3 Bed Terraced House, Single Let, Croydon, CR0 4UF, £460,000

Crispin Crescent, Beddington, CR0 4UF - a month ago

BTL
ROI: 2%
~98 m²
+19 photos

ValuationUndervalued

Sold Prices£387K - £740K
Sold Prices/m²£3.6K/m² - £7.2K/m²

 

 

Square Metres

~98.37 m²
Price/m²£4.7K/m²

Value Estimate

£515,554
BMV12%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£115,000

Stamp Duty & Legal Fees

£37,200

Total Cash In

£152,200

 

 

Cash Out

 

Rent Range

£2,100 - £3,050

Rent Estimate

£2,156

Running Costs/mo

£1,889

Cashflow/mo

£267

Cashflow/yr

£3,208

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £387K to £740K, average is £500K. £3.6K/m² to £7.2K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£450K06/210.04 mi41, Crispin Crescent, Croydon, Greater London CR0 4UJ3
£411K09/210.08 mi12, Mallinson Road, Croydon, Greater London CR0 4UL3
£435K06/230.17 mi6, Church Paddock Court, Wallington, Greater London SM6 7AW3
£485K08/230.2 mi30, Church Lane, Wallington, Greater London SM6 7ND3
£497.5K12/210.24 mi77, Guy Road, Wallington, Greater London SM6 7LZ3
£425K11/200.26 mi6, The Brandries, Wallington, Greater London SM6 7NA3
£467.5K06/210.31 mi10, Hilliers Lane, Croydon, Greater London CR0 4SU3
£387K10/210.33 mi4, Wandle Road, Beddington, Croydon, Greater London CR0 4SD3
£450K07/210.35 mi30, Richmond Road, Croydon, Greater London CR0 4SF3
£460K11/210.35 mi22, Wandle Court Gardens, Croydon, Greater London CR0 4SR3
£430K06/230.36 mi61, Beddington Lane, Croydon, Greater London CR0 4TH3
£550K05/230.38 mi30, Bridges Lane, Croydon, Greater London CR0 4SG3
£522.5K01/210.39 mi21, Sandhills, Wallington, Greater London SM6 8JD3
£567.5K06/230.39 mi12, Lytton Gardens, Wallington, Greater London SM6 8EG3
£505K12/220.41 mi12, Bridle Path, Beddington, Croydon, Greater London CR0 4SB3
£495K02/230.42 mi9, Bridle Path, Beddington, Croydon, Greater London CR0 4SB3
£740K12/220.42 mi14, Ferrers Avenue, Wallington, Greater London SM6 8HD3
£449K12/220.44 mi222, Croydon Road, Beddington, Croydon, Greater London CR0 4PH3
£574K03/210.44 mi2, Royston Avenue, Wallington, Greater London SM6 8HY3
£503.8K06/210.46 mi58, Queen Elizabeths Walk, Wallington, Greater London SM6 8JF3
£620K12/220.46 mi30, Queen Elizabeths Walk, Wallington, Greater London SM6 8JF3
£505K10/200.48 mi23, Rookwood Avenue, Wallington, Greater London SM6 8HF3
£500K11/200.48 mi4, Goidel Close, Wallington, Greater London SM6 8HX3
£402.5K07/210.49 mi1, Richmond Green, Croydon, Greater London CR0 4SA3
£695K06/230.49 mi46, Rectory Lane, Wallington, Greater London SM6 8DX3
£560K12/200.49 mi19, Cedars Road, Croydon, Greater London CR0 4PU3
£500K12/200.49 mi24, Cedars Road, Croydon, Greater London CR0 4PT3
£521K02/210.51 mi141, Croydon Road, Beddington, Croydon, Greater London CR0 4QJ3
£530K05/210.51 mi137, Croydon Road, Beddington, Croydon, Greater London CR0 4QJ3
£485K05/210.52 mi57, Queenswood Avenue, Wallington, Greater London SM6 8HR3
£635K12/220.52 mi55, Queenswood Avenue, Wallington, Greater London SM6 8HR3
£495K02/210.54 mi114, Queenswood Avenue, Wallington, Greater London SM6 8HS3
£550K05/230.54 mi104, Queenswood Avenue, Wallington, Greater London SM6 8HS3
£438K02/210.54 mi18, The Holt, Wallington, Greater London SM6 7LG3
£620K01/210.54 mi12, The Holt, Wallington, Greater London SM6 7LG3
£475K12/200.56 mi34, Northway, Wallington, Greater London SM6 8DP3
£530K08/210.58 mi9, Lavington Road, Croydon, Greater London CR0 4PQ3
£620K03/230.6 mi10, Lavington Road, Croydon, Greater London CR0 4PP3
£500K06/210.6 mi28, Collyer Avenue, Croydon, Greater London CR0 4QU3
£492.5K09/210.6 mi102, Plough Lane, Wallington, Greater London SM6 8JQ3
£460K03/230.62 mi31, Southway, Wallington, Greater London SM6 8DS3
£446K06/210.62 mi29, Southway, Wallington, Greater London SM6 8DS3
£475K12/200.62 mi7, Grassway, Wallington, Greater London SM6 8DG3
£665K01/230.62 mi28, Crichton Avenue, Wallington, Greater London SM6 8HL3
£585K05/230.62 mi94, Croydon Road, Beddington, Croydon, Greater London CR0 4PE3
£545K04/210.62 mi142, Demesne Road, Wallington, Greater London SM6 8ES3
£690K01/230.63 mi16, Crichton Avenue, Wallington, Greater London SM6 8HL3
£571K03/210.63 mi6, Southway, Wallington, Greater London SM6 8DT3
£488K03/210.65 mi7, Bristow Road, Croydon, Greater London CR0 4QQ3
£485K03/210.65 mi75, The Ridgeway, Croydon, Greater London CR0 4AH3

Local Rents

10 rents from £2.1K/mo to £3K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,30009/240.16 mi-3
£2,30009/240.16 miBarn Cottages, Wallington, SM63
£3,05009/240.23 miGuy Road, Wallington, SM63
£2,35009/240.24 mi-3
£2,40004/250.36 mi-3
£2,15012/240.41 miBridle Path, Beddington, Croydon, CR03
£2,20008/240.44 miRoyston Avenue, WALLINGTON3
£2,10003/250.52 mi-3
£2,50012/240.58 miRichmond Road, Croydon, CR03
£2,40003/250.59 mi-3

Local Area Statistics

Population in CR0

153,803

Population in Croydon

153,811

Town centre distance

2.86 miles away

Nearest school

0.10 miles away

Nearest train station

0.80 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+6%

Property History

Listed for £460,000

March 27, 2025

Floor Plans

Description

This well presented three bedroom end of terrace family home features a lovely garden that enjoys a large corner plot that backs onto Beddington Park.

The property comprises an enclosed porch opening into the hallway that offers understairs storage space. There's a spacious front reception room, a good sized kitchen/dining room that leads into a 2nd reception room that has also been used as a downstairs bedroom as it comes with an en-suite shower room.
On the first floor, there are two double bedrooms and a single, as well as a family bathroom.

Outside, there's off road parking at the front, a side gate and pathway that leads to the West facing rear garden. There is also a brick built outbuidling that offers storage space whilst housing an additional fridge and freezer.

Agent Details

Rosindale Pavitt, Wallington

020 3909 6696

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪