7 Bed HMO, Bristol, BS7 0RQ, £575,000

25 NORTHVILLE ROAD, NORTHVILLE, BRISTOL, BS7 0RQ - 8 days ago

HMO
ROI: 7%
168 m²
+18 photos

ValuationUndervalued

Sold Prices£230K - £745K
Sold Prices/m²£2.7K/m² - £4.8K/m²

 

 

Square Metres

168 m²
Price/m²£3.4K/m²

Value Estimate

£631,129
BMV10%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£143,750

Stamp Duty & Legal Fees

£46,200

Total Cash In

£189,950

 

 

Cash Out

 

Room Rate

£680

Gross Rent

£4,760

Running Costs/mo

£3,639

Cashflow/mo

£1,121

Cashflow/yr

£13,455

ROI

7%

Gross Yield

10%

Local Sold Prices

44 sold prices from £230K to £745K, average is £482.5K. £2.7K/m² to £4.8K/m², average is £3.8K/m².

PriceDateDistanceAddressBeds 
£525.5K05/230.21 mi19, Braemar Avenue, Bristol, South Gloucestershire BS7 0TA4
£478K05/210.21 mi5, The Wicketts, Bristol, South Gloucestershire BS7 0SR4
£575K05/210.3 mi14, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£575K05/210.3 mi14, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£370K04/210.3 mi38, Braemar Avenue, Bristol, South Gloucestershire BS7 0TE4
£745K11/220.32 mi24, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£400K06/210.33 mi29, Montreal Avenue, Bristol, City Of Bristol BS7 0NB4
£705K07/230.34 mi1, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£600K03/230.4 mi73, Kenmore Crescent, Bristol, South Gloucestershire BS7 0TP4
£442K01/210.4 mi76, Toronto Road, Bristol, City Of Bristol BS7 0JT4
£435K02/210.42 mi640, Southmead Road, Filton, Bristol, South Gloucestershire BS34 7RE4
£485K12/200.44 mi2, Latton Road, Bristol, City Of Bristol BS7 0UX4
£490K01/210.44 mi15, Kenmore Crescent, Bristol, South Gloucestershire BS7 0TH4
£440K02/210.44 mi25, Lyddington Road, Bristol, City Of Bristol BS7 0UU4
£416K11/220.45 mi20, Mortimer Road, Filton, Bristol, South Gloucestershire BS34 7LF4
£480K02/210.48 mi42, Kenmore Crescent, Bristol, South Gloucestershire BS7 0TL4
£431K01/210.48 mi29, Doone Road, Bristol, City Of Bristol BS7 0JQ4
£542.5K01/230.49 mi9, Doone Road, Bristol, City Of Bristol BS7 0JQ4
£350K11/200.52 mi45, Mackie Avenue, Bristol, South Gloucestershire BS34 7NE4
£577K07/230.55 mi1, Kenmore Drive, Bristol, South Gloucestershire BS7 0TS4
£450K06/230.58 mi41, Sandling Avenue, Bristol, City Of Bristol BS7 0HS4
£450K12/220.62 mi129, Bartholomews Square, Horfield, Bristol, City Of Bristol BS7 0QB4
£335K06/210.64 mi208, Filton Avenue, Horfield, Bristol, City Of Bristol BS7 0AZ4
£575K03/210.66 mi14, Long Wood Road, Bristol, South Gloucestershire BS16 1FD4
£405K03/210.69 mi12, Oakley Road, Bristol, City Of Bristol BS7 0HR4
£251K02/210.72 mi32, Pen Park Road, Bristol, City Of Bristol BS10 5ST4
£251K02/210.72 mi32, Pen Park Road, Bristol, City Of Bristol BS10 5ST4
£485K06/230.75 mi48, Conygre Road, Filton, Bristol, South Gloucestershire BS34 7DB4
£495K10/210.77 mi4, Bayswater Road, Bristol, City Of Bristol BS7 0BN4
£600K05/230.77 mi12, Bayswater Road, Bristol, City Of Bristol BS7 0BN4
£491.3K12/200.79 mi63, Filton Grove, Bristol, City Of Bristol BS7 0AW4
£506K08/210.79 mi35, Highbury Road, Horfield, Bristol, City Of Bristol BS7 0DA4
£297.5K09/210.82 mi23, Berry Lane, Bristol, City Of Bristol BS7 9SA4
£485K01/210.86 mi12, Court Road, Horfield, Bristol, City Of Bristol BS7 0BT4
£455K06/230.88 mi11, Blandamour Way, Bristol, City Of Bristol BS10 6WE4
£500K03/210.9 mi18, Baily Place, Bristol, City Of Bristol BS16 1BG4
£280K06/230.91 mi882, Filton Avenue, Filton, Bristol, South Gloucestershire BS34 7AY4
£560K12/220.91 mi12, Parkstone Avenue, Bristol, City Of Bristol BS7 0BY4
£295K12/200.94 mi119, Pen Park Road, Bristol, City Of Bristol BS10 6BS4
£230K03/210.95 mi202, Ullswater Road, Bristol, City Of Bristol BS10 6EG4
£450K10/220.95 mi46, Kingsholm Road, Southmead, Bristol, City Of Bristol BS10 5LH4
£550K02/210.97 mi30, Muller Road, Horfield, Bristol, City Of Bristol BS7 9RG4
£538K06/210.98 mi1a, Beaufort Road, Horfield, Bristol, City Of Bristol BS7 0AH4
£538K06/210.99 mi1a, Beaufort Road, Horfield, Bristol, City Of Bristol BS7 0AH4

Local Area Statistics

Population in BS7

40,530

Population in Bristol

795,432

Town centre distance

2.23 miles away

Nearest school

0.10 miles away

Nearest train station

0.63 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-19%

Sales demand

Seller's market

Capital growth (5yrs)

+36%

Property History

Listed for £575,000

March 27, 2025

Floor Plans

Description

  • Seven well appointed bedrooms +
  • Sold with no onward chain +
  • Immaculately presented throughout +
  • Potential yield of 10% +
  • Semi-detached house +
  • Bike storage +

* INVESTMENT OPPORTUNITY *
Seven bedroom HMO in immaculate condition throughout, seven double bedrooms, three bathrooms, utility area, perfect for investment buyers. Sold with no onward chain.

Ideally located close to the endless amenities of the Gloucester Road, Horfield Common, and Horfield Leisure Centre, and nearby major employers such as Airbus, the MOD, and the University of the West of England, along with Southmead Hospital, this property provides convenient access into the city centre and other travel links via rail and bus. Local schools are also close by.

This is an impressive seven bedroom semi-detached HMO with the potential yield of 10%.

The ground floor of this property comprises of an open plan kitchen living area, two generous double bedrooms and a shower room.

The first floor houses a further three double bedrooms and a bathroom. A flight of stairs ;leads you to the top floor where you will find another two bedrooms and a shower room.

This property will suit investment buyers and impress upon viewing, book now to avoid disappointment.

Agent Details

CJ Hole, Bishopston

0117 463 0434

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪