4 Bed Detached House, Refurb/BRRR, Ledbury, HR8 2HP, £400,000





ValuationOvervalued
Sold Prices | £210K - £680K |
Sold Prices/m² | £2K/m² - £4.4K/m² |
| |
Square Metres | 100 m² |
Price/m² | £4K/m² |
Value Estimate | £306,407 |
| |
End Value (After Refurb) | £397,500 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £100,000 |
Stamp Duty & Legal Fees | £28,700 |
Refurb Costs | £40,537 |
Bridging Loan Interest | £10,500 |
Total Cash In | £181,487 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £397,500 |
Mortgage (After Refinance) | £298,125 |
Mortgage LTV | 75% |
Cash Left In | £181,487 |
Equity | £99,375 |
Rent Range | £850 - £1,500 |
Rent Estimate | £1,243 |
Running Costs/mo | £1,511 |
Cashflow/mo | £-268 |
Cashflow/yr | £-3,213 |
Gross Yield | 4% |
Local Sold Prices
32 sold prices from £210K to £680K, average is £380K. £2K/m² to £4.4K/m², average is £3K/m².
Local Rents
11 rents from £850/mo to £1.5K/mo, average is £1.4K/mo.
Local Area Statistics
Population in HR8 | 14,179 |
Town centre distance | 0.67 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 1.06 miles away |
| |
Rental growth (12m) | +42% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +11% |
Property History
Listed for £400,000
March 22, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed Bungalow, Refurb/BRRR, Ledbury, HR8 2HN
£325,000
4 months ago • 93 m²
5 Bed House, Refurb/BRRR, Ledbury, HR8 2EY
£229,000
1 views • 3 years ago • 149 m²
4 Bed House, Refurb/BRRR, Ledbury, HR8 1LF
£745,000
1 views • 9 months ago • 319 m²
4 Bed House, Refurb/BRRR, Ledbury, HR8 1LF
£745,000
4 views • 6 months ago • 129 m²