3 Bed Semi-Detached House, Refurb/BRRR, Glasgow, G74 4AF, £135,000

Dunrod Hill, East Mains, Glasgow, G74 4AF - 1 views - a month ago

Cash
Refurb/BRRR
ROI: 5%
~93 m²
+7 photos

ValuationFair Value

Sold Prices£107K - £300.4K

 

 

Square Metres

~93 m²

Value Estimate

£135,000

 

 

End Value (After Refurb)

£130,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£33,750

Stamp Duty & Legal Fees

£7,950

Refurb Costs

£36,345

Bridging Loan Interest

£3,544

Total Cash In

£83,339

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£130,500

Mortgage (After Refinance)

£97,875

Mortgage LTV

75%

Cash Left In

£83,339

Equity

£32,625

Rent Range

£695 - £1,500

Rent Estimate

£994

Running Costs/mo

£627

Cashflow/mo

£367

Cashflow/yr

£4,409

ROI

5%

Gross Yield

9%

Local Sold Prices

39 sold prices from £107K to £300.4K, average is £145.5K.

PriceDateDistanceAddressBeds 
£300.4K08/210.11 mi18, Markethill Road, East Kilbride, Glasgow, Lanark G74 4AD3
£244K02/210.14 mi12, Rannoch Green, East Kilbride, Glasgow, Lan G74 4AL3
£222.8K08/210.27 mi31, Alwyn Drive, East Kilbride, Glasgow, Lanark G74 4RL3
£200.3K09/210.36 mi4, Brent Road, East Kilbride, Glasgow, Lanark G74 4RA3
£215K02/210.36 mi18, Brent Road, East Kilbride, Glasgow, Lan G74 4RA3
£138K11/210.38 mi53, Stirling Drive, East Kilbride, Glasgow, Lanarkshire G74 4DQ3
£137K02/210.39 mi31, Kelso Drive, East Kilbride, Glasgow, Lan G74 4BZ3
£107K10/210.39 mi35, Kelso Drive, East Kilbride, Glasgow, Lanarkshire G74 4BZ3
£137K07/210.42 mi20, Urquhart Drive, East Kilbride, Glasgow, Lanarkshire G74 4DE3
£142K04/210.42 mi58, Urquhart Drive, East Kilbride, Glasgow, Lanarkshire G74 4DE3
£127.5K07/210.53 mi21, Kirktonholme Crescent, East Kilbride, Glasgow, Lanarkshire G74 1BA3
£145.5K09/210.58 mi9, Cantieslaw Drive, East Kilbride, Glasgow, Lanark G74 3AL3
£140K06/210.58 mi11, Cantieslaw Drive, East Kilbride, Glasgow, Lanarkshire G74 3AL3
£157.6K06/210.61 mi44, Ayton Park North, East Kilbride, Glasgow, Lanarkshire G74 3AX3
£191K08/210.63 mi28, Abernethy Park, East Kilbride, Glasgow G74 1DH3
£150.7K03/210.64 mi9, Elliot Crescent, East Kilbride, Glasgow, Lan G74 3ET3
£156.4K04/210.64 mi3, Blacklands Road, East Kilbride, Glasgow, Lanark G74 1BE3
£190K04/210.65 mi4, Cloverhill View, East Kilbride, Glasgow, Lanark G74 1BH3
£165K03/210.66 mi18, Capel Grove, East Kilbride, Glasgow, Lanarkshire G74 3DE3
£230.2K03/210.71 mi8, Dunnottar Crescent, East Kilbride G74 4PL3
£163.5K04/210.76 mi27, Deveron Road, East Kilbride, Glasgow, Lanark G74 2HR3
£162K11/210.77 mi21, Semphill Gardens, East Kilbride, Glasgow, Lanark G74 3UH3
£127.5K11/210.81 mi21, Raeburn Avenue, East Kilbride, Glasgow, Lanarkshire G74 3JP3
£145K09/210.82 mi107, Glen More, East Kilbride, Glasgow, Lanarkshire G74 2AS3
£112K07/210.83 mi46, Maxwellton Road, East Kilbride, Glasgow, Lanarkshire G74 3LU3
£130K08/210.84 mi67, Robertson Drive, East Kilbride, Glasgow, Lanark G74 3UF3
£235K11/210.84 mi11, Allendale, East Kilbride, Glasgow, Lanark G74 4JD3
£133K03/210.87 mi23, Glen Bervie, East Kilbride, Glasgow, Lanark G74 3ST3
£158K03/210.87 mi14, Glen Bervie, East Kilbride, Glasgow, Lanarkshire G74 3ST3
£138K05/210.88 mi268, Glen More, St. Leonards, Glasgow G74 2AL3
£145K10/210.88 mi16, Glen Clova, East Kilbride, Glasgow, Lanarkshire G74 3TD3
£156.5K05/210.9 mi21, Dicks Park, East Kilbride, Glasgow, Lanarkshire G75 0DH3
£155K12/210.9 mi9, Loch Long, East Kilbride, Glasgow, Lanarkshire G74 2EL3
£125K07/210.91 mi57, Glen Farrar, East Kilbride, Glasgow, Lan G74 2AG3
£122K03/210.91 mi26, Alison Lea, East Kilbride, Glasgow, Lanarkshire G74 3HW3
£170K10/210.93 mi17, Mount Cameron Drive North, East Kilbride, Glasgow, Lanarkshire G74 2ER3
£123K06/210.93 mi29, Glen Affric, East Kilbride, Glasgow, Lanarkshire G74 2AF3
£120K06/210.95 mi22, Lindores Drive, East Kilbride, Glasgow, Lanarkshire G74 1HH3
£130K09/210.96 mi1, Montreal Park, East Kilbride, Glasgow, Lanarkshire G75 8LA3

Local Rents

14 rents from £695/mo to £1.5K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£1,25004/240.23 miElgin Place, East Mains, East Kilbride, G743
£89505/240.47 miKirktonholme Gardens, East Kilbride, South Lanarkshire, G743
£1,30002/250.53 mi-3
£89504/240.56 miStrathfillan Road, West Mains, East Kilbride3
£1,35005/240.56 miCaravelle Gardens , East Kilbride, Glasgow, G74 4FN3
£90004/240.71 miAngus Avenue, East Kilbride, South Lanarkshire, G743
£1,50004/240.75 mi-3
£92504/240.92 miGlen Doll, Glasgow, G743
£85004/240.99 miDunbar Hill, West Mains, East Kilbride, South Lanarkshire, G743
£70004/241 miLoch Assynt, East Kilbride, South Lanarkshire, G743
£69504/241.05 miLoch Assynt, East Kilbride, South Lanarkshire, G743
£90003/241.08 mi-3
£90002/251.08 mi-3
£85011/231.21 mi-3

Local Area Statistics

 

 

Rental growth (12m)

-10%

Sales demand

Seller's market

Capital growth (5yrs)

+3%

Property History

Listed for £135,000

March 28, 2025

Floor Plans

Description

  • 3 Bedroom Semi Detached Villa +
  • Close to Local Amenities, East Kilbride Train Station & The Village +
  • Large Gardens / Corner Plot +
  • Central Heating +
  • Requiring Modernisation +

Presenting to the market for the first time in 58 years is this spacious 3 bedroom Semi Detached Villa which is brought to the market requiring some upgrading throughout. Likely to appeal to many. Early viewing highly recommended.

Viewing strictly by appointment only.

The property is offered requiring some modernisation throughout but also offers the purchaser a blank canvas to redesign to suit their own taste and requirements.

Accommodation comprises; door to welcoming hallway with cupboard off and stairs leading to upper apartments. The dining/lounge is front facing, generously proportioned with plenty room for dining table and chairs, a door leads to kitchen with a full range of wall and base units and door leading out to rear gardens. The family bathroom is on the ground level and comprises 3 piece suite.

Upstairs are 3 double bedrooms with integrated cupboards, storage cupboard off the landing and access to loft. Finally there is central heating. Externally there are fabulously sized gardens to front, side and rear with the possibility of creating off street parking and extending the property (subject to consents).

The property is conveniently and quietly situated close to East Kilbride Train Station, local amenities and also The Village where one will find an eclectic mix of eateries, independent shops, hairdressers, salons and bars. East Kilbride shopping centre is located within walking distance and boasts an impressive range of retail shops, entertainment and sporting facilities and more eateries.

Council Tax Band D
Energy Performance Rating Band E
Sat Nav - G74 4AF

Proof and source of Funds/Anti Money Laundering.
Under the HMRC Anti Money Laundering legislation, all offers to purchase a property on a cash basis or subject to mortgage require evidence of source of funds. This may include evidence of bank statements/funding source, mortgage or confirmation from a solicitor the purchaser has the funds to conclude the transaction.
All individuals involved in the transaction are required to produce proof of identity and proof of address. This is acceptable either as original or certified documents.

1. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
2. Measurements: These approximate room sizes are only intended as general guidance. You must verify the dimensions carefully before ordering carpets or any built-in furniture.
3. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase. 4. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Austin Beck, Burnside

0141 673 4598

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪