE | - | - | 3 | Semi-Detached House | ||
| £155K | 07/21 | 0.5 mi | 37, Trafalgar Place, Brynmill, Swansea SA2 0BU | £1,649 | 94 | 3 | Terraced House | ||
| £179K | 11/21 | 0.5 mi | 6, Langland Terrace, Brynmill, Swansea SA2 0BB | - | - | 3 | Terraced House |
Local Area Statistics
Population in SA2 | 37,85037,850 |
Population in Swansea | 269,408269,408 |
Town centre distance | 1.69 miles away1.69 miles away |
Nearest school | 0.20 miles away0.20 miles away |
Nearest train station | 1.52 miles away1.52 miles away |
| |
Rental demand | Tenant's marketTenant's market |
Rental growth (12m) | -24%-24% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +40%+40% |
Property History
Listed for £165,000
March 31, 2025
Floor Plans
Description
- Sale by Modern Auction (T&Cs apply) +
- Subject to an undisclosed Reserve Price +
- Buyers fees apply +
- Sought After Location +
- Four Bedroom HMO +
- Good Rental Income- PCM +
SUMMARY
Presenting for sale, this well-maintained terraced house, currently configured as student accommodation, in a much sought-after location, ideally suited for investors.All viewings to be arranged through Peter Alan Swansea on .
DESCRIPTION
Presenting for sale, this well-maintained terraced house, currently configured as student accommodation, in a much sought-after location, ideally suited for investors. The property is in good condition, ready for immediate occupation or rental.The house is generously proportioned over two floors, comprising four comfortable bedrooms, one bathroom, a single reception room, and a well-equipped kitchen. Each room is thoughtfully laid out to maximise space and create a comfortable living environment.The bedrooms are spacious, offering ample room for study and rest, perfect for the student lifestyle. The bathroom is well-appointed, designed for ease and functionality. The reception room provides a great space for relaxation and socialising, adding a touch of homely comfort to the student accommodation.This property enjoys excellent public transport links, ensuring easy commutes to local universities, amenities, and the city centre. Its prime location makes it a highly desirable property for students and an attractive proposition for investors looking for a steady rental income.In summary, this is a fantastic investment opportunity, given its condition, size, and prime location.
Auctioneer's Comments
This property is offered through Modern Method of Auction. Should you view, offer or bid your data will be shared with the Auctioneer, iamsold Limited. This method requires both parties to complete the transaction within 56 days, allowing buyers to proceed with mortgage finance (subject to lending criteria, affordability and survey).
The buyer is required to sign a reservation agreement and make payment of a non-refundable Reservation Fee of 4.5% of the purchase price including VAT, subject to a minimum of £6600.00 including VAT. This fee is paid in addition to purchase price and will be considered as part of the chargeable consideration for the property in the calculation for stamp duty liability. Buyers will be required to complete an identification process with iamsold and provide proof of how the purchase would be funded.
The property has a Buyer Information Pack containing documents about the property. The documents may not tell you everything you need to know, so you must complete your own due diligence before bidding. A sample of the Reservation Agreement and terms and conditions are contained within this pack. The buyer will also make payment of no more than £349 inc. VAT towards the preparation cost of the pack. Please confirm exact costs with the auctioneer.
The estate agent and auctioneer may recommend the services of other providers to you, in which they will be paid for the referral. These services are optional, and you will be advised of any payment, in writing before any services are accepted. Listing is subject to a start price and undisclosed reserve price that can change.
Entrance Porch
Entrance Hall
Lounge 13' 5" into bay window x 11' 9" ( 4.09m into bay window x 3.58m )
Dining Room 12' 1" x 9' 5" ( 3.68m x 2.87m )
Currently used as a 4th bedroom.
Kitchen / Breakfast Room 18' 5" x 9' 3" ( 5.61m x 2.82m )
First Floor Landing
Bedroom One 15' 5" into bay window x 14' 3" ( 4.70m into bay window x 4.34m )
Bedroom Two 13' x 11' 9" ( 3.96m x 3.58m )
Bedroom Three 12' 6" x 10' 5" ( 3.81m x 3.17m )
Shower Room
1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.
Similar Properties
Like this property? Maybe you'll like these ones close by too.

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

7 Bed HMO, Swansea, SA2 0QA
£399,995
5 views • 2 months ago • 217 m²

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

6 Bed HMO, Swansea, SA2 0PJ
£280,000
7 views • 3 months ago • 186 m²

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

6 Bed HMO, Swansea, SA2 0HN
£379,995
a month ago • 177 m²

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

- Loading...

6 Bed HMO, Swansea, SA2 0DZ
£395,000
2 months ago • 186 m²