4 Bed Detached House, Refurb/BRRR, Norwich, NR15 1PB, £750,000
Saxlingham Nethergate, NR15 1PB - 9 days ago
Refurb/BRRR
~129 m²





+14 photos
ValuationOvervalued
Sold Prices | £188K - £606.5K |
Sold Prices/m² | £2.1K/m² - £3.6K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £5.8K/m² |
Value Estimate | £373,114 |
| |
End Value (After Refurb) | £405,208 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £187,500 |
Stamp Duty & Legal Fees | £63,700 |
Refurb Costs | £58,447 |
Bridging Loan Interest | £19,688 |
Total Cash In | £331,084 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £405,208 |
Mortgage (After Refinance) | £303,906 |
Mortgage LTV | 75% |
Cash Left In | £331,084 |
Equity | £101,302 |
Rent Range | £950 - £1,950 |
Rent Estimate | £1,291 |
Running Costs/mo | £1,544 |
Cashflow/mo | £-253 |
Cashflow/yr | £-3,042 |
Gross Yield | 2% |
Local Sold Prices
23 sold prices from £188K to £606.5K, average is £347K. £2.1K/m² to £3.6K/m², average is £3K/m².
Local Rents
11 rents from £950/mo to £1.9K/mo, average is £1.2K/mo.
Local Area Statistics
Population in NR15 | 15,806 |
Population in Norwich | 366,887 |
Town centre distance | 7.87 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 7.03 miles away |
| |
Rental growth (12m) | +4% |
Sales demand | Balanced market |
Capital growth (5yrs) | +19% |
Property History
Listed for £750,000
March 27, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.