2 Bed Flat, Single Let, SW1X 0DY, £1,550,000

Cadogan Square, London, SW1X 0DYX - a month ago

Leasehold

BTL

~68 m²

+2 photos

ValuationOvervalued

Sold Prices	£475K - £7.8M
Sold Prices/m²	£8.4K/m² - £22.9K/m²

Square Metres	~68.11 m²
Price/m²	£22.8K/m²
Value Estimate	£951,028£951,028

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£387,500£387,500
Stamp Duty & Legal Fees	£175,950£175,950
Total Cash In	£563,450£563,450

Cash Out
Rent Range	£3,000 - £15,405£3,000 - £15,405
Rent Estimate	£3,718
Running Costs/mo	£5,607£5,607
Cashflow/mo	£-1,889£-1,889
Cashflow/yr	£-22,672£-22,672
Gross Yield	3%3%

Local Sold Prices

51 sold prices from £475K to £7.8M, average is £1.3M. £8.4K/m² to £22.9K/m², average is £14K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£3.8M	01/23	0.11 mi	Flat D, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.12 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.12 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£2.2M	02/21	0.17 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£592K	04/21	0.2 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£2.9M	12/20	0.22 mi	Flat 4, Walton House, Walton Street, London, Greater London SW3 2JH	-	-	2	Flat
£4.3M	04/23	0.25 mi	Basement And Ground Floor Premises, 100, Eaton Place, London, Greater London SW1X 8LW	-	-	2	Flat
£605K	03/21	0.26 mi	14, Richards Place, London, Greater London SW3 2LA	£16,806	36	2	Flat
£2.2M	01/23	0.26 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.5M	09/23	0.27 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£1.3M	06/21	0.27 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.4M	05/21	0.29 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.29 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.7M	08/23	0.29 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.5M	07/23	0.29 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£1.2M	03/23	0.3 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.4M	05/23	0.31 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£1.1M	06/23	0.32 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£656K	05/21	0.35 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£2.4M	12/22	0.38 mi	Third And Fourth Floor Maisonette, 54, Eaton Place, London, Greater London SW1X 8AL	-	-	2	Flat
£1.1M	02/21	0.38 mi	Flat 9, Venner House, Bourne Street, London, Greater London SW1W 8UR	-	-	2	Flat
£1.6M	06/21	0.39 mi	Flat 20, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.2M	10/23	0.39 mi	Greville House, Flat 23, Kinnerton Street, London, Greater London SW1X 8EY	£14,464	84	2	Flat
£1.4M	05/21	0.4 mi	Flat 14, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.3M	03/21	0.4 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£1.6M	12/22	0.44 mi	Flat 26, Knightsbridge Court, Sloane Street, London, Greater London SW1X 9LQ	-	-	2	Flat
£1.2M	06/21	0.45 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.45 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£2.0M	12/20	0.45 mi	Flat 46, Lincoln House, Basil Street, London, Greater London SW3 1AW	£20,597	95	2	Flat
£665K	04/23	0.46 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£625K	01/24	0.46 mi	Semley House, Flat 43, Semley Place, London, Greater London SW1W 9QJ	£8,562	73	2	Flat
£675K	02/23	0.46 mi	Flat 41, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£560K	06/23	0.46 mi	Flat 37, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£1.5M	02/21	0.47 mi	Flat 18, Whaddon House, William Mews, London, Greater London SW1X 9HG	-	-	2	Flat
£475K	02/23	0.47 mi	Flat 8, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£3.5M	03/21	0.48 mi	Ground Floor Flat, 42, Wilton Crescent, London, Greater London SW1X 8RX	£22,903	155	2	Flat
£800K	02/24	0.51 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£7.8M	03/21	0.51 mi	15, Wilton Place, London, Greater London SW1X 8RL	£22,238	353	2	Flat
£950K	05/21	0.51 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£1.8M	04/21	0.51 mi	7a, Sydney Place, London, Greater London SW7 3NL	-	-	2	Flat
£1.3M	01/21	0.52 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£1.8M	06/21	0.53 mi	2, Bowland Yard, London, Greater London SW1X 8EE	£13,462	130	2	Flat
£1.5M	06/23	0.55 mi	28a, Ennismore Gardens, London, Greater London SW7 1AD	£11,628	129	2	Flat
£1.1M	11/20	0.55 mi	Flat 19, Eresby House, Rutland Gate, London, Greater London SW7 1BG	-	-	2	Flat
£1.7M	01/23	0.56 mi	Flat 44, Eresby House, Rutland Gate, London, Greater London SW7 1BG	-	-	2	Flat
£1.2M	09/21	0.56 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	05/21	0.56 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0.56 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0.56 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£1.3M	06/23	0.56 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£850K	12/23	0.56 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat

Local Rents

50 rents from £3K/mo to £15.4K/mo, average is £6.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,550	09/24	0.04 mi	Cadogan Gardens, Sloane Square, London, SW3	2	Flat
£8,200	02/24	0.04 mi	-	2	Flat
£5,958	09/24	0.04 mi	Cadogan Square, London, SW1X	2	Flat
£5,417	09/24	0.05 mi	Cadogan Square, London, SW1X	2	Flat
£5,417	09/24	0.05 mi	Cadogan Square, Knightsbridge, SW1X	2	Flat
£15,405	09/24	0.05 mi	Cadogan Square, Knightsbridge, London, SW1X	2	Flat
£5,417	09/24	0.05 mi	Cadogan Square, SW1X	2	Flat
£8,233	09/24	0.05 mi	Cadogan Square, SW1X	2	Flat
£5,612	09/24	0.07 mi	Cadogan Gardens, London, SW3	2	Flat
£5,612	09/24	0.07 mi	Cadogan Gardens, Sloane Square, SW3	2	Flat
£6,799	09/24	0.08 mi	Cadogan Square, London, SW1X	2	Flat
£6,803	09/24	0.08 mi	-	2	Flat
£8,342	09/24	0.09 mi	Cadogan Square, London, SW1X	2	Flat
£8,342	09/24	0.09 mi	Cadogan Square, Knightsbridge, SW1X	2	Flat
£4,117	09/24	0.09 mi	Cadogan Square, London, SW1X	2	Flat
£9,499	09/24	0.1 mi	Cadogan Gardens, Chelsea, SW3	2	Flat
£9,100	09/24	0.11 mi	Pavilion Road, Knightsbridge, SW1X	2	Flat
£10,833	09/24	0.11 mi	Lennox Gardens, Knightsbridge, SW1X	2	Flat
£5,612	09/24	0.12 mi	Draycott Place, Chelsea, SW3	2	Flat
£12,783	09/24	0.13 mi	Sloane Street, London, SW1X	2	Flat
£12,783	09/24	0.13 mi	95 Sloane Street, Knightsbridge, London, SW1X	2	Flat
£4,983	09/24	0.13 mi	Draycott Place, London, SW3	2	Flat
£4,008	09/24	0.14 mi	Draycott Place, Chelsea, London, SW3	2	Flat
£3,878	09/24	0.14 mi	Lennox Gardens, London, SW1X	2	Terraced House
£4,000	11/24	0.14 mi	-	2	Flat
£7,999	09/24	0.14 mi	Cadogan Square, Knightsbridge SW1X	2	Flat
£9,967	09/24	0.14 mi	Cadogan Square, Knightsbridge	2	Flat
£3,497	09/24	0.16 mi	Draycott Place, Chelsea	2	Flat
£8,450	09/24	0.16 mi	Fordie House, 82 Sloane Street, London, SW1X	2	Flat
£7,000	12/24	0.17 mi	-	2	Flat
£5,750	02/24	0.17 mi	-	2	Flat
£5,499	09/24	0.18 mi	Lennox Gardens, London, SW1X	2	Flat
£3,792	09/24	0.18 mi	Cadogan Place, Knightsbridge, SW1X	2	Flat
£7,800	09/24	0.19 mi	Pont Street, Knightsbridge, SW1X	2	Flat
£10,833	09/24	0.19 mi	Lennox Gardens, Knightsbridge, SW1X	2	Flat
£6,890	09/24	0.21 mi	Kings Road, London, SW3	2	Flat
£4,767	09/24	0.21 mi	Fulham Road, London, SW3	2	Flat
£6,500	09/24	0.21 mi	Pont Street, Knightsbridge, London, SW1X	2	Flat
£5,980	09/24	0.22 mi	Hans Place, London, SW1X	2	Flat
£3,878	09/24	0.22 mi	Cadogan House, 93 Sloane Street, Knightsbridge, London, SW1X	2	Flat
£6,500	09/24	0.22 mi	Sloane Street, London, SW1X	2	Flat
£7,150	09/24	0.22 mi	Pont Street, Knightsbridge, SW1X	2	Flat
£6,998	09/24	0.22 mi	Hans Place, Knightsbridge	2	Flat
£4,008	09/24	0.23 mi	Sloane Gardens, Sloane Square, London, SW1W	2	Flat
£7,497	09/24	0.23 mi	Pont Street, Chelsea, London, SW1X	2	Flat
£6,500	09/24	0.23 mi	Eaton Square, Knightsbridge, SW1W	2	Flat
£3,250	04/25	0.24 mi	-	2	Flat
£6,500	09/24	0.25 mi	Sloane Gardens, London , SW1W	2	Flat
£5,499	09/24	0.25 mi	Anderson Street, Chelsea, London, SW3	2	Flat
£3,000	02/25	0.25 mi	-	2	Flat

Local Area Statistics

Population in SW1	52,47852,478
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.21 miles away0.21 miles away

Rental demand	Landlord's marketLandlord's market
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-21%-21%

Property History

Listed for £1,550,000

March 26, 2025

Floor Plans

Description

Leasehold, currently 180 years +
Entrance hall +
Drawing room +
Kitchen +
Two bedrooms +
Bathroom +
Lift +
Caretaker +
Approx. 1,033 sq ft (96.02 sq m) +
EPC: E +

A charming two-bedroomed flat situated on the second and third floor of a handsome red-bricked period building.

It is located mid-terrace on the southern stretch of the square with far reaching northerly views over the garden.

Cadogan Square sits between Knightsbridge and Sloane Square and is considered one of the most prestigious addresses in the area. To check broadband and mobile phone coverage please visit Ofcom here ofcom.org.uk/phones-telecoms-and-internet/advice-for-consumers/advice/ofcom-checker

Agent Details

JLL, Knightsbridge

020 3910 6620

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.