2 Bed Flat, Single Let, London, SE23 1HN, £400,000
Wastdale Road, London, SE23 1HN 1 - 23 days ago
BTL
~68 m²





+5 photos
ValuationUndervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £100,000 |
Stamp Duty & Legal Fees | £31,200 |
Total Cash In | £131,200 |
| |
Cash Out | |
Rent Range | £1,500 - £2,500 |
Rent Estimate | £1,550 |
Running Costs/mo | £1,580 |
Cashflow/mo | £-30 |
Cashflow/yr | £-360 |
Gross Yield | 5% |
Local Rents
48 rents from £1.5K/mo to £2.5K/mo, average is £1.8K/mo.
Local Area Statistics
Population in SE23 | 33,682 |
Population in London | 4,771,921 |
Town centre distance | 6.37 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.43 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +13% |
Sales demand | Balanced market |
Capital growth (5yrs) | +4% |
Property History
Listed for £400,000
March 25, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.