2 Bed Flat, Single Let, Bristol, BS4 4LG, £190,000

Badgers Walk, Bristol, Somerset, BS4 4LG - 16 days ago

Leasehold
BTL
ROI: 5%
~68 m²
+10 photos

ValuationUndervalued

Sold Prices£147.5K - £298K
Sold Prices/m²£2K/m² - £6.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.8K/m²

Value Estimate

£236,394
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£47,500

Stamp Duty & Legal Fees

£12,000

Total Cash In

£59,500

 

 

Cash Out

 

Rent Range

£1,100 - £1,800

Rent Estimate

£1,100

Running Costs/mo

£834

Cashflow/mo

£266

Cashflow/yr

£3,195

ROI

5%

Gross Yield

7%

Local Sold Prices

51 sold prices from £147.5K to £298K, average is £198K. £2K/m² to £6.8K/m², average is £3.5K/m².

PriceDateDistanceAddressBeds 
£195K02/230.01 mi20, Badgers Walk, Bristol, City Of Bristol BS4 4LG2
£260K10/220.17 mi48b, Grove Park Road, Brislington, Bristol, City Of Bristol BS4 4JJ2
£270K11/220.17 mi48a, Grove Park Road, Brislington, Bristol, City Of Bristol BS4 4JJ2
£232K03/230.19 mi46a, Hollywood Road, Bristol, City Of Bristol BS4 4LD2
£170K04/210.47 miFlat 5, Fox House, Allison Road, Bristol, City Of Bristol BS4 4NT2
£202K02/230.47 miFlat 20, Fox House, Allison Road, Bristol, City Of Bristol BS4 4NT2
£225K04/230.52 miGround Floor Flat, 3, Sandwich Road, Bristol, City Of Bristol BS4 3RS2
£197K02/210.56 mi36, Latimer Close, Bristol, City Of Bristol BS4 4FG2
£252K04/210.58 mi9, Runswick Road, Bristol, City Of Bristol BS4 3HY2
£250K04/210.63 mi2, Churchill Road, Bristol, City Of Bristol BS4 3RW2
£260K03/210.73 miGround Floor Maisonette, 121, Somerset Road, Bristol, City Of Bristol BS4 2JA2
£185K01/210.81 mi58b, Savoy Road, Bristol, City Of Bristol BS4 3SY2
£247.5K11/200.84 miUpper Maisonette, 80, Somerset Road, Bristol, City Of Bristol BS4 2HY2
£247.5K11/200.84 miUpper Maisonette, 80, Somerset Road, Bristol, City Of Bristol BS4 2HY2
£178.5K11/200.93 mi113, Hazelbury Road, Bristol, City Of Bristol BS14 9ES2
£178.5K11/200.93 mi113, Hazelbury Road, Bristol, City Of Bristol BS14 9ES2
£177.5K10/230.95 miFlat 5, Wellgarth Court, Wellgarth Road, Bristol, City Of Bristol BS4 2SE2
£187.5K12/220.97 miFlat 24, Beechmount Court, Beechmount Grove, Bristol, City Of Bristol BS14 9DR2
£217.5K09/220.99 mi113, Hazelbury Road, Bristol, City Of Bristol BS14 9ES2
£247.5K06/221 mi131, Hazelbury Road, Bristol, City Of Bristol BS14 9ES2
£169.3K07/221.03 mi7, Allanmead Road, Bristol, City Of Bristol BS14 9AS2
£220K03/211.05 mi76, Bayham Road, Bristol, City Of Bristol BS4 2DP2
£277.5K01/211.05 mi14, Arnos Street, Bristol, City Of Bristol BS4 3BS2
£240K10/221.05 mi44, Arnos Street, Bristol, City Of Bristol BS4 3BS2
£225K11/221.07 miGround Floor Flat, 6, Park Street, Totterdown, Bristol, City Of Bristol BS4 3BL2
£175K02/211.08 mi135, Hazelbury Road, Bristol, City Of Bristol BS14 9EU2
£179.9K06/211.09 mi148, Hazelbury Road, Bristol, City Of Bristol BS14 9EX2
£275K02/211.09 miUpper Maisonette, 4, Upper Street, Bristol, City Of Bristol BS4 3BU2
£280K09/231.11 mi2a, Crowndale Road, Bristol, City Of Bristol BS4 2DZ2
£190K12/231.16 mi3b, Fox Close, St Annes Park, Bristol, City Of Bristol BS4 4FF2
£220K12/231.17 mi52a, Robertson Drive, St Annes Park, Bristol, City Of Bristol BS4 4RG2
£235.5K11/221.18 mi162c, Wells Road, Bristol, City Of Bristol BS4 2AG2
£298K04/211.2 miFirst Floor Flat, 40, Haverstock Road, Bristol, City Of Bristol BS4 2BZ2
£259.5K10/221.24 mi43a, Axbridge Road, Bristol, City Of Bristol BS4 2RU2
£268.5K02/231.24 mi247a, Redcatch Road, Bristol, City Of Bristol BS4 2HQ2
£170K03/211.27 mi113, Wootton Road, Bristol, City Of Bristol BS4 4AS2
£160K11/201.28 mi9a, Cousins Mews, St Annes Park, Bristol, City Of Bristol BS4 4LH2
£169.9K04/211.29 mi4a, Robertson Drive, St Annes Park, Bristol, City Of Bristol BS4 4JB2
£215K05/231.29 mi6c, Robertson Drive, St Annes Park, Bristol, City Of Bristol BS4 4JB2
£175K03/211.32 mi30, Bull Lane, St George, Bristol, City Of Bristol BS5 8AB2
£182.5K08/211.32 mi25, Bull Lane, St George, Bristol, City Of Bristol BS5 8AB2
£216K04/231.32 mi4, Bull Lane, St George, Bristol, City Of Bristol BS5 8AB2
£198K08/221.32 miGround Floor Flat, 53, Walsh Avenue, Bristol, City Of Bristol BS14 9SL2
£198K08/221.33 mi53a, Walsh Avenue, Bristol, City Of Bristol BS14 9SL2
£170K11/201.33 mi8a, Angels Ground, St Annes Park, Bristol, City Of Bristol BS4 4JA2
£154K02/211.33 mi7, The Stepping Stones, St Annes Park, Bristol, City Of Bristol BS4 4EY2
£147.5K12/201.33 mi44, The Stepping Stones, St Annes Park, Bristol, City Of Bristol BS4 4EY2
£160K04/211.33 mi2, The Stepping Stones, St Annes Park, Bristol, City Of Bristol BS4 4EY2
£153.5K04/211.33 mi6, The Stepping Stones, St Annes Park, Bristol, City Of Bristol BS4 4EY2
£167K12/221.34 mi71, The Stepping Stones, St Annes Park, Bristol, City Of Bristol BS4 4EY2
£150K01/211.34 mi4, The Stepping Stones, St Annes Park, Bristol, City Of Bristol BS4 4EY2

Local Rents

29 rents from £1.1K/mo to £1.8K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,45003/240.08 mi-2
£1,62003/240.09 miBellevue Park, Bristol, BS42
£1,10003/240.11 miMontrose Park, Brislington, Bristol, BS42
£1,60005/240.14 miPendennis Park, Brislington, Bristol, BS42
£1,25003/250.16 mi-2
£1,20004/240.17 mi-2
£1,25003/240.17 miTop Floor, Bristol, BS42
£1,45003/240.21 miHollywood Road, Brislington, Bristol2
£1,10005/240.22 miEton Court, Eton Court, Brislington, Bristol, BS42
£1,80004/240.24 mi-2
£1,30002/240.29 mi-2
£1,50003/250.39 mi-2
£1,45004/240.41 miWick Road, Brislington2
£1,35005/240.41 miWick Road, Brislington2
£1,30003/240.41 miBotham Drive, Bristol, BS42
£1,35004/250.41 mi-2
£1,40005/240.44 miBrislington, Sandy Park Road, BS4 3PF2
£1,25005/240.44 mi-2
£1,12501/250.44 mi-2
£1,35002/240.49 mi-2
£1,20012/230.51 mi-2
£1,68001/250.52 miEmery Rd, Barclays Apartments, Bristol2
£1,68004/240.53 miEmery Rd, Barclays Apartments, Bristol2
£1,40003/240.55 miUpper Sandhurst Road, Brislington, Bristol2
£1,40004/250.57 mi-2
£1,29512/240.58 mi-2
£1,40003/240.62 miJubilee Court, Bristol, BS42
£1,40003/240.62 mi-2
£1,30004/240.62 miStockwood Road, Brislington, BRISTOL2

Local Area Statistics

Population in BS4

47,993

Population in Bristol

795,432

Town centre distance

3.05 miles away

Nearest school

0.10 miles away

Nearest train station

1.71 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-50%

Sales demand

Seller's market

Capital growth (5yrs)

+34%

Property History

Listed for £190,000

March 26, 2025

Floor Plans

Description

  • Two Bedroom Flat +
  • Allocated Parking Space +
  • No Onward Chain +
  • Ideal for First Time Buyers +
  • No Onward Chain +

Located in the desirable area of Badgers Walk in Brislington, this well-presented 2-bedroom flat is a fantastic opportunity for anyone looking for a comfortable and convenient living space. Ideal for first-time buyers, couples, or small families, the property offers a peaceful and homely environment with a host of features designed to suit modern living.

The flat is in excellent condition throughout and boasts a spacious living room that’s perfect for relaxing or hosting guests. With plenty of natural light pouring in through the windows, it creates a warm and inviting atmosphere.

Both bedrooms are generously sized, offering a comfortable place to retreat and unwind after a long day. With the added benefit of an allocated parking space.

Whether you’re looking to settle down or invest, this property offers a fantastic blend of comfort, convenience, and quality. Don’t miss out on the opportunity to make this charming flat your new home!

Agent Details

Andrews Estate Agents, Keynsham

0117 463 7518

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪