3 Bed Semi-Detached House, Refurb/BRRR, Chichester, PO19 5TY, £350,000

23 Little Breach, Chichester, PO19 5TY - a month ago

Refurb/BRRR
~93 m²

ValuationUndervalued

Sold Prices£318K - £915K
Sold Prices/m²£3.4K/m² - £8.7K/m²

 

 

Square Metres

~93 m²
Price/m²£3.8K/m²

Value Estimate

£360,500
BMV3%

 

 

End Value (After Refurb)

£400,116

Uplift in Value

+14%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£23,700

Refurb Costs

£43,147

Bridging Loan Interest

£9,188

Total Cash In

£165,285

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£400,116

Mortgage (After Refinance)

£300,087

Mortgage LTV

75%

Cash Released

£37,587

Cash Left In

£127,698

Equity

£100,029

Rent Range

£1,275 - £1,850

Rent Estimate

£1,534

Running Costs/mo

£1,577

Cashflow/mo

£-43

Cashflow/yr

£-518

Gross Yield

5%

Local Sold Prices

50 sold prices from £318K to £915K, average is £449.3K. £3.4K/m² to £8.7K/m², average is £4.8K/m².

PriceDateDistanceAddressBeds 
£345K05/210.01 mi35, Little Breach, Chichester, West Sussex PO19 5TY3
£365K10/210.07 mi69, Little Breach, Chichester, West Sussex PO19 5TZ3
£395K09/230.07 mi86, Little Breach, Chichester, West Sussex PO19 5TZ3
£387.5K10/230.07 mi169, Little Breach, Chichester, West Sussex PO19 5UA3
£351.5K11/200.07 mi164, Little Breach, Chichester, West Sussex PO19 5UA3
£343K06/210.07 mi74, Little Breach, Chichester, West Sussex PO19 5TZ3
£318K05/240.08 mi38, Little Breach, Chichester, West Sussex PO19 5TY3
£362K08/210.08 mi34, Little Breach, Chichester, West Sussex PO19 5TY3
£408K11/220.08 mi47, Little Breach, Chichester, West Sussex PO19 5TY3
£680K01/210.09 mi32a, Broyle Road, Chichester, West Sussex PO19 6BA3
£510K11/200.09 mi34, Broyle Road, Chichester, West Sussex PO19 6BA3
£360K03/210.09 mi46, Little Breach, Chichester, West Sussex PO19 5TY3
£539.7K01/230.09 mi52, Broyle Road, Chichester, West Sussex PO19 6BA3
£370K10/210.09 mi7, Little Breach, Chichester, West Sussex PO19 5TX3
£330.5K05/230.09 mi1, Little Breach, Chichester, West Sussex PO19 5TX3
£445K12/220.11 mi54, Little Breach, Chichester, West Sussex PO19 5TY3
£370K06/210.16 mi83, Woodlands Lane, Chichester, West Sussex PO19 5PF3
£355K12/200.16 mi61, Woodlands Lane, Chichester, West Sussex PO19 5PF3
£467K04/210.16 mi84, Norwich Road, Chichester, West Sussex PO19 5DG3
£500K08/230.16 mi86, Norwich Road, Chichester, West Sussex PO19 5DG3
£534K01/240.18 mi24, Norwich Road, Chichester, West Sussex PO19 5DF3
£550K03/210.18 mi2, Canterbury Close, Chichester, West Sussex PO19 5DD3
£745K03/210.19 mi2, King George Gardens, Chichester, West Sussex PO19 6LB3
£552.5K11/220.19 mi16, King George Gardens, Chichester, West Sussex PO19 6LB3
£470K02/240.19 mi49, King George Gardens, Chichester, West Sussex PO19 6LB3
£915K04/230.19 mi1, King George Gardens, Chichester, West Sussex PO19 6LB3
£450K02/210.19 mi37, King George Gardens, Chichester, West Sussex PO19 6LB3
£500K04/240.19 mi46, King George Gardens, Chichester, West Sussex PO19 6LB3
£529K11/200.22 mi85, Broyle Road, Chichester, West Sussex PO19 6BE3
£455K12/220.24 mi85, St Pauls Road, Chichester, West Sussex PO19 3DD3
£495K09/230.25 mi1, Wells Crescent, Chichester, West Sussex PO19 5EU3
£338.5K06/210.26 mi2, Broyle Close, Chichester, West Sussex PO19 6BG3
£361.5K07/230.27 mi23, Somerstown, Chichester, West Sussex PO19 6AG3
£320K06/210.28 mi6, Broyle Close, Chichester, West Sussex PO19 6BG3
£353.8K04/210.28 mi128, Parklands Road, Chichester, West Sussex PO19 3EB3
£385K12/220.28 mi30, Duncan Road, Chichester, West Sussex PO19 3NG3
£390K11/220.29 mi29, Cavendish Street, Chichester, West Sussex PO19 3BS3
£400K03/230.29 mi30, Cavendish Street, Chichester, West Sussex PO19 3BS3
£525K04/210.3 mi122, Worcester Road, Chichester, West Sussex PO19 5EE3
£485K11/200.3 mi25, Worcester Road, Chichester, West Sussex PO19 5DW3
£530K03/240.3 mi94, Parklands Road, Chichester, West Sussex PO19 3EB3
£425K09/230.3 mi118, Parklands Road, Chichester, West Sussex PO19 3EB3
£462.5K11/200.3 mi12, Exeter Road, Chichester, West Sussex PO19 5EF3
£528K09/210.31 mi14, Exeter Road, Chichester, West Sussex PO19 5EF3
£567.5K09/230.31 mi10, Washington Street, Chichester, West Sussex PO19 3BN3
£448.5K04/210.31 mi11, Washington Street, Chichester, West Sussex PO19 3BN3
£535K09/230.31 mi13, Washington Street, Chichester, West Sussex PO19 3BN3
£390K09/210.32 mi31, Cavendish Street, Chichester, West Sussex PO19 3BS3
£465K01/230.33 mi26, Walnut Avenue, Chichester, West Sussex PO19 3EF3
£635K09/210.33 mi32, Walnut Avenue, Chichester, West Sussex PO19 3EF3

Local Rents

36 rents from £1.3K/mo to £1.9K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,35007/240.01 miLittle Breach, Chichester3
£1,35006/240.08 miLittle Breach, Chichester3
£1,49506/240.1 mi-3
£1,49508/240.1 mi-3
£1,45008/240.17 miKing George Gardens, Chichester3
£1,35011/240.23 mi-3
£1,60007/240.26 miBroyle Road, Chichester3
£1,50007/240.27 miSomerstown, Chichester3
£1,45007/240.27 miSomerstown, Chichester, West Sussex3
£1,50007/240.27 miSomerstown, Chichester3
£1,27506/240.27 miBroyle Road, Chichester3
£1,40006/240.29 miCavendish Street, Chichester3
£1,65007/240.29 miCavendish Street, Chichester3
£1,40007/240.29 miCavendish Street, Chichester3
£1,70007/240.31 miCentral Chichester3
£1,50007/240.38 miOak Avenue, Chichester3
£1,45008/240.39 miOak Avenue, Chichester PO193
£1,60006/240.39 miJoseph Lancaster Lane Keepers Green PO193
£1,65006/240.43 miKing William Close3
£1,85007/240.44 miFranklin Place Chichester PO193
£1,45007/240.46 miOrchard Street Chichester PO193
£1,45007/240.46 miLloyd Road, Chichester3
£1,45006/240.48 miBishopsgate Walk, Chichester3
£1,57506/240.48 miGobey Drive, West Broyle3
£1,45008/240.53 miSt Peters, Chichester3
£1,50006/240.53 miSpitalfield Lane Chichester West Sussex PO19 6SG3
£1,59510/240.55 mi-3
£1,59509/240.55 miLloyd Road, Chichester, PO193
£1,40007/240.56 miWinterbourne Road, Chichester3
£1,45007/240.57 miLloyd Road, Chichester3
£1,65006/240.58 miNorth Street, Chichester3
£1,80007/240.6 miDrovers Lane, Chichester3
£1,75008/240.6 miDrovers Lane, Chichester3
£1,80008/240.6 miDrovers Lane, Chichester3
£1,65007/240.61 miNewlands Lane, Chichester, PO193
£1,65006/240.62 miHenty Gardens, Chichester3

Local Area Statistics

Population in PO19

30,184

Population in Chichester

75,877

Town centre distance

0.64 miles away

Nearest school

0.10 miles away

Nearest train station

0.98 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+44%

Sales demand

Balanced market

Capital growth (5yrs)

+11%

Property History

Listed for £350,000

March 21, 2025

Floor Plans

Description

  • Semi-detached house +
  • Popular location to the north west of the city +
  • In need of modernisation and updating +
  • Sitting room +
  • Kitchen/dining room +
  • Three bedrooms +
  • Bathroom +
  • West facing rear garden +
  • Garage +
  • Driveway +

Set in the desirable residential road of Little Breach, this three bedroom semi-detached house has views to the rear across the playing fields of Jessie Younghusband Primary School. This property presents a fantastic opportunity to modernise and create your perfect home with the potential to update and enhance its existing character. On the ground floor there is a separate living room, cloakroom and a spacious kitchen/dining room. On the first floor there are three bedrooms (two doubles and a versatile single/study) along with a bathroom. Outside the raised west facing rear garden provides a private outdoor space, while the garage and front parking add to the property's practicality. Chichester District Council - 25/26 Tax Band D £2,337.06 EPC-D From the Northgate circulatory system, proceed north west along St Pauls Road (B2178) signposted to Funtington. After the pedestrian crossing, take the turning on the right into Little Breach and after 0.23 of a mile the property is on the left. what3words - rivers.metals.sleepy Parking - Garage Parking - Driveway

Agent Details

Henry Adams, Chichester

01243 973395

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪