3 Bed Semi-Detached House, Single Let, Rotherham, S60 5HN, £100,000

10 Willowgarth Avenue, Brinsworth, Rotherham, South Yorkshire S60 5HN - 1 views - a month ago

Auction
BTL
ROI: 7%
87 m²
+17 photos

ValuationUndervalued

Sold Prices£55K - £205K
Sold Prices/m²£714/m² - £2.8K/m²

 

 

Square Metres

87 m²
Price/m²£1.1K/m²

Value Estimate

£121,000
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£25,000

Stamp Duty & Legal Fees

£6,200

Total Cash In

£31,200

 

 

Cash Out

 

Rent Range

£475 - £3,000

Rent Estimate

£628

Running Costs/mo

£458

Cashflow/mo

£170

Cashflow/yr

£2,039

ROI

7%

Gross Yield

8%

Local Sold Prices

50 sold prices from £55K to £205K, average is £149K. £714/m² to £2.8K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£205K06/230.06 mi11, Burnsall Crescent, Brinsworth, Rotherham, South Yorkshire S60 5HS3
£120K12/200.06 mi33, Whitecroft Crescent, Brinsworth, Rotherham, South Yorkshire S60 5HW3
£160K02/210.08 mi71, Whitehill Road, Brinsworth, Rotherham, South Yorkshire S60 5HY3
£198K08/230.08 mi48, Whitehill Road, Brinsworth, Rotherham, South Yorkshire S60 5HY3
£172K01/230.08 mi77, Whitehill Road, Brinsworth, Rotherham, South Yorkshire S60 5HY3
£180K08/230.09 mi19, Whitehill Avenue, Brinsworth, Rotherham, South Yorkshire S60 5HX3
£161K01/210.14 mi71, Thornhill Avenue, Brinsworth, Rotherham, South Yorkshire S60 5EP3
£165K04/230.17 mi104, Sunnybank Crescent, Brinsworth, Rotherham, South Yorkshire S60 5JJ3
£135K06/230.17 mi55, Whitehill Drive, Brinsworth, Rotherham, South Yorkshire S60 5JW3
£135K12/200.18 mi39, Whitehill Road, Brinsworth, Rotherham, South Yorkshire S60 5HZ3
£205K01/210.18 mi63, Sunnybank Crescent, Brinsworth, Rotherham, South Yorkshire S60 5JH3
£148K10/210.18 mi75, Sunnybank Crescent, Brinsworth, Rotherham, South Yorkshire S60 5JH3
£150K03/210.18 mi103, Sunnybank Crescent, Brinsworth, Rotherham, South Yorkshire S60 5JH3
£175K01/230.18 mi14, Whitehill Drive, Brinsworth, Rotherham, South Yorkshire S60 5JN3
£205K06/230.21 mi4, Field View Court, Brinsworth, Rotherham, South Yorkshire S60 5AF3
£160K06/230.21 mi38, Kynance Crescent, Brinsworth, Rotherham, South Yorkshire S60 5EW3
£166K08/210.21 mi28, Kynance Crescent, Brinsworth, Rotherham, South Yorkshire S60 5EW3
£165K03/210.22 mi46, Manor Road, Brinsworth, Rotherham, South Yorkshire S60 5HH3
£132K09/210.22 mi18, Scammadine Close, Brinsworth, Rotherham, South Yorkshire S60 5JL3
£145.3K05/230.22 mi15, Campbell Walk, Brinsworth, Rotherham, South Yorkshire S60 5FR3
£185K11/210.26 mi28, Manor Road, Brinsworth, Rotherham, South Yorkshire S60 5HF3
£170K01/210.26 mi19, Manor Road, Brinsworth, Rotherham, South Yorkshire S60 5HF3
£124K12/200.27 mi5, Greenfinch Close, Brinsworth, Rotherham, South Yorkshire S60 5LW3
£111K07/230.28 mi33, Mendip Rise, Brinsworth, Rotherham, South Yorkshire S60 5LP3
£110K01/210.28 mi120, Brinsworth Lane, Brinsworth, Rotherham, South Yorkshire S60 5BU3
£105K02/210.28 mi21, Chatsworth Rise, Brinsworth, Rotherham, South Yorkshire S60 5LX3
£118K02/210.3 mi7, Trentham Close, Brinsworth, Rotherham, South Yorkshire S60 5LS3
£87K01/210.3 mi21, Duncan Street, Brinsworth, Rotherham, South Yorkshire S60 5DD3
£120K03/210.3 mi53, Whitehill Lane, Brinsworth, Rotherham, South Yorkshire S60 5JR3
£55K09/230.32 mi54, Duncan Street, Brinsworth, Rotherham, South Yorkshire S60 5DE3
£110K03/230.32 mi36, Duncan Street, Brinsworth, Rotherham, South Yorkshire S60 5DE3
£84K05/230.32 mi82, Duncan Street, Brinsworth, Rotherham, South Yorkshire S60 5DE3
£170K06/230.33 mi4, Nelson Close, Brinsworth, Rotherham, South Yorkshire S60 5LN3
£185K09/210.33 mi31, Pringle Road, Brinsworth, Rotherham, South Yorkshire S60 5BG3
£185K08/230.33 mi58, Pringle Road, Brinsworth, Rotherham, South Yorkshire S60 5BG3
£135K04/210.33 mi10, Pringle Road, Brinsworth, Rotherham, South Yorkshire S60 5BG3
£167K05/230.33 mi29, Pringle Road, Brinsworth, Rotherham, South Yorkshire S60 5BG3
£110K06/210.33 mi6, Edmund Avenue, Brinsworth, Rotherham, South Yorkshire S60 5LL3
£170K01/230.34 mi6, Edmund Avenue, Brinsworth, Rotherham, South Yorkshire S60 5LL3
£75K08/230.34 mi48, Ellis Street, Brinsworth, Rotherham, South Yorkshire S60 5DJ3
£132K06/230.34 mi6, Thrush Avenue, Brinsworth, Rotherham, South Yorkshire S60 5LT3
£165K07/210.34 mi15, Snowdon Way, Brinsworth, Rotherham, South Yorkshire S60 5JZ3
£112K12/220.34 mi4, Thrush Avenue, Brinsworth, Rotherham, South Yorkshire S60 5LT3
£85K11/200.36 mi77, Ellis Street, Brinsworth, Rotherham, South Yorkshire S60 5DH3
£92K03/210.36 mi39, Ellis Street, Brinsworth, Rotherham, South Yorkshire S60 5DH3
£67.5K11/200.36 mi93, Ellis Street, Brinsworth, Rotherham, South Yorkshire S60 5DH3
£80K11/220.36 mi105, Ellis Street, Brinsworth, Rotherham, South Yorkshire S60 5DH3
£180K10/210.36 mi15, Brinsworth Hall Drive, Brinsworth, Rotherham, South Yorkshire S60 5EG3
£183K09/210.36 mi36, Brinsworth Hall Drive, Brinsworth, Rotherham, South Yorkshire S60 5EG3
£150K01/230.37 mi10, Cherry Tree Close, Brinsworth, Rotherham, South Yorkshire S60 5LQ3

Local Rents

23 rents from £475/mo to £3K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£95008/240.09 miThornhill Avenue, Brinsworth, Rotherham, South Yorkshire, S603
£1,10008/240.26 miField View, Rotherham, S603
£3,00006/240.28 mi-3
£90008/240.3 mi-3
£85009/240.31 mi-3
£85008/240.31 miChaffinch Avenue, Brinsworth, Rotherham, S603
£85008/240.31 miChaffinch Avenue, Brinsworth, Rotherham, S603
£79502/240.31 mi-3
£89504/250.32 mi-3
£65010/240.32 mi-3
£72508/240.32 miDuncan Street, Brinsworth, Rotherham, S603
£72509/240.32 miDuncan Street, Brinsworth, Rotherham, S603
£69511/240.32 mi-3
£47508/240.34 miEllis Street, Brinsworth S603
£1,05002/240.37 mi-3
£90008/240.43 miGraham Avenue, Brinsworth, Rotherham, South Yorkshire, S603
£95008/240.45 miBrinsworth Road, Rotherham, S60.3
£79508/240.47 miHighlow View, Brinsworth, Rotherham3
£85009/240.47 miHighlow View, Brinsworth, Rotherham3
£82508/240.52 miNormanville Avenue, Brinsworth, Rotherham, South Yorkshire, S603
£99003/250.53 mi-3
£90008/240.55 mi-3
£87508/240.56 miCarr Close, Brinsworth, Rotherham3

Local Area Statistics

Population in S60

37,979

Population in Rotherham

212,593

Town centre distance

3.97 miles away

Nearest school

0.10 miles away

Nearest train station

1.83 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+5%

Sales demand

Balanced market

Capital growth (5yrs)

+27%

Property History

Listed for £100,000

March 29, 2025

Floor Plans

Description

Auction Date commencing on Monday 21st April at 1pm and ending 24 hours later on Tuesday 22nd April at 1pm with Auction House South Yorksnire

Please register to bid via our website - auctionhouse.co.uk/southyorkshire CALL THE TEAM FOR A VIEWING TODAY! Three bedroom semi detached property, in need of a little TLC whilst offering huge potential. The property boasts a light and warming hallway with downstairs loutility, spacious open plan lounge/diner and kitchen. To the first floor three ample sized bedrooms and a family shower/wet room. To the outside of the property a lawned private frontage overlooking a communal green. An enclosed gently tiered rear garden provides a family entertaining area with a detached brick-built garage. Located in a highly sought after location of Brinsworth, close to local amenities, excellent transport links and schools. Tenure: Freehold EPC Rating: D Administration Fee: £3600 inc VAT payable on exchange of contracts. Disbursements: Please see the legal pack for any disbursements listed that may become payable by the purchaser on completion.

Agent Details

Auction House, South Yorkshire

0114 223 0777

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪