3 Bed Flat, Single Let, London, NW2 3PX £440,000

Shoot Up Hill, Cricklewood, NW2 3PX - 1 views - 8 months ago
Leasehold
BTL
~83 m²
Property image

ValuationUndervalued

Sold Prices£375K - £2.2M
Sold Prices/m²£5.2K/m² - £23.2K/m²

 

 

Square Metres

~83.10 m²
Price/m²£5.3K/m²

Value Estimate

£541,200
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£110,000

Stamp Duty & Legal Fees

£35,200

Total Cash In

£145,200

 

 

Cash Out

 

Rent Range

£625 - £5,250

Rent Estimate

£625

Running Costs/mo

£1,520

Cashflow/mo

£-895

Cashflow/yr

£-10,740

Gross Yield

2%

Local Sold Prices

50 sold prices from £375K to £2.2M, average is £734K. £5.2K/m² to £23.2K/m², average is £8.5K/m².

Price
Date
Distance
Address
Beds
 
£510K01/230.05 miFlat 3, Kendal Court, Shoot Up Hill, London, Greater London NW2 3PD3
£525K07/230.06 miFlat 31, Warwick Lodge, Shoot Up Hill, London, Greater London NW2 3PE3
£535K12/220.06 miFlat 9, Warwick Lodge, Shoot Up Hill, London, Greater London NW2 3PE3
£512K06/210.26 mi2b, Skardu Road, London, Greater London NW2 3ER3
£675K06/250.28 miFlat B, 5, Somali Road, London NW2 3RN3
£675K06/250.28 miFlat B, 5, Somali Road, London NW2 3RN3
£2.2M08/230.29 mi95, Dartmouth Road, London NW2 4ER3
£773K03/250.3 mi20, Chevington, Garlinge Road, London NW2 3TE3
£725K02/240.31 mi21d, Fordwych Road, London, Greater London NW2 3TN3
£528K05/210.32 mi24b, Ebbsfleet Road, London, Greater London NW2 3NA3
£1.2M03/230.33 miGround Floor Flat, 25, Menelik Road, London, Greater London NW2 3RJ3
£795K11/230.35 miKenmare Mansions, Flat 1, Gondar Gardens, London NW6 1ET3
£760K12/210.36 miFlat 3, Lawn Mansions, Gondar Gardens, London, Greater London NW6 1ER3
£520K01/250.36 mi33, Flat Ground Floor, Ravenshaw Street, London NW6 1NP3
£622.5K01/250.47 mi22, Flat A, Loveridge Road, London NW6 2DT3
£563.5K03/250.49 mi53, Flat 2, Iverson Road, London NW6 2QT3
£975K05/230.5 miFirst Floor Flat, 39, Achilles Road, London, Greater London NW6 1DZ3
£812.3K06/250.53 mi58c, Cavendish Road, London NW6 7XP3
£812.3K06/250.53 mi58c, Cavendish Road, London NW6 7XP3
£780K06/210.53 mi171a, Chatsworth Road, London, Greater London NW2 5QS3
£542K02/250.54 mi270, Flat 2, Willesden Lane, Willesden, London NW2 5RB3
£1.4M08/230.56 mi20, Cholmley Gardens, London, Greater London NW6 1AG3
£465K03/250.57 mi2 4 Kingston House, 6, The Avenue, London NW6 7YB3
£1.4M03/230.57 mi27, Cholmley Gardens, London, Greater London NW6 1AG3
£445K08/230.57 miFlat 108, Ashford Court, Ashford Road, London, Greater London NW2 6BS3
£425K07/230.57 miFlat 27, Webheath, Netherwood Street, London, Greater London NW6 2JR3
£900K07/250.6 miFlat 2, 12, The Avenue, London NW6 7YD3
£1.2M09/210.6 mi57, Cholmley Gardens, London, Greater London NW6 1AJ3
£1.2M04/230.62 mi87, Cholmley Gardens, London, Greater London NW6 1UN3
£395K09/230.69 miFlat 5, Avenue Court, Farm Avenue, London, Greater London NW2 2PT3
£375K11/230.69 mi11a, Ivy Road, London, Greater London NW2 6SU3
£951.8K05/250.69 miFlat C, 16, Kingdon Road, London NW6 1PH3
£805K05/250.69 miFlat 2nd Floor, 13, Inglewood Road, London NW6 1QT3
£768K08/210.72 miFlat B, 29, Lyncroft Gardens, London, Greater London NW6 1LB3
£743K02/250.72 mi8b, Riffel Road, London NW2 4PH3
£975K11/230.73 mi7b, Gladys Road, London, Greater London NW6 2PU3
£765K06/230.73 miFlat 15, Vernon Court, Hendon Way, London, Greater London NW2 2PD3
£550K02/240.74 mi88a, Willesden Lane, Kilburn, London NW6 7TA3
£1.5M06/210.75 mi130, Anson Road, London, Greater London NW2 6AP3
£700K11/230.76 miFlat 7, Cumberland Mansions, West End Lane, London, Greater London NW6 1LL3
£521K08/250.76 miFlat 2, 222a, West End Lane, London NW6 1UX3
£845K06/210.77 miFlat 34, Harvard Court, Honeybourne Road, London, Greater London NW6 1HL3
£900K06/230.77 miFlat 30, Harvard Court, Honeybourne Road, London, Greater London NW6 1HL3
£525K06/210.77 miFlat 48, Wendover Court, Finchley Road, London, Greater London NW2 2PH3
£660K09/210.77 miFlat 17, Harvard Court, Honeybourne Road, London, Greater London NW6 1HJ3
£760K01/240.81 mi10, Flat B, Platt's Lane, London NW3 7NR3
£634K04/250.82 miFlat A, 143, West End Lane, London NW6 2PH3
£400K01/240.82 miFlat 51, Moreland Court, Finchley Road, London, Greater London NW2 2PL3
£940K02/250.82 mi118, Ground Floor Flat, Brondesbury Park, London, Greater London NW2 5JR3
£460K03/250.83 mi67a, Temple Road, London NW2 6PN3

Local Rents

50 rents from £625/mo to £5.3K/mo, average is £2.9K/mo.

Rent
Date
Distance
Address
Beds
 
£3,00005/250 mi-3
£2,90011/250 miPrincess Court, Shoot Up Hill, London, NW23
£2,64805/250 miShoot Up Hill, Cricklewood3
£2,84709/250 miShoot Up Hill, Cricklewood3
£2,49206/240 miPrinces Court, Kilburn, NW23
£2,49206/240 miPrinces Court, Kilburn, NW23
£2,60010/250.01 miShoot Up Hill, London, NW23
£2,80006/250.03 miShoot Up Hill, Kilburn, London, NW23
£3,30008/240.05 mi-3
£4,50007/250.05 mi-3
£5,25010/250.05 mi-3
£3,50008/240.05 miShoot Up Hill, London, NW23
£2,85006/240.06 miExeter Road, Mapesbury, NW23
£2,85011/250.06 miExeter Road, Mapesbury, NW23
£2,99810/250.06 miShoot Up Hill, Cricklewood3
£2,75007/240.07 miShoot Up Hill, London, NW2 3PE3
£3,00010/250.07 miShoot Up Hill, London, NW2 3PE3
£2,85006/240.07 miMinster Road, London, NW23
£2,50003/240.07 miMinster Road, West Hampstead, NW23
£2,85103/240.07 miMinster Road, West Hampstead, NW23
£3,44907/240.08 miShoot Up Hill, London, NW23
£3,44909/250.08 miShoot Up Hill, London, NW23
£3,44908/240.08 mi-3
£3,44909/250.08 mi-3
£2,64503/240.08 miMinster Road, West Hampstead NW23
£2,29506/240.09 miExeter Road, London, NW23
£2,65011/250.09 miFordwych Road, London NW23
£2,59510/250.09 miFordwych Road, London3
£2,39510/250.09 miFordwych Road, London3
£2,60008/240.09 miShoot Up Hill West Hampstead NW23
£2,50009/250.09 miShoot Up Hill West Hampstead NW23
£2,99903/240.09 miFordwych Road, West Hampstead NW23
£3,10009/250.09 miFordwych Road, West Hampstead NW23
£2,50010/250.1 miFordwych Road, West Hampstead, NW23
£3,44506/240.11 miFordwych Road, West Hampstead NW23
£62507/250.12 miHillcrest Court, Shoot Up Hill, Kilburn, NW23
£3,00006/240.12 miFordwych Road, West Hampstead, NW23
£2,81708/240.13 miMapesbury Road, Willesden3
£2,99907/240.13 miMapesbury Road, Kilburn, NW23
£2,92503/250.14 mi-3
£2,92505/250.14 mi-3
£3,50009/250.14 miManstone Road, Cricklewood, NW23
£2,90007/250.15 miFordwych Road, Kilburn, NW23
£3,68310/250.16 miMapesbury Road, Mapesbury, NW23
£3,01208/240.16 miWalm Lane, London3
£3,50005/250.17 mi-3
£2,50007/240.17 mi-3
£3,00008/240.17 miExeter Road, Mapesbury, NW23
£2,49611/250.17 miMill Lane, West Hampstead NW63
£3,50006/250.17 miFordwych Road, London, NW23

Local Area Statistics

Population in NW2

67,317

Population in London

4,771,921

Town centre distance

4.70 miles away

Nearest school

0.10 miles away

Nearest train station

0.33 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-5%

Sales demand

Buyer's market

Capital growth (5yrs)

+20%

Property History

Price changed to £440,000

June 12, 2025

Listed for £459,950

March 22, 2025

Floor Plans

Property image

Description

  • Three Double Bedrooms +
  • Third Floor With Lift Access +
  • Separate Reception Room +
  • Bathroom And WC +
  • Leasehold +
  • No Onward Chain +

Located on the third floor (with lift access) of a beautiful red brick mansion block, this spacious three double bedroom flat boasts high ceilings and plenty of natural light throughout. The flat offers a separate reception, modern kitchen and bathroom.

Located close to great schools and minutes from Jubilee line, London Overground, and Thameslink. An array of amenities in fashionable West Hampstead, Kilburn, and Cricklewood Broadway are within easy reach.

Tenure: Leasehold Lease Years Remaining: 172
Service Charge: £6,500
Annual Ground Rent: £0
Council Tax Band: D

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Cricklewood

020 7794 7710

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪