3 Bed Terraced House, Single Let, London, NW11 6LJ, £600,000

Falloden Way, Hampstead Garden Suburb, NW11 6LJ - 20 days ago

BTL

~93 m²

+7 photos

ValuationUndervalued

Sold Prices	£560K - £1.8M
Sold Prices/m²	£7.3K/m² - £15.2K/m²

Square Metres	~93 m²
Price/m²	£6.5K/m²
Value Estimate	£738,000£738,000
BMV	23%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£150,000£150,000
Stamp Duty & Legal Fees	£51,200£51,200
Total Cash In	£201,200£201,200

Cash Out
Rent Range	£1,950 - £4,225£1,950 - £4,225
Rent Estimate	£2,100
Running Costs/mo	£2,315£2,315
Cashflow/mo	£-215£-215
Cashflow/yr	£-2,580£-2,580
Gross Yield	4%4%

Local Sold Prices

50 sold prices from £560K to £1.8M, average is £960.3K. £7.3K/m² to £15.2K/m², average is £10.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£652K	03/23	0.04 mi	102, Falloden Way, London, Greater London NW11 6JD	£8,579	76	3	Terraced House
£560K	11/23	0.04 mi	100, Falloden Way, London, Greater London NW11 6JD	£7,273	77	3	Terraced House
£875K	06/21	0.06 mi	23, Westholm, London, Greater London NW11 6LH	£9,309	94	3	Semi-Detached House
£885K	12/20	0.06 mi	39, Westholm, London, Greater London NW11 6LH	£9,833	90	3	Semi-Detached House
£1.1M	07/21	0.06 mi	43, Midholm, London, Greater London NW11 6LL	£11,383	94	3	Semi-Detached House
£1.1M	08/23	0.06 mi	47, Midholm, London, Greater London NW11 6LL	£12,000	90	3	Semi-Detached House
£700K	08/23	0.07 mi	10, Midholm, London, Greater London NW11 6LN	£11,667	60	3	Terraced House
£830K	05/23	0.09 mi	8, Eastholm, London, Greater London NW11 6LR	-	-	3	Semi-Detached House
£1.3M	11/20	0.09 mi	26, Eastholm, London, Greater London NW11 6LR	£8,649	148	3	Semi-Detached House
£1.1M	03/21	0.09 mi	10, Brookland Close, London, Greater London NW11 6DJ	-	-	3	Semi-Detached House
£850K	09/21	0.12 mi	35, Oakwood Road, London, Greater London NW11 6RJ	£9,770	87	3	Semi-Detached House
£800K	03/21	0.12 mi	32, Oakwood Road, London, Greater London NW11 6RL	£10,390	77	3	Terraced House
£955.5K	03/21	0.12 mi	25, Oakwood Road, London, Greater London NW11 6QU	£9,100	105	3	Semi-Detached House
£925.8K	11/20	0.12 mi	27, Oakwood Road, London, Greater London NW11 6QU	£11,154	83	3	Semi-Detached House
£955.5K	03/21	0.12 mi	42, Oakwood Road, London, Greater London NW11 6RL	£11,796	81	3	Terraced House
£925K	01/21	0.13 mi	16, Oakwood Road, London, Greater London NW11 6QY	£11,012	84	3	Semi-Detached House
£1.4M	08/23	0.13 mi	8, Brookland Rise, London, Greater London NW11 6DL	£10,290	138	3	Semi-Detached House
£950K	09/23	0.14 mi	76, Oakwood Road, London, Greater London NW11 6RN	-	-	3	Semi-Detached House
£950K	06/23	0.14 mi	20, Oakwood Road, London, Greater London NW11 6QY	£14,032	68	3	Semi-Detached House
£1.2M	06/24	0.16 mi	20, Brookland Rise, London, Greater London NW11 6DP	£10,714	112	3	Semi-Detached House
£1.3M	06/21	0.16 mi	21, Hill Top, London, Greater London NW11 6ED	-	-	3	Semi-Detached House
£1.1M	02/21	0.17 mi	61, Denman Drive South, London, Greater London NW11 6RA	£11,458	96	3	Semi-Detached House
£995K	10/22	0.2 mi	43, Denman Drive North, London, Greater London NW11 6RD	£11,845	84	3	Semi-Detached House
£772K	01/21	0.2 mi	44, Denman Drive South, London, Greater London NW11 6RH	£9,531	81	3	Semi-Detached House
£995K	07/24	0.2 mi	39, Denman Drive North, London, Greater London NW11 6RD	£12,330	81	3	Semi-Detached House
£1.8M	09/23	0.2 mi	28, Hill Top, London, Greater London NW11 6EE	£15,217	115	3	Detached House
£1000K	03/21	0.21 mi	43, Brookland Rise, London, Greater London NW11 6DT	£8,621	116	3	Semi-Detached House
£830K	03/21	0.21 mi	73, Brookland Rise, London, Greater London NW11 6DT	£9,045	92	3	Semi-Detached House
£965K	08/23	0.21 mi	31, Brookland Rise, London, Greater London NW11 6DT	-	-	3	Semi-Detached House
£1.2M	12/20	0.22 mi	9, Hill Top, London, Greater London NW11 6EG	£11,269	103	3	Semi-Detached House
£1.5M	07/22	0.22 mi	49, Brookland Rise, London, Greater London NW11 6DT	£12,195	123	3	Detached House
£1.2M	10/21	0.23 mi	37, Hill Rise, London, Greater London NW11 6LY	-	-	3	Semi-Detached House
£830K	03/24	0.24 mi	2, Woodside, London, Greater London NW11 6HH	£10,122	82	3	Terraced House
£785K	01/21	0.25 mi	108, Erskine Hill, London, Greater London NW11 6HT	£9,776	80	3	Semi-Detached House
£1.3M	06/21	0.26 mi	23, Maurice Walk, London, Greater London NW11 6JX	£10,492	122	3	Semi-Detached House
£1.2M	05/24	0.26 mi	21, Maurice Walk, London, Greater London NW11 6JX	£9,508	122	3	Semi-Detached House
£1.7M	05/22	0.28 mi	44, Northway, London, Greater London NW11 6PE	-	-	3	Detached House
£1.3M	11/23	0.28 mi	46, Northway, London, Greater London NW11 6PE	£8,497	153	3	Semi-Detached House
£1.0M	09/23	0.31 mi	29, Ludlow Way, London, Greater London N2 0JZ	-	-	3	Semi-Detached House
£875K	01/21	0.31 mi	31, Ludlow Way, London, Greater London N2 0JZ	£9,722	90	3	Semi-Detached House
£827.5K	01/21	0.32 mi	8, Coleridge Walk, London, Greater London NW11 6AT	£8,034	103	3	Semi-Detached House
£1.0M	03/24	0.32 mi	22, Ludlow Way, London, Greater London N2 0LA	£10,100	100	3	Semi-Detached House
£902.5K	11/21	0.34 mi	2, Coleridge Walk, London, Greater London NW11 6AT	£10,374	87	3	Terraced House
£950K	03/22	0.34 mi	92, Willifield Way, London, Greater London NW11 6YJ	£11,388	83	3	Terraced House
£925K	08/21	0.34 mi	72, Willifield Way, London, Greater London NW11 6YJ	-	-	3	Semi-Detached House
£1.3M	08/22	0.34 mi	47, Temple Fortune Hill, London, Greater London NW11 7XP	-	-	3	Terraced House
£1.1M	11/21	0.35 mi	100, Willifield Way, London, Greater London NW11 6YG	-	-	3	Semi-Detached House
£700K	02/24	0.35 mi	110, Willifield Way, London, Greater London NW11 6YG	£9,333	75	3	Terraced House
£1.0M	04/24	0.35 mi	45, Temple Fortune Hill, London, Greater London NW11 7XP	-	-	3	Terraced House
£950K	03/21	0.35 mi	73, Willifield Way, London, Greater London NW11 6YL	£11,310	84	3	Terraced House

Local Rents

50 rents from £1.9K/mo to £4.2K/mo, average is £2.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,250	06/24	0 mi	Falloden Way, London	3	Flat
£2,600	04/25	0.03 mi	-	3	Semi-Detached House
£2,600	12/24	0.06 mi	-	3	Terraced House
£2,275	06/24	0.1 mi	Brookland Rise, Hampstead Garden Suburb, NW11	3	Flat
£2,752	12/24	0.12 mi	Oakwood Road, London, NW11	3	Semi-Detached House
£2,700	06/24	0.12 mi	-	3	Terraced House
£2,275	06/24	0.14 mi	Falloden Court, Brookland Rise, Hampstead Garden Suburb, NW11	3	Flat
£2,275	06/24	0.14 mi	Brookland Rise, Hampstead Garden Suburb, NW11	3	Flat
£2,401	06/24	0.14 mi	Brookland Rise, Hampstead Garden Suburb, NW11	3	Flat
£2,275	06/24	0.15 mi	Brookland Rise, London, NW11	3	Flat
£2,275	06/24	0.15 mi	Falloden Court, Brookland Rise, NW11	3	Flat
£2,275	06/24	0.15 mi	Falloden Court, NW11	3	Flat
£2,275	06/24	0.15 mi	Falloden Court, Brookland Rise, Hampsted Garden Suburb, NW11	3	Flat
£2,275	06/24	0.15 mi	Brookland Rise, Hampstead Garden Suburb	3	Flat
£2,400	06/24	0.15 mi	Hampstead Garden Suburb - 3 bedroom flat	3	Flat
£2,275	06/24	0.16 mi	Brookland Rise, Hampstead Garden Suburb, London	3	Flat
£2,275	06/24	0.16 mi	Brookland Rise, Hampstead Garden Suburb	3	Flat
£2,275	06/24	0.16 mi	Brookland Rise London, NW11	3	Flat
£2,255	06/24	0.16 mi	Brookland Rise, Temple Fortune	3	Flat
£2,275	06/24	0.16 mi	Brookland Rise London NW11	3	Flat
£4,000	06/24	0.16 mi	Brookland Garth, Hampstead Garden Suburb, London, NW11	3	Detached House
£2,100	06/24	0.18 mi	The Market Place, Falloden Way, London, NW11	3	Flat
£2,275	06/24	0.19 mi	Falloden Court, Brookland Rise, London NW11	3	Flat
£4,000	06/24	0.22 mi	Bute Mews, Hampstead Garden Suburb, London, NW11	3	Flat
£4,000	06/24	0.22 mi	Bute Mews, Hampstead Garden Suburb, London, NW11	3	Flat
£2,100	03/25	0.23 mi	-	3	Flat
£2,100	04/25	0.23 mi	-	3	Flat
£2,150	02/24	0.26 mi	-	3	Flat
£3,033	06/24	0.29 mi	Erskine Hill, Hampstead Garden Suburb, NW11	3	Detached House
£3,495	06/24	0.29 mi	-	3	Semi-Detached House
£1,950	05/24	0.32 mi	Lyttelton Road, London, N2	3	Flat
£2,100	06/24	0.32 mi	Beaufort Park, Hampstead Garden Suburb, London, NW11	3	Flat
£2,150	12/24	0.32 mi	-	3	Flat
£2,900	06/24	0.33 mi	Coleridge Walk, London, NW11	3	Terraced House
£3,200	12/24	0.34 mi	Willifield Way, Hampstead Garden Suburb, NW11	3	House
£2,350	06/24	0.37 mi	Wordsworth Walk, Hampstead Garden Suburb, NW11	3	Flat
£2,350	06/24	0.37 mi	Wordsworth Walk, NW11	3	Terraced House
£2,275	06/24	0.37 mi	3 Bed In The Heart Of Hampstead Garden Suburb	3	Flat
£2,350	06/24	0.37 mi	Wordsworth Walk, London NW11	3	Flat
£2,349	06/24	0.37 mi	Wordsworth Walk, London, NW11	3	Flat
£2,349	06/24	0.37 mi	Wordsworth Walk, London, NW11	3	Detached House
£2,350	06/24	0.37 mi	Wordsworth Walk, Golders Green, London, NW11	3	Flat
£2,350	06/24	0.39 mi	Wordsworth Walk, Hampstead Garden Suburb	3	Detached House
£2,350	06/24	0.39 mi	Wordsworth Walk, Golders Green, NW11	3	Flat
£2,349	06/24	0.39 mi	Wordsworth Walk, Hampstead Garden Suburb, NW11	3	Flat
£2,350	06/24	0.39 mi	Wordsworth Walk, London, NW11	3	Terraced House
£3,250	06/24	0.39 mi	Wordsworth Walk, Hampstead Garden Suburb, NW11	3	Flat
£4,225	05/24	0.39 mi	Ashridge Close, Finchley N3	3	Flat
£2,350	06/24	0.39 mi	Wordsworth Walk, NW11	3	Terraced House
£2,350	06/24	0.39 mi	Wordsworth Walk, Hampstead Garden Suburb, London	3	Terraced House

Local Area Statistics

Population in NW11	32,57132,571
Population in London	4,771,9214,771,921
Town centre distance	5.36 miles away5.36 miles away
Nearest school	0.30 miles away0.30 miles away
Nearest train station	0.99 miles away0.99 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-6%-6%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+19%+19%

Property History

Listed for £600,000

March 25, 2025

Floor Plans

Description

Three bedroom +
Terraced cottage +
Arranged over two floors +
Front and rear gardens +
Close to local amenities +

Exclusive listing on this three bedroom two bathroom terraced cottage with side access.

Comprising entrance hall to living room, fitted kitchen with integrated appliances and door to garden, bathroom.

Upstairs the largest bedroom has an ensuite shower room. There are two further bedrooms.

Outside there is private front and rear garden.

There is a parking bay immediately outside the property which is on a first come first serve basis.

Offered chain free.

Located within close proximity of Brookland school and Henrietta Barnett and walking distance of market place and East Finchley tube station.

Agent Details

Moreland, Golders Green

020 3675 9733

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Under Offer

3 Bed House, Single Let, London, NW11 6LH

£995,000

1 views • a month ago • 93 m²

2 Bed House, Single Let, London, NW11 6RJ

£715,000

1 views • 9 months ago • 62 m²

5 Bed House, Single Let, London, NW11 6RJ

£1,895,000

6 months ago • 233 m²

4 Bed House, Single Let, London, NW11 6DU

£1,150,000

1 views • 2 months ago • 115 m²