2 Bed Terraced House, Single Let, Leeds, LS11 0BW, £120,000

Tilbury Road, Leeds, LS11 0BW - 10 days ago

BTL
ROI: 7%
~68 m²
+9 photos

ValuationOvervalued

Sold Prices£50K - £175K
Sold Prices/m²£642/m² - £3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£97,720

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£7,200

Total Cash In

£37,200

 

 

Cash Out

 

Rent Range

£650 - £1,350

Rent Estimate

£750

Running Costs/mo

£545

Cashflow/mo

£205

Cashflow/yr

£2,460

ROI

7%

Gross Yield

8%

Local Sold Prices

51 sold prices from £50K to £175K, average is £95K. £642/m² to £3K/m², average is £1.4K/m².

PriceDateDistanceAddressBeds 
£128K07/240 mi8, Tilbury Road, Leeds, West Yorkshire LS11 0BW2
£93.5K03/230.05 mi10, Euston Mount, Leeds, West Yorkshire LS11 0BY2
£83K10/200.07 mi5, Colenso Terrace, Leeds, West Yorkshire LS11 0DE2
£70K02/210.08 mi26, Colenso Place, Leeds, West Yorkshire LS11 0DF2
£90K12/210.11 mi23, Colenso Grove, Leeds, West Yorkshire LS11 0DG2
£88.8K11/210.15 mi22, Recreation Place, Leeds, West Yorkshire LS11 0AN2
£90K05/230.16 mi19, Recreation Terrace, Leeds, West Yorkshire LS11 0AW2
£92.5K01/230.19 mi4, Recreation Street, Leeds, West Yorkshire LS11 0AR2
£110K03/210.2 mi3, Buckton View, Leeds, West Yorkshire LS11 8JW2
£77K11/200.24 mi25, Rydall Terrace, Leeds, West Yorkshire LS11 9LD2
£125K08/230.24 mi43, Rydall Place, Leeds, West Yorkshire LS11 9LB2
£90K04/240.24 mi32, Rydall Terrace, Leeds, West Yorkshire LS11 9LD2
£129K02/240.24 mi4, Normanton Grove, Leeds, West Yorkshire LS11 8LD2
£91K01/230.27 mi24, Crosby Terrace, Leeds, West Yorkshire LS11 9LZ2
£70K01/210.28 mi18, Shafton Place, Leeds, West Yorkshire LS11 9LT2
£94K11/230.28 mi8, Crosby Terrace, Leeds, West Yorkshire LS11 9LZ2
£77K08/230.29 mi6, Noster Grove, Leeds, West Yorkshire LS11 8QG2
£77K08/230.29 mi6, Noster Grove, Leeds, West Yorkshire LS11 8QG2
£130K07/230.3 mi13, Barton Grove, Leeds, West Yorkshire LS11 8TW2
£107.5K09/230.3 mi17, Barton Grove, Leeds, West Yorkshire LS11 8TW2
£75.3K03/210.31 mi6, Noster Place, Leeds, West Yorkshire LS11 8QH2
£62K04/240.31 mi4, Noster Place, Leeds, West Yorkshire LS11 8QH2
£135K01/240.32 mi47, Ingram Road, Leeds, West Yorkshire LS11 9RQ2
£72K03/210.33 mi17, Marley Place, Leeds, West Yorkshire LS11 8QW2
£70K11/200.34 mi15, Marley Grove, Leeds, West Yorkshire LS11 8QR2
£91K07/240.36 mi19, Marley Terrace, Leeds, West Yorkshire LS11 8QS2
£175K06/210.4 mi1, Sunnyview Gardens, Leeds, West Yorkshire LS11 8QU2
£122K04/230.42 mi5, Parkfield Row, Leeds, West Yorkshire LS11 7LT2
£122K05/230.43 mi31, Moorville Court, Leeds, West Yorkshire LS11 8JE2
£115K10/210.44 mi6, Parkfield Mount, Leeds, West Yorkshire LS11 7PA2
£97K11/200.44 mi2, Meynell Walk, Leeds, West Yorkshire LS11 9NJ2
£75K12/200.47 mi19, Balm Place, Leeds, West Yorkshire LS11 9PF2
£50K02/230.47 mi7, Lodge Lane, Leeds, West Yorkshire LS11 6AS2
£110K12/200.5 mi30, Cross Flatts Grove, Beeston, Leeds, West Yorkshire LS11 7JA2
£90K03/210.5 mi9, Cross Flatts Grove, Beeston, Leeds, West Yorkshire LS11 7JA2
£112K03/230.5 mi22, Cross Flatts Grove, Beeston, Leeds, West Yorkshire LS11 7JA2
£135K11/200.51 mi18, Nineveh Parade, Leeds, West Yorkshire LS11 9QQ2
£147K09/230.51 mi12, Nineveh Parade, Leeds, West Yorkshire LS11 9QQ2
£165K04/240.51 mi26, Nineveh Parade, Leeds, West Yorkshire LS11 9QQ2
£115K01/220.52 mi17, Cross Flatts Parade, Leeds, West Yorkshire LS11 7JL2
£118K11/230.52 mi3, Cross Flatts Parade, Leeds, West Yorkshire LS11 7JL2
£175K09/210.52 mi9, Marsden Avenue, Beeston, Leeds, West Yorkshire LS11 7NS2
£100K02/210.52 mi32, Cross Flatts Street, Leeds, West Yorkshire LS11 7JJ2
£167.5K12/230.52 mi32, Cross Heath Grove, Leeds, West Yorkshire LS11 8UQ2
£147K06/240.53 mi1, Sycamore Croft, Leeds, West Yorkshire LS11 6BB2
£71.5K03/210.56 mi4, Sefton Street, Leeds, West Yorkshire LS11 6NA2
£135K11/230.56 mi25, Dalton Avenue, Beeston, Leeds, West Yorkshire LS11 7NN2
£85.5K03/230.57 mi2, Sefton Terrace, Leeds, West Yorkshire LS11 6LY2
£100K08/230.57 mi5, Sefton Terrace, Leeds, West Yorkshire LS11 6LY2
£95K12/200.58 mi24, Marsden View, Leeds, West Yorkshire LS11 7NW2
£85K07/210.59 mi83, Lodge Lane, Leeds, West Yorkshire LS11 6EP2

Local Rents

50 rents from £650/mo to £1.4K/mo, average is £825/mo.

RentDateDistanceAddressBeds 
£79506/240.04 miTilbury Terrace, Holbeck, Leeds, LS112
£77505/240.04 miEuston Grove, Leeds, West Yorkshire, LS112
£79505/240.04 miEuston Grove, Leeds, West Yorkshire, LS112
£82505/240.11 miCleveleys Road, LEEDS2
£77501/250.18 mi-2
£80003/250.24 mi-2
£80003/250.24 mi-2
£75005/240.25 miCrosby Road, Beeston, Leeds, LS112
£1,10005/240.25 mi-2
£86506/240.25 mi-2
£86505/240.25 miCrosby Road, Leeds, LS112
£75005/240.29 mi-2
£65002/250.29 mi-2
£1,00003/250.3 mi-2
£1,35001/250.3 mi-2
£1,35002/250.3 mi-2
£85002/250.3 mi-2
£85003/250.3 mi-2
£92505/240.31 miElizabeth House, 25 Shafton Lane2
£85005/240.31 miBarton Grove, Leeds2
£79502/250.31 mi-2
£89505/240.32 miPark Residence, Holbeck, Leeds2
£89505/240.32 miPark Residence, Holbeck, Leeds2
£89505/240.32 miPark Residence, Holbeck, Leeds2
£69505/240.33 miShafton Lane, Leeds, West Yorkshire, LS112
£75002/250.34 mi-2
£75005/240.34 miMarley View, Leeds, West Yorkshire, LS112
£1,10005/240.34 miFlat 1, 12 Noster Hill, Leeds, LS11 8QE2
£85012/240.36 mi-2
£76005/240.37 miMarley Terrace, Leeds, LS11 8QS2
£90012/240.37 mi-2
£82305/240.39 mi16 Parkfield Grove2
£80001/250.4 mi-2
£80002/250.4 mi-2
£79705/240.46 mi17 Cross Flatts Grove2
£1,12505/240.48 miWest End Court2
£90005/240.5 miCross Heath Grove2
£92505/240.5 miCross Heath Grove2
£82504/240.5 mi-2
£89502/250.5 mi-2
£89505/240.51 miGreenhouse, Leeds2
£97502/240.52 mi-2
£79503/240.52 mi-2
£82505/240.54 miCross Flatts Terrace, Leeds, LS112
£82504/240.54 mi-2
£79505/240.54 miPreston Parade, Leeds2
£80012/240.55 mi-2
£80005/240.55 miCoupland St, Leeds, LS112
£80006/240.56 miDalton Avenue, Beeston, Leeds, West Yorkshire, LS112
£90012/240.57 mi-2

Local Area Statistics

Population in LS11

34,732

Population in Leeds

635,166

Town centre distance

1.45 miles away

Nearest school

0.20 miles away

Nearest train station

1.14 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-2%

Sales demand

Seller's market

Capital growth (5yrs)

+40%

Property History

Listed for £120,000

March 28, 2025

Floor Plans

Description

  • FIRST VIEWINGS AFTER 8TH APRIL +
  • Two bedroom terrace home +
  • Well presented throughout +
  • Two double bedrooms +
  • Spacious lounge +
  • Modern kitchen/diner with integrated appliances +
  • Spacious lounge +
  • Private enclosed courtyard garden +
  • Popular residential location +
  • Close to Leeds City Centre and Motorway Network +

FIRST VIEWINGS FROM 8TH APRIL

Yopa bring to the market this well presented two bedroom terrace home. Spacious accommodation over four floors. Situated in the popular residential location close to Leeds City Centre, local amenities and motorway network. Garden to the front with a patio area perfect for entertaining. Sure to appeal to both First Time Buyers and Investors, book your viewing to avoid disappointment. The property comprises; spacious lounge with a feature fireplace, the first floor has a large double bedroom with fitted wardrobes and the house bathroom. The second floor has the second double bedroom with built in cupboards and a skylight. To the basement is a stunning modern kitchen/diner with a range of fitted units, breakfast bar and integrated appliances. A utility cupboard which has plumbing for the washing machine. Double Glazing and central heating throughout. A lovely private garden to the front perfect for sitting out and entertaining. Popular residential location in Leeds within easy access to many local amenities, the motorway network and Leeds City Centre Council Tax band: A EPC: TBC Disclaimer Whilst we make enquiries with the Seller to ensure the information provided is accurate, Yopa makes no representations or warranties of any kind with respect to the statements contained in the particulars which should not be relied upon as representations of fact. All representations contained in the particulars are based on details supplied by the Seller. Your Conveyancer is legally responsible for ensuring any purchase agreement fully protects your position. Please inform us if you become aware of any information being inaccurate. Money Laundering Regulations Should a purchaser(s) have an offer accepted on a property marketed by Yopa, they will need to undertake an identification check and asked to provide information on the source and proof of funds. This is done to meet our obligation under Anti Money Laundering Regulations (AML) and is a legal requirement. We use a specialist third party service together with an in-house compliance team to verify your information. The cost of these checks is £70 +VAT per purchase, which is paid in advance, when an offer is agreed and prior to a sales memorandum being issued. This charge is non-refundable under any circumstances.

Agent Details

Yopa, East Midlands & Yorkshire

024 7542 9233

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪