3 Bed Terraced House, Single Let, Cardiff, CF23 9LG, £230,000

Ael-Y-Bryn, Cardiff, CF23 9LG - 11 days ago

Leasehold
BTL
ROI: 4%
~93 m²
+14 photos

ValuationOvervalued

Sold Prices£135K - £540K
Sold Prices/m²£1.5K/m² - £5.9K/m²

 

 

Square Metres

~93 m²
Price/m²£2.5K/m²

Value Estimate

£214,862

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£57,500

Stamp Duty & Legal Fees

£14,800

Total Cash In

£72,300

 

 

Cash Out

 

Rent Range

£1,100 - £1,650

Rent Estimate

£1,200

Running Costs/mo

£979

Cashflow/mo

£221

Cashflow/yr

£2,655

ROI

4%

Gross Yield

6%

Local Sold Prices

51 sold prices from £135K to £540K, average is £215K. £1.5K/m² to £5.9K/m², average is £2.3K/m².

PriceDateDistanceAddressBeds 
£201K02/210 mi36, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LG3
£206K06/210.03 mi161, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LH3
£205K03/210.09 mi124, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LJ3
£153.5K04/210.14 mi46, Awel Mor, Llanedeyrn, Cardiff CF23 9QB3
£165K02/210.16 mi99, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LL3
£260K03/230.16 mi97, Wellwood, Llanedeyrn, Cardiff CF23 9JR3
£308K02/210.23 mi86, Carisbrooke Way, Cardiff CF23 9HX3
£375K03/230.23 mi74, Carisbrooke Way, Cardiff CF23 9HX3
£155K12/200.23 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£155K12/200.23 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£285K03/230.24 mi16, Lothian Crescent, Penylan, Cardiff CF23 9HY3
£220K05/230.25 mi134, Chapel Wood, Llanedeyrn, Cardiff CF23 9EH3
£270K02/230.25 mi13, Grafton Close, Penylan, Cardiff CF23 9JA3
£420K03/230.25 mi7, Grafton Close, Penylan, Cardiff CF23 9JA3
£420K10/200.27 mi34, Carisbrooke Way, Cardiff CF23 9HW3
£145K12/200.28 mi258, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£145K10/200.3 mi168, Chapel Wood, Llanedeyrn, Cardiff CF23 9EJ3
£167K11/220.31 mi281, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£180K11/220.32 mi244, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£262K11/200.32 mi9, Ormonde Close, Penylan, Cardiff CF23 9JG3
£254K04/230.32 mi104, Springwood, Cardiff CF23 6UA3
£348K10/200.33 mi14, Lonsdale Road, Penylan, Cardiff CF23 9JF3
£135K02/210.34 mi224, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£170K11/220.34 mi210, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£147K12/200.35 mi282, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£328K02/210.35 mi10, Carisbrooke Way, Cardiff CF23 9HS3
£178K11/220.42 mi17, Round Wood, Llanedeyrn, Cardiff CF23 9PF3
£410K06/210.44 mi146, Llanedeyrn Road, Penylan, Cardiff CF23 9EA3
£540K01/230.44 mi13, Llwyn Y Grant Place, Penylan, Cardiff CF23 9EX3
£375K02/210.44 mi43, Winnipeg Drive, Cardiff CF23 6ET3
£138K09/210.45 mi212, Pennsylvania, Llanedeyrn, Cardiff CF23 9LU3
£310K01/230.46 mi71, Oakwood Avenue, Penylan, Cardiff CF23 9EZ3
£215K12/200.46 mi3, Roundwood Close, Penylan, Cardiff CF23 9HH3
£166K11/210.46 mi163, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£182K03/230.46 mi158, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£175K11/200.46 mi183, Pennsylvania, Llanedeyrn, Cardiff CF23 9LT3
£400K06/210.47 mi24, Pen Y Lan Terrace, Penylan, Cardiff CF23 9EU3
£365K06/230.47 mi6, Oakwood Avenue, Penylan, Cardiff CF23 9HA3
£165K09/210.48 mi520, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NW3
£320K12/220.49 mi6, Roundwood Close, Penylan, Cardiff CF23 9HH3
£210K03/210.49 mi113, Hill Rise, Cardiff CF23 6UL3
£260K12/210.49 mi47, Pinewood Crescent, Penylan, Cardiff CF23 9HF3
£253K04/210.5 mi7, Well Wood Close, Penylan, Cardiff CF23 9HD3
£240K05/210.51 mi202, Hill Rise, Cardiff CF23 6UN3
£217K06/210.51 mi199, Hill Rise, Cardiff CF23 6UN3
£470K06/210.53 mi7, Sunningdale Close, Cardiff CF23 6HP3
£195K03/210.53 mi93, Glenwood, Cardiff CF23 6UT3
£175K05/210.53 mi69, Glenwood, Cardiff CF23 6UT3
£255.5K10/210.55 mi183, Hill Rise, Cardiff CF23 6UN3
£135K12/200.55 mi249, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NN3
£160K04/210.55 mi157, Brynfedw, Llanedeyrn, Cardiff CF23 9PU3

Local Rents

16 rents from £1.1K/mo to £1.6K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,20004/240.15 miAwel Mor, Llanedeyrn, Cardiff3
£1,40004/240.22 miGrafton Close, Penylan3
£1,30004/240.23 miWellwood, Cardiff3
£1,35005/240.23 miWellwood, Llanedeyrn3
£1,37505/240.25 miGrafton Close, Penylan, CARDIFF3
£1,20005/240.29 mi-3
£1,20003/240.29 miQueenwood, Penylan, Cardiff3
£1,20004/240.29 miQueenwood, Penylan, Cardiff3
£1,10005/240.29 miQueenwood, Penylan, Cardiff3
£1,20002/250.44 mi-3
£1,45003/250.44 mi-3
£1,65003/240.51 miCefn Coed Avenue, Cyncoed, Cardiff3
£1,30003/250.58 mi-3
£1,33503/240.59 miWaterloo Road, Penylan, Cardiff, CF23 9BL3
£1,20003/240.6 miPen-y-lan Road, Cardiff(City), CF233
£1,50005/240.6 miPen-Y-Lan Road, CARDIFF3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.61 miles away

Nearest school

0.10 miles away

Nearest train station

1.17 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £230,000

March 25, 2025

Floor Plans

Description

  • Freehold upon completion +
  • Great opportunity +
  • Garage +
  • Off street parking +
  • Not over-looked +
  • Family home +

Looking for more space and potential in a family home? This larger-than-average, three-bedroom property in Llanederyn is the perfect choice for growing families who need room to expand and create lasting memories. Set in a peaceful and desirable location, this spacious home offers a fantastic layout with ample living space throughout.

This property is not only comfortable but also offers great potential. With a detached garage for extra storage or a workshop, and allocated parking, you'll have everything you need right at your doorstep. The well-designed rooms and generous floor plan provide endless possibilities for customization to suit your family's needs.

Don’t miss out on this incredible opportunity to own a family home with the space, flexibility, and potential you’ve been looking for. Book a viewing today and see how this charming home can be transformed into your dream property!

Agent Details

Darlows, Albany Road

029 2271 6242

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪