4 Bed HMO, Harrow, HA3 7SY, £495,000
Byron Road, Harrow, Middlesex, HA3 7SY - 3 views - 20 days ago
HMO
ROI: 2%
~129 m²





+7 photos
ValuationUndervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £123,750 |
Stamp Duty & Legal Fees | £41,200 |
Total Cash In | £164,950 |
| |
Cash Out | |
Room Rate | £791 |
Gross Rent | £3,164 |
Running Costs/mo | £2,758 |
Cashflow/mo | £406 |
Cashflow/yr | £4,876 |
ROI | 3% |
Gross Yield | 8% |
Local Area Statistics
Population in HA3 | 70,809 |
Population in Harrow | 164,559 |
Town centre distance | 0.50 miles away |
Nearest school | 0.40 miles away |
Nearest train station | 0.23 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +11% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +12% |
Property History
Price changed to £495,000
April 1, 2025
Listed for £525,000
March 21, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.