5 Bed Detached House, Refurb/BRRR, Northampton, NN4 9TX, £500,000

Wood Avens Close, West Hunsbury, NN4 9TX - 1 views - 11 days ago

Refurb/BRRR
~178 m²
+18 photos

ValuationOvervalued

Sold Prices£215K - £1.2M
Sold Prices/m²£1.9K/m² - £5.6K/m²

 

 

Square Metres

~178.28 m²
Price/m²£2.8K/m²

Value Estimate

£472,647

 

 

End Value (After Refurb)

£626,929

Uplift in Value

+25%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£38,700

Refurb Costs

£78,975

Bridging Loan Interest

£13,125

Total Cash In

£257,550

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£626,929

Mortgage (After Refinance)

£470,196

Mortgage LTV

75%

Cash Released

£95,196

Cash Left In

£162,353

Equity

£156,732

Rent Range

£1,100 - £2,300

Rent Estimate

£1,417

Running Costs/mo

£2,263

Cashflow/mo

£-846

Cashflow/yr

£-10,147

Gross Yield

3%

Local Sold Prices

37 sold prices from £215K to £1.2M, average is £455K. £1.9K/m² to £5.6K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£460K05/230.09 mi12, Aviemore Gardens, Northampton, West Northamptonshire NN4 9XJ5
£705K05/230.1 mi10, Hudson Drive, Northampton, West Northamptonshire NN4 9XD5
£365K01/210.22 mi12, Icknield Drive, Northampton, Northamptonshire NN4 9YS5
£605K04/230.26 mi54, Gresham Drive, Northampton, West Northamptonshire NN4 9SZ5
£800K03/240.32 mi1, Southcrest, Northampton, West Northamptonshire NN4 9UD5
£515K02/210.35 mi4, Cauldecott Close, Northampton, Northamptonshire NN4 9QN5
£535K01/210.35 mi9, Cauldecott Close, Northampton, Northamptonshire NN4 9QN5
£435K07/230.47 mi10, Foxford Close, Northampton, West Northamptonshire NN4 9UH5
£465K03/230.54 mi10, Bakewell Close, Northampton, West Northamptonshire NN4 9YY5
£352K02/210.55 mi45, Yeoman Meadow, Northampton, Northamptonshire NN4 9YX5
£640K12/220.78 mi34, Ravens Croft, Northampton, West Northamptonshire NN4 0RL5
£455K08/230.91 mi41, Peregrine Place, Northampton, West Northamptonshire NN4 0SL5
£245K03/211 mi15, Webb Drive, Upton, Northampton, Northamptonshire NN5 4EL5
£329.9K09/231.04 mi84, High Street, Upton, Northampton, West Northamptonshire NN5 4EH5
£265K02/211.04 mi74, High Street, Upton, Northampton, Northamptonshire NN5 4EH5
£330K02/211.06 mi60, Clickers Drive, Upton, Northampton, Northamptonshire NN5 4ED5
£530K03/211.08 mi25, West Street, Upton, Northampton, Northamptonshire NN5 4EP5
£385K06/211.25 mi8, Berry Close, Rothersthorpe, Northampton, Northamptonshire NN7 3JQ5
£565K08/231.34 mi109, Brunel Drive, Upton, Northampton, West Northamptonshire NN5 4AJ5
£270K12/201.42 mi83, Parkfield Avenue, Northampton, Northamptonshire NN4 8QD5
£215K03/211.49 mi90, Southampton Road, Northampton, West Northamptonshire NN4 8DY5
£420K09/231.49 mi1, Towcester Road, Milton Malsor, Northampton, West Northamptonshire NN7 3AP5
£370K05/211.49 mi3, Rushy End, Northampton, Northamptonshire NN4 0TE5
£560K11/221.5 mi5a, Chestnut Close, Milton Malsor, Northampton, West Northamptonshire NN7 3HJ5
£270K03/211.52 mi160, London Road, Northampton, Northamptonshire NN4 8AS5
£565K08/231.61 mi13, Frosty Hollow, Northampton, West Northamptonshire NN4 0SY5
£1.1M06/211.66 mi9, Turnberry Lane, Collingtree, Northampton, Northamptonshire NN4 0PA5
£295K06/211.66 mi8, London Road, Northampton, Northamptonshire NN4 8AH5
£645K05/211.7 mi2, Sussex Close, Northampton, Northamptonshire NN5 6ET5
£1.2M09/211.83 mi5, Spyglass Hill, Northampton, Northamptonshire NN4 0US5
£565K08/231.83 mi9, Hardingstone Lane, Hardingstone, Northampton, West Northamptonshire NN4 6DF5
£405K08/231.86 mi3, Marjoram Close, Northampton, West Northamptonshire NN4 0SH5
£330K06/211.87 mi43, Southfield Road, Northampton, Northamptonshire NN5 6HL5
£527K11/231.93 mi11, Spinney Drive, Collingtree, Northampton, West Northamptonshire NN4 0NG5
£380K12/231.96 mi18, Frank Large Walk, Duston, Northampton, West Northamptonshire NN5 4UP5
£845K09/211.97 mi41, Spinney Drive, Collingtree, Northampton, Northamptonshire NN4 0NG5
£445K08/211.99 mi4, Belvedere Close, Northampton, Northamptonshire NN5 7DW5

Local Rents

30 rents from £1.1K/mo to £2.3K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,20006/240.19 miSentinel Road, Northampton, NN43
£1,50006/240.24 miBanbury Close, West Hunsbury, Northampton NN44
£1,24512/240.26 mi-3
£1,25008/240.26 miRiverstone Way, Northampton, NN43
£1,25009/240.26 miRiverstone Way, Northampton, NN43
£1,25009/240.26 mi-3
£1,30006/240.26 miHunsbury Green, NORTHAMPTON3
£1,62506/240.27 miLockgate Road, Northampton, NN43
£1,62507/240.27 miLockgate Road, Northampton, NN43
£1,62508/240.27 miLockgate Road, Northampton, NN43
£1,62510/240.27 mi-3
£1,62510/240.27 mi-3
£1,57501/250.27 mi-3
£1,57501/250.27 mi-3
£1,75006/240.28 mi-4
£1,75006/240.28 miKeystone, Northampton, NN44
£1,45008/240.28 mi-3
£1,45008/240.28 miRiverstone Way, Northampton, NN43
£1,35003/250.31 mi-3
£1,25004/250.31 mi-3
£2,30007/240.37 miSamwell Way, Northampton5
£1,45007/240.39 miSamwell Way, Northampton, NN43
£1,15007/240.46 miMiller Hill, Hunsbury Hill, NN4 9YG3
£1,15008/240.46 miMiller Hill, Hunsbury Hill, NN4 9YG3
£1,20008/240.46 miMiller Hill, West Hunsbury, Northampton, NN43
£1,25006/240.48 miMarnock Square, Northampton, NN43
£1,25006/240.48 mi-3
£1,25012/240.49 mi-3
£1,20006/240.5 miMerryhill, NORTHAMPTON3
£1,10008/240.59 miYarwell Square, Camp Hill, Northampton3

Local Area Statistics

Population in NN4

46,727

Population in Northampton

281,924

Town centre distance

2.45 miles away

Nearest school

0.60 miles away

Nearest train station

1.82 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+3%

Sales demand

Seller's market

Capital growth (5yrs)

+20%

Property History

Listed for £500,000

March 25, 2025

Floor Plans

Description

  • Additional large workshop/storage +
  • Five bedroom detached family home +
  • Requires some modernisation +
  • Set on a corner plot in a cul de sac +
  • Two reception rooms and conservatory +
  • Sought after location of West Hunsbury +
  • Plenty of parking & double garage. +

Presenting a five-bedroom detached home for sale, brimming with potential. While some modernisation may be required, this property offers an excellent opportunity for families to create their dream home. Ideally situated on a corner plot in a quiet cul-de-sac within the sought-after residential area of West Hunsbury, it enjoys a prime location.

The ground floor features two separate reception rooms, including a generously sized sitting room with French doors opening into a conservatory that overlooks the rear garden. The property also benefits from a spacious kitchen/breakfast room with an adjoining utility room, as well as a guest cloakroom off the large reception hall.

Upstairs, a bright and airy landing leads to five well-proportioned bedrooms, four of which are doubles. The master bedroom includes an en-suite, while a family bathroom serves the remaining bedrooms.

The exterior is equally impressive, offering a double garage and an additional workshop for extra storage or workspace. A spacious driveway provides ample parking for multiple vehicles, and the enclosed rear garden offers privacy and outdoor enjoyment.

In summary, this substantial family home presents a rare opportunity to secure a prime property with significant potential for remodelling and modernisation. Don't miss the chance to make it your own.
In summary, this substantial family home presents a rare opportunity to secure a prime property with significant potential for remodelling and modernisation. Don't miss the chance to make it your own
EPC band: D Disclaimer Whilst we make enquiries with the Seller to ensure the information provided is accurate, Yopa makes no representations or warranties of any kind with respect to the statements contained in the particulars which should not be relied upon as representations of fact. All representations contained in the particulars are based on details supplied by the Seller. Your Conveyancer is legally responsible for ensuring any purchase agreement fully protects your position. Please inform us if you become aware of any information being inaccurate. Money Laundering Regulations Should a purchaser(s) have an offer accepted on a property marketed by Yopa, they will need to undertake an identification check and asked to provide information on the source and proof of funds. This is done to meet our obligation under Anti Money Laundering Regulations (AML) and is a legal requirement. We use a specialist third party service together with an in-house compliance team to verify your information. The cost of these checks is £70 +VAT per purchase, which is paid in advance, when an offer is agreed and prior to a sales memorandum being issued. This charge is non-refundable under any circumstances.

Agent Details

Yopa, East Anglia & London

01270 447764

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪