3 Bed Terraced House, Single Let, Cardiff, CF10 4BD, £300,000

Thornaby Court, Craiglee Drive, Cardiff, CF10 4BD - 21 days ago

BTL

~93 m²

+12 photos

ValuationOvervalued

Sold Prices	£167.7K - £350K
Sold Prices/m²	£1.6K/m² - £4.3K/m²

Square Metres	~93 m²
Price/m²	£3.2K/m²
Value Estimate	£252,593£252,593

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£75,000£75,000
Stamp Duty & Legal Fees	£18,700£18,700
Total Cash In	£93,700£93,700

Cash Out
Rent Range	£1,100 - £3,000£1,100 - £3,000
Rent Estimate	£1,185
Running Costs/mo	£1,195£1,195
Cashflow/mo	£-9£-9
Cashflow/yr	£-114£-114
Gross Yield	5%5%

Local Sold Prices

50 sold prices from £167.7K to £350K, average is £260K. £1.6K/m² to £4.3K/m², average is £2.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£305K	06/21	0.06 mi	35, Llansannor Drive, Cardiff CF10 4BW	£3,861	79	3	Terraced House
£327.5K	06/23	0.06 mi	43, Llansannor Drive, Cardiff CF10 4BW	£3,994	82	3	Detached House
£295K	01/23	0.07 mi	16, Celerity Drive, Cardiff CF10 4BJ	£2,770	107	3	Semi-Detached House
£328K	12/22	0.07 mi	20, Celerity Drive, Cardiff CF10 4BJ	£3,184	103	3	Terraced House
£312K	12/22	0.13 mi	20, Schooner Way, Cardiff CF10 4EQ	£3,111	100	3	Semi-Detached House
£195K	04/23	0.19 mi	6, Maria Street, Cardiff CF10 5HG	-	-	3	Terraced House
£213K	12/20	0.2 mi	33, Tyndall Street, Cardiff CF10 4BE	£2,393	89	3	Semi-Detached House
£212.5K	06/22	0.53 mi	43, West Close, Cardiff CF10 5LD	£2,494	85	3	Semi-Detached House
£167.7K	01/21	0.62 mi	22, Constellation Street, Cardiff CF24 0HN	£1,628	103	3	Terraced House
£310K	04/21	0.63 mi	156, Taff Embankment, Cardiff CF11 7BJ	-	-	3	Terraced House
£305K	12/20	0.65 mi	10, Abercynon Street, Cardiff CF11 7AJ	£3,185	96	3	Terraced House
£300K	08/23	0.65 mi	114, Taff Embankment, Cardiff CF11 7BH	£3,261	92	3	Terraced House
£320K	10/21	0.66 mi	14, Hafod Street, Cardiff CF11 6RA	£2,353	136	3	Terraced House
£260K	11/20	0.68 mi	7, Bargoed Street, Cardiff CF11 7AF	£2,185	119	3	Terraced House
£265K	02/23	0.69 mi	41, Planet Street, Cardiff CF24 0HZ	-	-	3	Terraced House
£245K	08/21	0.71 mi	9, Llanbradach Street, Cardiff CF11 7AD	£2,092	117	3	Terraced House
£232.5K	07/23	0.71 mi	13, Cymmer Street, Cardiff CF11 7AB	£2,153	108	3	Terraced House
£248K	12/20	0.73 mi	18, Ferndale Street, Cardiff CF11 7BA	£2,455	101	3	Terraced House
£248.5K	06/21	0.73 mi	9, Clarence Embankment, Cardiff CF10 5GR	£3,068	81	3	Semi-Detached House
£223K	03/21	0.73 mi	5, Ferndale Street, Cardiff CF11 7AZ	£1,837	121	3	Terraced House
£245K	07/21	0.73 mi	84, Penarth Road, Cardiff CF11 6NH	£2,281	107	3	Terraced House
£340K	11/21	0.74 mi	20, Avondale Crescent, Cardiff CF11 7DE	£3,400	100	3	Semi-Detached House
£300K	11/22	0.75 mi	49, Harrowby Street, Cardiff CF10 5GA	£2,895	104	3	Terraced House
£325K	10/21	0.75 mi	56, Mardy Street, Cardiff CF11 6QU	-	-	3	Terraced House
£340K	02/23	0.75 mi	68, Mardy Street, Cardiff CF11 6QU	£4,304	79	3	Terraced House
£211K	03/21	0.75 mi	20, Hunter Street, Cardiff CF10 5GX	-	-	3	Terraced House
£276K	12/20	0.75 mi	41, Harrowby Street, Cardiff CF10 5GA	£3,286	84	3	Terraced House
£275K	03/21	0.75 mi	39, Harrowby Street, Cardiff CF10 5GA	£2,052	134	3	Terraced House
£320K	02/23	0.75 mi	214, Adventurers Quay, Cardiff CF10 4NS	£2,455	130	3	Terraced House
£299.9K	11/20	0.76 mi	1, Grange Place, Cardiff CF11 7DB	£2,439	123	3	Semi-Detached House
£282K	07/22	0.76 mi	8, Grange Place, Cardiff CF11 7DB	£2,878	98	3	Semi-Detached House
£260K	09/22	0.76 mi	51, Clarence Embankment, Cardiff CF10 5GR	£2,766	94	3	Terraced House
£260K	10/22	0.76 mi	86, Avondale Gardens South, Cardiff CF11 7DZ	£3,514	74	3	Semi-Detached House
£238K	12/20	0.77 mi	84, Avondale Gardens South, Cardiff CF11 7DZ	£3,013	79	3	Semi-Detached House
£214K	12/20	0.78 mi	16, Newport Street, Cardiff CF11 7DA	£1,783	120	3	Terraced House
£243.5K	06/21	0.79 mi	104, Holmesdale Street, Cardiff CF11 7BW	£2,099	116	3	Terraced House
£223K	10/21	0.79 mi	8, Railway Street, Cardiff CF24 2DG	£2,372	94	3	Terraced House
£180K	11/20	0.79 mi	22, Railway Street, Cardiff CF24 2DG	£1,789	101	3	Terraced House
£190K	01/21	0.79 mi	20, Railway Street, Cardiff CF24 2DG	£1,919	99	3	Terraced House
£248.5K	06/21	0.8 mi	9, Clarence Embankment, Cardiff CF10 5GR	£3,068	81	3	Semi-Detached House
£245K	04/22	0.8 mi	25, Clarence Embankment, Cardiff CF10 5GR	£2,634	93	3	Terraced House
£237K	04/21	0.8 mi	43, Redlaver Street, Cardiff CF11 7LZ	£1,969	120	3	Terraced House
£285K	07/21	0.8 mi	4, Cosslett Place, Cardiff CF11 7DD	£3,314	86	3	Semi-Detached House
£285K	07/21	0.8 mi	4, Cosslett Place, Cardiff CF11 7DD	£3,314	86	3	Semi-Detached House
£350K	05/23	0.8 mi	8, Cosslett Place, Cardiff CF11 7DD	£3,616	97	3	Semi-Detached House
£335K	07/23	0.8 mi	6, Cosslett Place, Cardiff CF11 7DD	-	-	3	Detached House
£186K	02/21	0.81 mi	66, Ordell Street, Cardiff CF24 2BB	£1,806	103	3	Terraced House
£340K	01/23	0.81 mi	71, Pentrebane Street, Cardiff CF11 7LP	£2,985	114	3	Terraced House
£220K	07/21	0.81 mi	10, Clarence Place, Cardiff CF10 5GW	-	-	3	Terraced House
£220K	07/23	0.81 mi	12, Clarence Place, Cardiff CF10 5GW	£2,716	81	3	Semi-Detached House

Local Rents

35 rents from £1.1K/mo to £3K/mo, average is £2.1K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,350	05/24	0.03 mi	Craiglee Drive, CARDIFF	3	Terraced House
£1,600	03/24	0.06 mi	Llansannor Drive, Cardiff Bay	3	Flat
£2,200	04/24	0.45 mi	Landmark Place, Churchill Way	3	Flat
£3,000	12/24	0.45 mi	-	3	Terraced House
£1,400	04/24	0.45 mi	Penarth Road, CARDIFF	3	Flat
£1,600	03/24	0.47 mi	David Morgan Apartments, Cardiff City Centre, Cardiff	3	Flat
£2,435	03/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,580	03/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,160	03/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,435	03/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,580	03/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,160	03/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,435	03/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,580	03/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,620	04/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,435	04/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,435	04/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,435	04/24	0.47 mi	Wood Street, Cardiff(City), CF10	3	Flat
£2,470	03/24	0.48 mi	Charles Street, Cardiff(City), CF10	3	Flat
£2,470	03/24	0.48 mi	Charles Street, Cardiff(City), CF10	3	Flat
£1,750	03/24	0.5 mi	-	3	Flat
£1,750	04/24	0.5 mi	Churchill Way, Cardiff, CF10	3	Flat
£1,850	03/24	0.51 mi	Landmark Place	3	Flat
£1,350	03/24	0.52 mi	St Mary Street, Cardiff	3	Flat
£1,350	03/24	0.52 mi	St Mary Street, Cardiff	3	Flat
£1,350	03/24	0.52 mi	St Mary Street, Cardiff	3	Flat
£1,185	03/24	0.52 mi	St Mary Street, Cardiff	3	Flat
£2,145	03/24	0.52 mi	St. Mary Street, Cardiff	3	Flat
£2,145	03/24	0.52 mi	St. Mary Street, Cardiff	3	House
£1,695	03/24	0.52 mi	Taileson Court, Cardiff	3	House
£1,550	03/24	0.52 mi	Chandlery Way, CARDIFF	3	House
£1,200	03/25	0.52 mi	-	3	Flat
£1,290	12/24	0.58 mi	Moira Place, Adamsdown, CF24 0ER	3	Terraced House
£1,500	12/24	0.61 mi	Augusta Street, Cardiff	3	Terraced House
£1,100	04/24	0.61 mi	Westgate Street, City Centre	3	Flat

Local Area Statistics

Population in CF10	15,45015,450
Population in Cardiff	357,494357,494
Town centre distance	2.14 miles away2.14 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.40 miles away0.40 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	+39%+39%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+10%+10%

Property History

Listed for £300,000

March 27, 2025

Floor Plans

Description

Freehold House +
Lovely sized rear garden. South West facing. +
Walking distance to the City Centre and Mermaid Quay +
Full fibre broadband fast speed +
Separate garage. Open/closed by remote control +

*Attention Investors/ First Time Buyers and Families*
Rarely available this freehold three bedroom house situated in a popular development close to both the City Centre and the excellent facilities offered at Mermaid Quay. A quiet area with waterside views. Property has been upgraded. Entrance to property through front garden. This property comes with a garage with remote control. The accommodation comprises, to the ground floor: sitting room, kitchen, dining room. To the first floor: two double bedrooms and a smaller third bedroom and bathroom. The property is double glazed and has a gas fired central heating system. The rear garden is fully enclosed of generous size and is mainly laid to lawn. Internal viewing highly recommended. Separate good sized garage included with remote control.

Agent Details

Taylors Estate Agents, Cardiff Bay

029 2002 8235

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

3 Bed House, Single Let, Cardiff, CF10 4AG

£350,000

6 months ago • 93 m²

Sold STC

3 Bed House, Single Let, Cardiff, CF10 4BW

£325,000

4 months ago • 93 m²

2 Bed House, Single Let, Cardiff, CF10 4BT

£225,000

2 years ago • 55 m²

Sold STC

2 Bed Flat, Single Let, Cardiff, CF10 4AQ

£210,000

1 views • 3 months ago • 68 m²

3 Bed Terraced House, Single Let, Cardiff, CF10 4BD, £300,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Single Let, Cardiff, CF10 4AG

3 Bed House, Single Let, Cardiff, CF10 4BW

2 Bed House, Single Let, Cardiff, CF10 4BT

2 Bed Flat, Single Let, Cardiff, CF10 4AQ

Cashflows

Local Sold Prices

Local Rents