5 Bed Detached House, Refurb/BRRR, Oxford, OX4 1JU, £950,000





ValuationOvervalued
Sold Prices | £475K - £1.7M |
Sold Prices/m² | £4K/m² - £29.3K/m² |
| |
Square Metres | ~178.28 m² |
Price/m² | £5.3K/m² |
Value Estimate | £894,338 |
| |
End Value (After Refurb) | £1,138,129 |
Uplift in Value | +20% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £237,500 |
Stamp Duty & Legal Fees | £84,950 |
Refurb Costs | £79,999 |
Bridging Loan Interest | £24,938 |
Total Cash In | £429,136 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £1,138,129 |
Mortgage (After Refinance) | £853,597 |
Mortgage LTV | 75% |
Cash Released | £141,097 |
Cash Left In | £288,040 |
Equity | £284,532 |
Rent Range | £1,500 - £6,080 |
Rent Estimate | £3,379 |
Running Costs/mo | £4,252 |
Cashflow/mo | £-873 |
Cashflow/yr | £-10,481 |
Gross Yield | 4% |
Local Sold Prices
27 sold prices from £475K to £1.7M, average is £735K. £4K/m² to £29.3K/m², average is £5.1K/m².
Local Rents
50 rents from £1.5K/mo to £6.1K/mo, average is £3.2K/mo.
Local Area Statistics
Population in OX4 | 61,985 |
Population in Oxford | 160,498 |
Town centre distance | 0.93 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 1.36 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +4% |
Sales demand | Balanced market |
Capital growth (5yrs) | +13% |
Property History
Listed for £950,000
March 26, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed House, Refurb/BRRR, Oxford, OX4 1ER
£500,000
3 views • 7 months ago • 85 m²
2 Bed House, Refurb/BRRR, Oxford, OX4 1JP
£490,000
19 days ago • 68 m²
2 Bed House, Refurb/BRRR, Oxford, OX4 1YB
£450,000
10 views • 5 months ago • 68 m²
2 Bed Flat, Refurb/BRRR, Oxford, OX4 1SZ
£335,000
8 views • a year ago • 61 m²