2 Bed Terraced House, Single Let, London, SW15 3JW, £535,000

Kersfield Road, London, SW15 3JW - 17 days ago

Leasehold

BTL

~68 m²

+14 photos

ValuationUndervalued

Sold Prices	£490K - £1.6M
Sold Prices/m²	£6.8K/m² - £13.8K/m²

Square Metres	~68.11 m²
Price/m²	£7.9K/m²
Value Estimate	£641,625£641,625
BMV	20%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£133,750£133,750
Stamp Duty & Legal Fees	£42,200£42,200
Total Cash In	£175,950£175,950

Cash Out
Rent Range	£1,800 - £6,500£1,800 - £6,500
Rent Estimate	£2,000
Running Costs/mo	£2,092£2,092
Cashflow/mo	£-92£-92
Cashflow/yr	£-1,102£-1,102
Gross Yield	4%4%

Local Sold Prices

50 sold prices from £490K to £1.6M, average is £653K. £6.8K/m² to £13.8K/m², average is £9.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£562K	11/22	0.24 mi	18, Westleigh Avenue, London, Greater London SW15 6RD	£10,093	56	2	Semi-Detached House
£510K	06/21	0.26 mi	17, North Lodge Close, London, Greater London SW15 6QZ	-	-	2	Terraced House
£540K	11/20	0.26 mi	4, North Lodge Close, London, Greater London SW15 6QZ	£9,474	57	2	Terraced House
£725K	08/23	0.28 mi	2, Rye Walk, London, Greater London SW15 6HR	-	-	2	Terraced House
£635K	11/23	0.29 mi	11, Winchelsea Close, London, Greater London SW15 6HE	£9,421	67	2	Terraced House
£630K	06/21	0.3 mi	14, Winchelsea Close, London, Greater London SW15 6HE	£9,000	70	2	Terraced House
£600K	01/23	0.39 mi	24, Cherrywood Drive, London, Greater London SW15 6DS	-	-	2	Terraced House
£925K	11/20	0.44 mi	10, Burleigh Place, London, Greater London SW15 6ES	£11,563	80	2	Terraced House
£865K	03/23	0.61 mi	5, Winchester Walk, London, Greater London SW15 2BB	£7,793	111	2	Terraced House
£735K	09/21	0.61 mi	1, Woodlawn Close, London, Greater London SW15 2RE	£11,308	65	2	Semi-Detached House
£615K	03/21	0.61 mi	3, Woodlawn Close, London, Greater London SW15 2RE	£9,462	65	2	Semi-Detached House
£915K	06/23	0.64 mi	18, Coalecroft Road, London, Greater London SW15 6LP	-	-	2	Semi-Detached House
£710K	03/21	0.69 mi	134, Putney Park Lane, London, Greater London SW15 5HT	£9,103	78	2	Terraced House
£775K	02/21	0.72 mi	31, Haldon Road, London, Greater London SW18 1QF	£9,451	82	2	Terraced House
£620K	01/23	0.73 mi	7, Schubert Road, London, Greater London SW15 2QT	£7,848	79	2	Terraced House
£897.7K	03/21	0.75 mi	23, Lifford Street, London, Greater London SW15 1NY	£10,816	83	2	Semi-Detached House
£775K	07/23	0.75 mi	46, Sunnymead Road, London, Greater London SW15 5HY	£12,917	60	2	Terraced House
£605K	06/23	0.75 mi	16, Sunnymead Road, London, Greater London SW15 5HY	£10,083	60	2	Semi-Detached House
£705K	12/20	0.75 mi	44, Sunnymead Road, London, Greater London SW15 5HY	£9,930	71	2	Semi-Detached House
£775K	10/23	0.75 mi	21, Spencer Walk, London, Greater London SW15 1PL	£12,109	64	2	Terraced House
£990K	06/21	0.77 mi	14, Quill Lane, London, Greater London SW15 1PD	£11,512	86	2	Terraced House
£490K	08/23	0.79 mi	28, Atney Road, London, Greater London SW15 2PS	£7,292	67	2	Semi-Detached House
£572.5K	11/20	0.79 mi	94, Putney Park Lane, London, Greater London SW15 5HN	£7,633	75	2	Terraced House
£695K	12/20	0.8 mi	229, Dover House Road, London, Greater London SW15 5AF	£9,929	70	2	Terraced House
£811.1K	07/23	0.81 mi	125a, Balvernie Grove, London, Greater London SW18 5RQ	£10,357	78	2	Semi-Detached House
£730K	01/23	0.81 mi	12, Pleasance Road, London, Greater London SW15 5HP	-	-	2	Semi-Detached House
£525K	06/23	0.81 mi	16, Parkstead Road, London, Greater London SW15 5HS	£6,818	77	2	Terraced House
£550K	12/22	0.83 mi	214, Dover House Road, London, Greater London SW15 5AH	£7,432	74	2	Terraced House
£540K	04/21	0.83 mi	206, Dover House Road, London, Greater London SW15 5AH	£7,941	68	2	Terraced House
£540K	03/21	0.83 mi	23, Pleasance Road, London, Greater London SW15 5HR	£9,474	57	2	Terraced House
£615K	04/21	0.84 mi	33, Medfield Street, London, Greater London SW15 4JY	£8,311	74	2	Terraced House
£520K	12/20	0.84 mi	31, Medfield Street, London, Greater London SW15 4JY	£8,000	65	2	Terraced House
£543.8K	02/21	0.84 mi	23, Medfield Street, London, Greater London SW15 4JY	£8,632	63	2	Terraced House
£717K	06/21	0.85 mi	24, Medfield Street, London, Greater London SW15 4JZ	£8,241	87	2	Terraced House
£765K	06/21	0.85 mi	53, Smeaton Road, London, Greater London SW18 5JJ	-	-	2	Terraced House
£738K	06/23	0.85 mi	5, Pettiward Close, London, Greater London SW15 6QL	£9,462	78	2	Terraced House
£666.5K	11/20	0.85 mi	10, Pettiward Close, London, Greater London SW15 6QL	£8,331	80	2	Terraced House
£640K	03/21	0.85 mi	6, Pettiward Close, London, Greater London SW15 6QL	-	-	2	Terraced House
£690K	04/21	0.85 mi	15, Pettiward Close, London, Greater London SW15 6QL	£8,846	78	2	Terraced House
£540K	01/21	0.87 mi	2, The Footpath, London, Greater London SW15 5AW	£7,105	76	2	Terraced House
£1.6M	04/23	0.87 mi	76, Deodar Road, London, Greater London SW15 2NJ	-	-	2	Terraced House
£625K	01/23	0.88 mi	12, Torwood Road, London, Greater London SW15 5AL	-	-	2	Terraced House
£680K	12/20	0.88 mi	17, Torwood Road, London, Greater London SW15 5AL	£8,608	79	2	Terraced House
£656K	08/23	0.89 mi	97a, Gartmoor Gardens, London, Greater London SW19 6NX	£11,068	59	2	Terraced House
£650K	05/21	0.89 mi	34, Parkstead Road, London, Greater London SW15 5AP	£9,420	69	2	Terraced House
£581K	12/23	0.9 mi	168, Dover House Road, London, Greater London SW15 5AR	£13,833	42	2	Terraced House
£830K	12/23	0.91 mi	156, Merton Road, London, Greater London SW18 5SP	£9,079	91	2	Terraced House
£750K	12/20	0.91 mi	251, Huntingfield Road, London, Greater London SW15 5EW	£11,232	67	2	Terraced House
£591.5K	01/21	0.93 mi	296, Huntingfield Road, London, Greater London SW15 5ER	£7,394	80	2	Terraced House
£585K	08/23	0.94 mi	20, Vanneck Square, London, Greater London SW15 5DX	£9,000	65	2	Terraced House

Local Rents

50 rents from £1.8K/mo to £6.5K/mo, average is £2.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,000	09/24	0.01 mi	-	2	Flat
£2,700	02/24	0.03 mi	-	2	Flat
£3,100	09/24	0.03 mi	-	2	Flat
£2,250	12/24	0.04 mi	-	2	Flat
£1,800	09/24	0.07 mi	Vandyke Close, Putney, SW15	2	Flat
£2,200	09/24	0.09 mi	-	2	Flat
£2,100	11/24	0.1 mi	-	2	Flat
£2,750	10/24	0.1 mi	-	2	Flat
£2,750	11/24	0.1 mi	-	2	Flat
£2,700	01/25	0.1 mi	-	2	Flat
£2,495	09/24	0.14 mi	-	2	Flat
£2,495	09/24	0.14 mi	Heath Rise, London, SW15	2	Flat
£2,300	09/24	0.14 mi	West Hill Putney SW15	2	Flat
£2,295	02/25	0.15 mi	-	2	Flat
£2,295	02/25	0.15 mi	-	2	Flat
£1,800	09/24	0.15 mi	Kersfield Road, London	2	Flat
£2,595	01/25	0.16 mi	-	2	Flat
£3,550	09/24	0.18 mi	West Hill, Putney	2	Flat
£6,500	09/24	0.2 mi	Putney Hill, SW15	2	Flat
£6,000	09/24	0.2 mi	Hague House, SW15	2	Flat
£2,395	02/25	0.21 mi	-	2	Flat
£2,395	02/25	0.21 mi	-	2	Flat
£2,395	02/25	0.21 mi	-	2	Flat
£2,250	03/25	0.21 mi	-	2	Flat
£2,250	03/25	0.21 mi	-	2	Flat
£2,150	03/25	0.21 mi	-	2	Flat
£2,250	03/25	0.21 mi	-	2	Flat
£2,000	09/24	0.24 mi	Putney Hill, Putney Hill, London	2	Flat
£2,250	09/24	0.25 mi	Pipit Drive, Putney Vale, SW15	2	Flat
£3,500	09/24	0.25 mi	Rusholme Road Putney SW15	2	Flat
£2,495	10/24	0.25 mi	-	2	Flat
£2,200	09/24	0.25 mi	-	2	Flat
£2,200	09/24	0.25 mi	Pipit Drive, London, SW15	2	Flat
£2,500	09/24	0.25 mi	Westleigh Avenue, Putney	2	Flat
£2,500	09/24	0.25 mi	Westleigh Avenue London SW15	2	Flat
£2,200	12/24	0.27 mi	-	2	Flat
£2,150	02/25	0.27 mi	-	2	Flat
£2,250	02/25	0.28 mi	-	2	Flat
£2,900	02/24	0.29 mi	-	2	Flat
£2,450	09/24	0.29 mi	College House, London	2	Flat
£2,250	10/24	0.31 mi	-	2	Flat
£2,350	09/24	0.31 mi	Pipit Drive, Putney, London, SW15	2	Flat
£2,200	11/24	0.32 mi	-	2	Flat
£2,500	09/24	0.33 mi	College House, 52 Putney Hill, London, SW15	2	Flat
£2,450	10/24	0.33 mi	-	2	Flat
£2,700	11/24	0.33 mi	-	2	Flat
£2,000	09/24	0.33 mi	-	2	Flat
£2,000	09/24	0.33 mi	Waldegrave House, Putney, SW15	2	Flat
£2,250	09/24	0.34 mi	Scott Avenue, London	2	Flat
£2,600	09/24	0.34 mi	Beatrice Place, LONDON	2	Flat

Local Area Statistics

Population in SW15	60,34460,344
Population in London	4,771,9214,771,921
Town centre distance	7.15 miles away7.15 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.56 miles away0.56 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-15%-15%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+2%+2%

Property History

Listed for £535,000

March 21, 2025

Floor Plans

Description

Contemporary city living +
Patio +
Parking +
Shared Garden +
Excellent condition +
Close to Putney Station +
2 double bedrooms, 1 bathroom +
Open-plan living / dining room with fully fitted kitchen +
Ample integrated storage +
Chain-free sale +

Situated within a purpose-built private development, this striking home is in excellent condition and enjoys a light and spacious open-plan reception, living and dining area with beautifully maintained parquet wood flooring. The modern fully-fitted kitchen is separated by a breakfast bar overlooking the shared front gardens. A pretty private terrace provides the ideal area for al fresco dining and entertaining.

Boasting leafy views over the communal gardens and excellent storage solutions, both double bedrooms are arranged on the first floor. The property benefits from large windows flooding the apartment with natural light. Off-street parking within the Heath Royal development is available on a first-come, first-served basis. Additionally, ample on-street parking is available with a permit and free for visitors after 10.30 am.

Quietly yet conveniently situated, Heath Royal is close to the wide choice of amenities, schools and transport links that vibrant Putney offers. Popular local eateries, pubs, coffee shops and fitness studios are all within walking distance. Wimbledon Village and the wide green spaces of Putney Heath, Wimbledon Common and Richmond Park are just moments away.

The property offers a perfect lifestyle balance; you can run in leafy Wimbledon Common in the morning, work in the city and enjoy an evening aperitif by the river, making this the ideal city home, pied-a-terre or investment. Waterloo is less than 20 mins by rail, the M25 20 mins and Heathrow 40 mins.

Tenure: Leasehold
Council Tax band: D
Local Authority: Wandsworth
Annual Service Charge: Approx £2,300 pa including building insurance

Agent Details

Moveli, London & Country

020 3906 1015

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW15 3JW

£550,000

3 views • a month ago • 68 m²

2 Bed Flat, Single Let, London, SW15 3HN

£575,000

25 days ago • 68 m²

2 Bed Flat, Single Let, London, SW15 6RT

£750,000

1 views • 2 months ago • 68 m²

Under Offer

2 Bed Flat, Single Let, London, SW15 3HL

£525,000

3 months ago • 71 m²