2 Bed Flat, Single Let, Colchester, CO2 8HW, £100,000

49 Waterside Lane, Colchester CO2 8HW - 1 views - a month ago

Leasehold
Auction
BTL
ROI: 12%
51 m²
+3 photos

ValuationUndervalued

Sold Prices£120K - £268K
Sold Prices/m²£1.8K/m² - £3.9K/m²

 

 

Square Metres

51 m²
Price/m²£2K/m²

Value Estimate

£123,000
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£25,000

Stamp Duty & Legal Fees

£6,200

Total Cash In

£31,200

 

 

Cash Out

 

Rent Range

£795 - £1,800

Rent Estimate

£795

Running Costs/mo

£492

Cashflow/mo

£304

Cashflow/yr

£3,642

ROI

12%

Gross Yield

10%

Local Sold Prices

50 sold prices from £120K to £268K, average is £159.5K. £1.8K/m² to £3.9K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£202.5K01/210.03 mi9, Waterside Lane, Colchester, Essex CO2 8HW2
£178K03/230.03 mi13, Waterside Lane, Colchester, Essex CO2 8HW2
£177K07/230.05 mi161, Albany Gardens, Colchester, Essex CO2 8HQ2
£182K01/230.07 mi114, Albany Gardens, Colchester, Essex CO2 8HU2
£170K06/230.24 mi343, Quayside Drive, Colchester, Essex CO2 8GT2
£176.5K06/230.26 mi3, Caelum Drive, Colchester, Essex CO2 8FN2
£173K12/200.26 mi9, Meachen Road, Colchester, Essex CO2 8JD2
£185K12/220.27 mi6, Caelum Drive, Colchester, Essex CO2 8FP2
£157.5K11/200.28 mi3, Meachen Road, Colchester, Essex CO2 8JD2
£130K04/230.28 mi45, Meachen Road, Colchester, Essex CO2 8JD2
£162K06/230.28 miFlat 9, Parkland Court, Recreation Road, Colchester, Essex CO1 2LB2
£145K01/210.28 miFlat 15, Parkland Court, Recreation Road, Colchester, Essex CO1 2LB2
£145K03/210.28 miFlat 8, Parkland Court, Recreation Road, Colchester, Essex CO1 2LB2
£180K02/210.32 mi37 Sail House, Ship Wharf, Colchester, Essex CO2 8YP2
£205K05/230.32 mi65 Sail House, Ship Wharf, Colchester, Essex CO2 8YP2
£147K03/210.32 mi71 Sail House, Ship Wharf, Colchester, Essex CO2 8YP2
£194K10/200.51 mi7, Sadler Close, Colchester, Essex CO2 7LU2
£175K06/210.51 mi13, Sadler Close, Colchester, Essex CO2 7LU2
£170K07/210.51 mi2, Sadler Close, Colchester, Essex CO2 7LU2
£142K11/200.53 mi16, Dorchester End, Colchester, Essex CO2 8AR2
£130K12/200.53 mi28, Dorchester End, Colchester, Essex CO2 8AR2
£140K08/230.55 mi12, Flanders Field, Colchester, Essex CO2 8BX2
£125K06/230.55 mi36, Flanders Field, Colchester, Essex CO2 8BX2
£150K03/210.59 mi45, Viceroy Close, Colchester, Essex CO2 8BQ2
£150.5K12/220.59 mi43, Viceroy Close, Colchester, Essex CO2 8BQ2
£140K03/210.59 mi155, Hythe Hill, Colchester, Essex CO1 2NG2
£140K03/210.59 mi155, Hythe Hill, Colchester, Essex CO1 2NG2
£165K05/210.59 mi156, Hythe Hill, Colchester, Essex CO1 2NG2
£268K10/210.6 mi25, Hythe Hill, Colchester, Essex CO1 2NB2
£182K07/230.6 mi4, Tarrett Drive, Colchester, Essex CO1 2NJ2
£150K02/230.6 mi18, Siena Mews, Colchester, Essex CO2 8YB2
£158.5K01/210.6 mi6, Siena Mews, Colchester, Essex CO2 8YB2
£120K01/210.61 mi18, Haddon Park, Colchester, Essex CO1 2GX2
£165K06/230.61 mi18, Haddon Park, Colchester, Essex CO1 2GX2
£146K01/210.65 miFlat 11, Dedham Court, Stalin Road, Colchester, Essex CO2 8SN2
£155K02/210.7 mi30, Steed Crescent, Colchester, Essex CO2 7SJ2
£152K04/210.74 mi306, Abbots Road, Colchester, Essex CO2 8RL2
£160K10/210.75 mi54a, Barrington Road, Colchester, Essex CO2 7RW2
£152K04/210.77 mi306, Abbots Road, Colchester, Essex CO2 8RL2
£165K06/210.78 miFlat 5, Ravenswood, New Town Road, Colchester, Essex CO1 2EG2
£162K05/210.8 mi12, Saw Mill Road, Colchester, Essex CO1 2ZQ2
£161K08/210.9 mi78, George Williams Way, Colchester, Essex CO1 2JZ2
£146.5K01/210.9 mi42, George Williams Way, Colchester, Essex CO1 2JZ2
£150K06/210.9 mi24, George Williams Way, Colchester, Essex CO1 2JZ2
£150K01/210.9 mi141, George Williams Way, Colchester, Essex CO1 2JR2
£176K07/230.9 mi139, George Williams Way, Colchester, Essex CO1 2JR2
£171K12/220.9 mi191, George Williams Way, Colchester, Essex CO1 2JR2
£160K09/220.96 mi45, George Williams Way, Colchester, Essex CO1 2JP2
£150K11/200.97 mi5, George Williams Way, Colchester, Essex CO1 2JP2
£159K05/210.97 mi81, George Williams Way, Colchester, Essex CO1 2JP2

Local Rents

51 rents from £795/mo to £1.8K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,55012/240.01 mi-2
£1,75012/240.01 mi-2
£1,60001/250.01 mi-2
£1,25012/240.03 miWaterside Lane, Walk to University2
£1,20012/240.03 miWaterside Lane, Colchester, Essex, CO22
£1,27512/240.03 mi-2
£1,27512/240.03 mi-2
£1,20012/240.05 miAlbany Gardens, Hythe2
£1,20002/240.05 mi-2
£1,10012/240.05 mi-2
£1,20012/240.05 mi-2
£95012/240.05 miAlbany Gardens, Colchester, Essex, CO22
£1,20012/240.05 miThe Hythe2
£1,10012/240.06 miAlbany Gardens, Hythe2
£1,20012/240.07 miAlbany Gardens, Colchester2
£1,02512/240.07 miAlbany Gardens, Colchester, Essex, CO22
£1,10012/240.07 miAlbany Gardens, Colchester, Essex, CO22
£1,15002/250.07 mi-2
£1,20012/240.19 miQuayside Drive, Colchester2
£1,25012/240.19 miPier Wharf, Colchester2
£1,20012/240.19 miQuayside Drive, COLCHESTER2
£79512/240.19 miWestminster Court, Whitehall Close, Colchester2
£1,20012/240.2 miQuayside Drive, Colchester2
£1,80012/240.23 miBallantyne Drive, , Colchester2
£1,80012/240.23 miBallantyne Drive, , Colchester2
£1,30012/240.23 miQuayside Drive, Colchester, Essex2
£1,10012/240.24 miQuayside Drive, Colchester2
£1,15012/240.24 miQuayside Drive, Hythe2
£1,20012/240.24 miQuayside Drive, Colchester, Essex, CO22
£1,17512/240.24 miQuayside Drive, Colchester, Essex, CO22
£1,20012/240.24 miQuayside Drive, Colchester, Essex, CO22
£1,15012/240.24 miQuayside Drive, Colchester, Essex, CO22
£1,00001/250.25 mi-2
£1,10002/250.25 mi-2
£1,20012/240.26 miCaelum Drive, Colchester2
£1,20012/240.26 miCaelum Drive, Colchester2
£1,20012/240.26 miCaelum Drive, Colchester, Essex, CO22
£1,20012/240.26 miCaelum Drive, Colchester2
£1,20012/240.26 miCaelum Drive, Colchester, Essex, CO22
£1,17512/240.26 miCaelum Drive, Colchester, Essex, CO22
£1,12512/240.26 miCaelum Drive, Colchester, Essex, CO22
£1,12512/240.26 miCaelum Drive, Colchester, Essex, CO22
£1,30012/240.26 miCaelum Drive, Colchester, Essex, CO22
£1,20012/240.26 miCaelum Drive, Colchester, Essex, CO22
£1,20001/250.26 mi-2
£1,20012/240.27 miCaelum Drive, Colchester, Essex, CO22
£1,25012/240.27 miKeel Point, Colchester2
£1,20012/240.27 miShip Wharf, Colchester, Essex, CO22
£1,25012/240.27 miCaelum Drive, Colchester, Essex, CO22
£1,25012/240.27 miCaelum, Colchester, Essex, CO22
£1,20012/240.27 miShip Wharf, Colchester, Essex, CO22

Local Area Statistics

Population in CO2

33,440

Population in Colchester

214,734

Town centre distance

1.86 miles away

Nearest school

0.20 miles away

Nearest train station

0.55 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+63%

Sales demand

Balanced market

Capital growth (5yrs)

+27%

Property History

Listed for £100,000

March 21, 2025

Description

  • Auction: 24.04.2025 09:00 +
  • Council Tax Band: B +
  • Ground floor apartment +
  • Two bedrooms +
  • In need of a scheme of refurbishment +
  • Well located for local amenities and transport facilities +
  • EPC Rating: C +

For sale on 24 April 2025
Our national property auction will be broadcast online with live auctioneers. To bid by proxy, online, or by phone, please submit your registration form no later than 5pm the day before the auction.
The auction will commence at 09:00. A two bedroomed ground floor apartment requiring a scheme of refurbishment and situated within easy reach of Colchester city centre, University of Essex, local amenities and Hythe Train Station providing trains to London Liverpool Street.

The auctioneers have not inspected the apartment but believe it to comprise of a hallway, lounge/diner, kitchen, two bedrooms and bathroom.

The property is sold as seen. All services/appliances have not and will not be tested. All services have been switched off.

NOTE: Bidders will be required to pay a 10% deposit of £10,000 prior to auction before being authorised to bid. Payments will be returned to any unsuccessful bidders following the auction. Building Construction Cavity wall, as built, insulated (assumed) - Information taken from EPC.
Flood Risk Rivers and Seas - Low. Surface Water - Very low.
Conservation Area We have been made aware this property is in the Colchester, Distillery Pond conservation area. Prospective buyers are advised to make all necessary independent enquiries prior to bidding, as any bid made will be binding.
Broadband (estimated speeds) Standard 16 mbps, Superfast 68 mbps and Ultrafast 1000 mbps show as available in this location
Mobile Signal EE, O2, Vodaphone and Three show as available in this location.
Satellite and Cable TV Availability Sky, Virgin and BT show as available in this location.
Leasehold Information 155 years less 10 days from 1 January 2004. Any ground rent and service charge review periods will be confirmed in the lease documents within the legal pack. Tenure: Leasehold EPC Rating: C Terms:
Auction Details:

The sale of this property will take place on the stated date by way of Auction Event and is being sold under and Unconditional sale type.

Binding contracts of sale will be exchanged at the point of sale.

All sales are subject to SDL Property Auctions Buyers Terms. Properties located in Scotland will be subject to applicable Scottish law.

Auction Deposit and Fees:

The following deposits and non- refundable auctioneers fee apply:

• 10% deposit (subject to a minimum of £5,000)

• Buyers Fee of 1.2% of the purchase price (subject to a minimum of £1,500 inc. VAT)

The Buyers Fee does not contribute to the purchase price, however it will be taken into account when calculating the Stamp Duty Land Tax for the property (known as Land and Buildings Transaction Tax for properties located in Scotland), because it forms part of the chargeable consideration for the property.

There may be additional fees listed in the Special Conditions of Sale, which will be available to view within the Legal Pack. You must read the Legal Pack carefully before bidding.

Additional Information:

For full details about all auction methods and sale types please refer to the Auction Conduct Guide which can be viewed on the SDL Property Auctions home page.

This guide includes details on the auction registration process, your payment obligations and how to view the Legal Pack (and any applicable Home Report for residential Scottish properties).

Guide Price & Reserve Price:

Each property sold is subject to a Reserve Price. The Reserve Price will be within + or - 10% of the Guide Price. The Guide Price is issued solely as a guide so that a buyer can consider whether or not to pursue their interest. A full definition can be found within the Buyers Terms.

Agent Details

SDL Property Auctions, Nationwide

08000 465454

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪