2 Bed Semi-Detached House, Refurb/BRRR, Crewe, CW1 5ND, £170,000

Rhoden Street, Crewe, Cheshire, CW1 5ND - a month ago

Refurb/BRRR
ROI: 1%
~68 m²
+10 photos

ValuationOvervalued

Sold Prices£73K - £255K
Sold Prices/m²£1.1K/m² - £5.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.5K/m²

Value Estimate

£128,425

 

 

End Value (After Refurb)

£168,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£42,500

Stamp Duty & Legal Fees

£9,700

Refurb Costs

£28,697

Bridging Loan Interest

£4,463

Total Cash In

£87,110

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£168,500

Mortgage (After Refinance)

£126,375

Mortgage LTV

75%

Cash Left In

£87,110

Equity

£42,125

Rent Range

£550 - £1,600

Rent Estimate

£791

Running Costs/mo

£705

Cashflow/mo

£86

Cashflow/yr

£1,035

ROI

1%

Gross Yield

6%

Local Sold Prices

50 sold prices from £73K to £255K, average is £131.5K. £1.1K/m² to £5.4K/m², average is £1.9K/m².

PriceDateDistanceAddressBeds 
£158K12/220.01 mi10, Rhoden Street, Crewe, Cheshire East CW1 5ND2
£157.5K10/210.04 mi56, Herbert Street, Crewe, Cheshire East CW1 5LZ2
£140K06/230.11 mi1, Calder Avenue, Crewe, Cheshire East CW1 5NH2
£120K04/210.21 mi21, Rochester Crescent, Crewe, Cheshire CW1 5YF2
£160K01/230.21 mi185, Lansdowne Road, Crewe, Cheshire East CW1 5LR2
£195K11/220.27 mi81, Heron Crescent, Crewe, Cheshire East CW1 5YB2
£120K10/210.28 mi23, Betjeman Way, Crewe, Cheshire East CW1 5FS2
£159.9K08/210.29 mi69, Heron Crescent, Crewe, Cheshire CW1 5YB2
£150K06/210.31 mi93, Rochester Crescent, Crewe, Cheshire CW1 5YQ2
£175K04/230.31 mi95, Rochester Crescent, Crewe, Cheshire East CW1 5YQ2
£167.5K05/230.31 mi74, Rochester Crescent, Crewe, Cheshire East CW1 5YQ2
£140K07/210.38 mi16, Anderson Close, Crewe, Cheshire East CW1 5JB2
£248K11/220.39 mi88, Sydney Road, Crewe, Cheshire East CW1 4HG2
£180.1K12/210.4 mi334, Sydney Road, Crewe, Cheshire CW1 5LS2
£169K11/200.49 mi15, Swinburne Drive, Crewe, Cheshire East CW1 5JE2
£156.3K04/210.51 mi8, Tennyson Avenue, Crewe, Cheshire East CW1 5JR2
£159.9K04/210.52 mi51, Coleridge Way, Crewe, Cheshire CW1 5JX2
£170K11/200.53 mi5, Laureston Avenue, Crewe, Cheshire CW1 5HU2
£112.2K12/200.53 mi20, Hallshaw Avenue, Crewe, Cheshire CW1 4AY2
£145K03/210.53 mi4, Hallshaw Avenue, Crewe, Cheshire CW1 4AY2
£150K12/200.57 mi43, Coleridge Way, Crewe, Cheshire CW1 5JW2
£141K05/210.57 mi15, Coleridge Way, Crewe, Cheshire CW1 5JW2
£125K11/210.57 mi110, Lime Tree Avenue, Crewe, Cheshire CW1 4HT2
£110K04/210.57 mi62, Sorbus Drive, Crewe, Cheshire CW1 4EX2
£135K01/230.58 mi34, Sorbus Drive, Crewe, Cheshire East CW1 4EX2
£105K01/230.6 mi6, Beech Grove, Crewe, Cheshire East CW1 4ED2
£97.5K04/210.62 mi7, Chestnut Grove, Crewe, Cheshire CW1 4BD2
£127K02/210.66 mi178, Henry Street, Crewe, Cheshire CW1 4BG2
£165K01/230.66 mi182, Henry Street, Crewe, Cheshire East CW1 4BG2
£108K03/210.66 mi34, Queen Street, Crewe, Cheshire CW1 4AL2
£90K10/210.67 mi9, Surrey Street, Crewe, Cheshire East CW1 4AB2
£96K11/210.67 mi13, Surrey Street, Crewe, Cheshire CW1 4AB2
£152K06/230.68 mi14, Brook Close, Crewe, Cheshire East CW1 6HR2
£245K07/230.68 mi70, Primrose Avenue, Haslington, Crewe, Cheshire East CW1 5QA2
£93K07/230.69 mi218, Hungerford Road, Monks Coppenhall, Crewe, Cheshire East CW1 6EX2
£96K01/210.7 mi55, Prunus Road, Crewe, Cheshire CW1 4HD2
£127K07/210.71 mi11, Lea Avenue, Crewe, Cheshire CW1 6HQ2
£85K01/210.72 mi25, Vincent Street, Crewe, Cheshire CW1 4AA2
£110K03/210.74 mi16, Mary Street, Crewe, Cheshire East CW1 4AJ2
£75K11/200.75 mi160, Henry Street, Crewe, Cheshire CW1 4BQ2
£73K12/200.76 mi39, Hall O'shaw Street, Crewe, Cheshire East CW1 4AE2
£105K10/200.77 mi4, Hungerford Avenue, Crewe, Cheshire East CW1 6ER2
£160K08/210.79 mi19, Hungerford Avenue, Crewe, Cheshire CW1 6EP2
£101K11/200.79 mi37, Gresty Terrace, Crewe, Cheshire CW1 5EN2
£255K02/230.8 mi22, Crewe Green Avenue, Haslington, Crewe, Cheshire East CW1 5NT2
£128K11/200.81 mi2, Grange Close, Crewe, Cheshire East CW1 6HJ2
£111K12/220.81 mi29, Greystone Park, Crewe, Cheshire East CW1 2AL2
£112K03/210.82 mi22, Greystone Park, Crewe, Cheshire CW1 2AL2
£112K03/210.82 mi22, Greystone Park, Crewe, Cheshire CW1 2AL2
£98.8K03/210.82 mi48, Greystone Park, Crewe, Cheshire CW1 2AL2

Local Rents

34 rents from £550/mo to £1.6K/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£75012/240.04 miFoxholme Court, Sydney, CW1 5HF2
£67512/240.63 mi-2
£67502/250.63 mi-2
£67512/240.66 miAmbuscade Close, Crewe2
£75001/250.72 mi-2
£65012/240.72 mi-2
£82504/250.72 mi-2
£75001/240.72 mi-2
£75011/230.72 mi-2
£85011/230.74 mi-2
£82504/250.74 mi-2
£58012/240.74 mi-2
£75012/240.75 miHenry Street, Crewe, CW12
£68512/240.79 mi-2
£75001/240.79 mi-2
£79501/250.79 mi-2
£1,60003/250.87 mi-2
£71512/240.89 miMiddlewich Street, Crewe, CW12
£75003/250.89 mi-2
£70004/250.89 mi-2
£88511/240.97 mi-2
£88511/240.97 mi-2
£69511/241.04 mi-2
£79512/241.08 mi-2
£79512/241.08 mi-2
£85012/241.1 miWilding Drive, Crewe, Cheshire, CW12
£80003/251.11 mi-2
£75004/251.12 mi-2
£87511/241.15 mi-2
£77512/231.18 mi-2
£95004/251.21 mi-2
£87512/241.22 mi-2
£55012/241.24 miBrook Street, Crewe2
£85012/241.24 mi-2

Local Area Statistics

Population in CW1

42,160

Population in Crewe

101,534

Town centre distance

1.05 miles away

Nearest school

0.60 miles away

Nearest train station

1.29 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+32%

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £170,000

March 27, 2025

Floor Plans

Description

  • CHAIN FREE +
  • Full Renovation +
  • High Spec +
  • Gorgeous Finish +
  • Amazing Location +

Whitegates in Crewe is excited to present this beautiful two-bedroom, semi-detached home. Recently renovated by the current owner, this property features a stunning modern design that blends style and character. Boasting a cul-de-sac position. With two spacious bedrooms and two good-sized reception rooms, it provides ample living space ideal for both relaxation and entertaining. The modern kitchen, equipped with brand new appliances leads out to the garden, has a convenient connecting bathroom, which adds to the home's practicality. A standout feature of this property is the extensive garden, perfect for families and garden enthusiasts alike. This home is presented to a high specification, showcasing a stylish finish. Don’t miss your opportunity to view this remarkable property! Contact Whitegates in Crewe for more information.

Its position means that Crewe Train Station, the A530, A500 and the M6 are all within close proximity as well as Bentley Motors and Leighton Hospital.

The Leighton area is noted as one of the best in Crewe, and offers catchment to Mablins Lane and Leighton Academy. Local amenities and public transport services are also within close proximity.

Tenure - Freehold
EPC Rating - D
Council Tax Band - B

Thinking about selling your property? For a FREE valuation from one of our local experts, please call or e-mail our Whitegates office, and we will be happy to assist you with an award winning service

Agent Details

Whitegates, Crewe

01270 433736

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪